天玑科技 (300245.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天玑科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 272,196,923.96178,750,787.00104,533,297.38506,552,682.30377,244,319.69224,727,701.51127,529,052.00
 收到的税费返还(元) ---35.61---
 收到其他与经营活动有关的现金(元) 17,562,588.9812,694,842.596,377,209.5831,714,313.9326,153,820.2617,973,613.538,624,581.36
 经营活动现金流入小计(元) 289,759,512.94191,445,629.59110,910,506.96538,267,031.84403,398,139.95242,701,315.04136,153,633.36
 购买商品、接受劳务支付的现金(元) 221,502,752.97152,284,025.5799,666,546.13228,925,733.61226,385,937.39175,884,601.78104,723,702.13
 支付给职工以及为职工支付的现金(元) 149,158,177.1396,215,026.8457,375,371.80247,956,914.45199,365,180.41119,254,991.9261,674,432.32
 支付的各项税费(元) 13,087,005.3812,569,894.179,839,087.3318,593,608.1313,940,879.288,711,632.676,135,775.81
 支付其他与经营活动有关的现金(元) 42,298,672.3628,248,956.7517,148,224.6348,894,751.4340,175,131.6525,018,585.3910,542,396.23
 经营活动现金流出小计(元) 426,046,607.84289,317,903.33184,029,229.89544,371,007.62479,867,128.73328,869,811.76183,076,306.49
 经营活动产生的现金流量净额(元) -136,287,094.90-97,872,273.74-73,118,722.93-6,103,975.78-76,468,988.78-86,168,496.72-46,922,673.13
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---78,303,778.4512,161,439.0912,161,439.0912,161,439.09
 取得投资收益收到的现金(元) 32,224,231.842,852,162.67248,716.441,895,690.40---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 32,085,260.9032,085,060.9032,473,898.50400.00400.00400.00400.00
 收到其他与投资活动有关的现金(元) 706,000,000.00503,000,000.0064,000,000.00317,000,000.00---
 投资活动现金流入小计(元) 770,309,492.74537,937,223.5796,722,614.94397,199,868.8512,161,839.0912,161,839.0912,161,839.09
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,580,793.893,794,621.301,105,171.00165,784.72162,487.7225,045.986,996.98
 投资支付的现金(元) ---10,266,668.00185,916,668.008,909,668.00-
 支付其他与投资活动有关的现金(元) 1,067,000,000.00878,000,000.00449,000,000.00317,000,000.00---
 投资活动现金流出小计(元) 1,072,580,793.89881,794,621.30450,105,171.00327,432,452.72186,079,155.728,934,713.986,996.98
 投资活动产生的现金流量净额(元) -302,271,301.15-343,857,397.73-353,382,556.0669,767,416.13-173,917,316.633,227,125.1112,154,842.11
三、筹资活动产生的现金流量
 偿还债务支付的现金(元) ----220,000.00220,000.00-
 分配股利、利润或偿付利息支付的现金(元) 1.201.21-----
 支付其他与筹资活动有关的现金(元) 45,318,336.6744,652,563.2633,194,672.613,349,888.762,450,903.031,481,587.621,379,890.67
 筹资活动现金流出小计(元) 45,318,337.8744,652,564.4733,194,672.613,349,888.762,670,903.031,701,587.621,379,890.67
 筹资活动产生的现金流量净额(元) -45,318,337.87-44,652,564.47-33,194,672.61-3,349,888.76-2,670,903.03-1,701,587.62-1,379,890.67
四、汇率变动对现金及现金等价物的影响(元) -28,755.2716,846.034,694.2645,430.2983,053.42100,761.38-35,971.76
五、现金及现金等价物净增加额(元) -483,905,489.19-486,365,389.91-459,691,257.3460,358,981.88-252,974,155.02-84,542,197.85-36,183,693.45
 加:期初现金及现金等价物余额(元) 758,461,159.13758,461,159.13758,461,159.13698,102,177.25698,102,177.25698,102,177.25698,102,177.25
 期末现金及现金等价物余额(元) 274,555,669.94272,095,769.22298,769,901.79758,461,159.13445,128,022.23613,559,979.40661,918,483.80
补充资料:
 净利润(元) --13,674,874.99--72,978,502.93--26,319,822.44-
 资产减值准备(元) --1,652,250.64-4,668,331.89-159,175.81-
 固定资产和投资性房地产折旧(元) -6,105,405.92-13,195,652.93-6,652,891.20-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -6,105,405.92-13,195,652.93-6,652,891.20-
 无形资产摊销(元) -2,892,726.69-5,212,365.82-2,897,807.38-
 长期待摊费用摊销(元) -491,818.98-852,445.32-426,222.66-
 处置固定资产、无形资产和其他长期资产的损失(元) --15,563,376.57--11,558.15--11,658.10-
 固定资产报废损失(元) -350.00-4,554.28---
 公允价值变动损失(元) --1,985,903.14-10,892,788.17--1,687,338.07-
 财务费用(元) -67,483.72-206,276.11-113,708.77-
 投资损失(元) -1,104,606.10--7,240,417.56-4,893,738.73-
 递延所得税(元) -501,248.47--14,236,264.19--3,417,076.80-
  其中:递延所得税资产减少(元) -4,587,183.58--14,236,264.19--3,450,073.36-
 递延所得税负债增加(元) --4,085,935.11---32,996.56-
 存货的减少(元) --8,921,782.91--1,206,383.99--10,609,028.52-
 经营性应收项目的减少(元) --12,964,747.42-69,076,009.22-29,851,001.48-
 经营性应付项目的增加(元) --57,682,892.88--20,459,849.24--88,959,594.48-
 其他(元) -1,866,619.69-2,754,368.55--1,709,221.43-
 现金的期末余额(元) -272,095,769.22-758,461,159.13-613,559,979.40-
 减:现金的期初余额(元) -758,461,159.13-698,102,177.25-698,102,177.25-
 现金及现金等价物的净增加额(元) --486,365,389.91-60,358,981.88--84,542,197.85-
公告日期 2024-10-252024-08-282024-04-262024-04-252023-10-272023-08-292023-04-28
审计意见(境内) 带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院