| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,397,320.16 | 89,412,665.91 | 60,652,449.38 | 187,728,570.70 | 71,331,867.46 | 68,166,448.87 | 84,293,452.36 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,397,320.16 | 89,412,665.91 | 60,652,449.38 | 187,728,570.70 | 71,331,867.46 | 68,166,448.87 | 84,293,452.36 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,333,310.23 | 104,561,420.20 | 77,298,245.99 | 214,444,474.45 | 94,695,652.60 | 95,866,536.08 | 91,346,806.54 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,808,595.34 | 71,565,863.68 | 39,273,435.97 | 164,406,021.05 | 51,477,852.43 | 62,498,790.42 | 52,288,020.09 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,346,124.82 | 5,751,120.30 | 9,803,059.49 | 6,158,443.04 | 12,789,912.97 | 7,620,394.40 | 12,105,839.40 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 587,343.44 | 1,022,979.74 | 1,065,965.42 | 1,425,345.77 | 1,008,594.29 | 896,445.97 | 879,471.91 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,134,501.92 | 8,644,327.05 | 9,084,517.12 | 17,185,730.62 | 11,409,910.76 | 9,317,590.35 | 10,294,339.31 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,796,425.72 | 18,323,069.71 | 19,928,412.22 | 26,751,988.91 | 19,785,662.61 | 18,544,757.26 | 18,540,076.40 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -339,681.01 | -745,940.28 | -1,857,144.23 | -1,483,054.94 | -1,776,280.46 | -3,011,442.32 | -2,760,940.57 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,628.30 | 30,943.51 | 36,524.16 | 37,788.53 | 54,778.81 | 54,727.20 | 58,981.57 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 371,250.62 | 786,698.18 | 1,903,398.20 | 1,526,867.57 | 1,898,437.50 | 3,075,888.20 | 2,829,719.79 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -499,597.29 | -4,005,268.55 | 2,138,648.86 | -1,214,039.43 | -4,514,905.36 | 1,440,102.97 | -379,490.07 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,381,571.19 | 4,337,458.14 | -2,685,207.50 | -10,000,875.44 | 6,757,074.17 | -898,459.62 | 1,387,892.34 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,187,147.95 | 492,622.67 | 1,493,280.47 | -13,460,280.46 | 880,154.22 | 864,647.57 | 822,690.50 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,764,654.33 | -261,399.99 | -843,206.11 | 13,016,490.31 | -882,334.02 | -2,350,054.83 | -2,543,683.90 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,209,486.24 | -2,494,755.34 | -40,486.13 | 331,163.22 | -1,229,123.06 | -2,350,054.83 | -2,543,683.90 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,000.00 | 204,854.32 | 2,257,795.31 | 7,055,735.24 | 257,390.68 | 1,154,969.88 | 271,502.27 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,461,895.93 | -14,758,697.05 | 1,657,100.34 | -31,318,973.48 | -20,866,405.45 | -27,477,128.40 | -7,494,537.78 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.02 | -4,801.65 | 4,802.32 | -6,584,165.17 | 1,398,301.40 | 3,914,000.90 | 1,409,964.70 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125.66 | 3,802.24 | 57,455.24 | 57,628.98 | 5,686.12 | 2,577.60 | 93,903.70 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,462,020.57 | -14,767,300.94 | 1,604,447.42 | -37,960,767.63 | -19,473,790.17 | -23,565,705.10 | -6,178,476.78 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,693.98 | 797,165.66 | -285,144.19 | -7,979,911.51 | -2,795,965.80 | -2,462,663.78 | -961,695.66 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,602,714.55 | -15,564,466.60 | 1,889,591.61 | -29,980,856.12 | -16,677,824.37 | -21,103,041.32 | -5,216,781.12 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,602,714.55 | -15,564,466.60 | 1,889,591.61 | -29,980,856.12 | -16,677,824.37 | -21,103,041.32 | -5,216,781.12 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,242,479.87 | -14,465,538.10 | 3,299,969.40 | -29,490,954.60 | -16,680,101.95 | -20,844,355.24 | -4,035,136.46 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -360,234.68 | -1,098,928.50 | -1,410,377.79 | -489,901.52 | 2,277.58 | -258,686.08 | -1,181,644.66 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,745,194.81 | -15,686,756.76 | -13,674,622.59 | -27,634,107.39 | -19,300,530.41 | -25,637,470.59 | -6,181,364.67 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.01 | -0.05 | 0.01 | -0.10 | -0.05 | -0.07 | -0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.01 | -0.05 | 0.01 | -0.10 | -0.05 | -0.07 | -0.01 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 202,655.84 | -284,308.68 | 4,707.87 | -2,362,023.90 | 1,244,340.43 | 323,489.25 | -35,747.37 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 202,655.84 | -284,308.68 | 4,707.87 | -2,362,023.90 | 1,244,340.43 | 323,489.25 | -35,747.37 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,400,058.71 | -15,848,775.28 | 1,894,299.48 | -32,342,880.02 | -15,433,483.94 | -20,779,552.07 | -5,252,528.49 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,039,824.03 | -14,749,846.78 | 3,304,677.27 | -31,852,978.50 | -15,435,761.52 | -20,520,865.99 | -4,070,883.83 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -360,234.68 | -1,098,928.50 | -1,410,377.79 | -489,901.52 | 2,277.58 | -258,686.08 | -1,181,644.66 |
| 公告日期 | 2025-10-27 00:00:00 | 2025-08-28 00:00:00 | 2025-04-29 00:00:00 | 2025-04-26 00:00:00 | 2024-10-25 00:00:00 | 2024-08-28 00:00:00 | 2024-04-26 00:00:00 | 2024-04-25 00:00:00 | 2023-10-27 00:00:00 | 2023-08-29 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 带强调事项段的无保留意见 |
