| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,088,665,740.36 | 542,195,411.28 | 154,218,509.10 | 1,148,483,703.46 | 927,905,065.12 | 665,703,698.31 | 398,380,983.44 |
| 收到的税费返还(元) | - | - | - | - | - | - | - | 3,532,432.29 | 5,913.73 | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,994,175.07 | 6,492,233.99 | 3,720,418.13 | 27,737,734.11 | 23,466,486.72 | 20,909,998.94 | 12,160,702.49 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,100,659,915.43 | 548,687,645.27 | 157,938,927.23 | 1,179,753,869.86 | 951,377,465.57 | 686,613,697.25 | 410,541,685.93 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,126,220,017.24 | 596,524,484.22 | 158,398,532.49 | 730,668,872.46 | 619,309,012.41 | 433,397,037.32 | 213,024,241.02 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,148,920.30 | 53,559,614.91 | 26,702,871.55 | 118,635,758.06 | 93,425,427.22 | 59,898,362.10 | 25,070,272.71 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,964,579.08 | 4,262,009.20 | 2,833,909.77 | 926,363.47 | 418,388.32 | 152,253.50 | 60,658.68 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,357,414.18 | 45,674,745.23 | 20,149,015.25 | 124,818,064.02 | 101,032,442.09 | 78,619,812.43 | 44,183,933.29 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,274,690,930.80 | 700,020,853.56 | 208,084,329.06 | 975,049,058.01 | 814,185,270.04 | 572,067,465.35 | 282,339,105.70 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -174,031,015.37 | -151,333,208.29 | -50,145,401.83 | 204,704,811.85 | 137,192,195.53 | 114,546,231.90 | 128,202,580.23 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | - | - | 会员可见 | 会员可见 | 2,525,621.41 | 2,525,621.41 | 2,525,621.41 | 2,815,264.69 | 2,722,127.22 | 2,722,127.22 | 2,346,356.23 |
| 取得投资收益收到的现金(元) | - | - | - | 会员可见 | 1,009,674.16 | - | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | - | - | 会员可见 | 287,721.00 | 189,121.00 | 189,121.00 | 1,016,935.11 | 676,439.11 | 517,964.00 | 209,432.23 |
| 处置子公司及其他营业单位收到的现金净额(元) | 会员可见 | 会员可见 | - | 会员可见 | 148,892.80 | 148,892.80 | 148,892.80 | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,971,909.37 | 2,863,635.21 | 2,863,635.21 | 3,832,199.80 | 3,398,566.33 | 3,240,091.22 | 2,555,788.46 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,688,163.34 | 1,212,899.54 | 748,028.44 | 16,900,426.62 | 23,415,467.17 | 20,316,239.17 | 7,756,927.31 |
| 投资支付的现金(元) | - | - | - | - | - | - | - | 13,800,000.00 | 13,800,000.00 | 13,800,000.00 | 9,800,000.00 |
| 支付其他与投资活动有关的现金(元) | - | - | - | 会员可见 | 91,305.00 | - | - | 28,800.00 | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,779,468.34 | 1,212,899.54 | 748,028.44 | 30,729,226.62 | 37,215,467.17 | 34,116,239.17 | 17,556,927.31 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,192,441.03 | 1,650,735.67 | 2,115,606.77 | -26,897,026.82 | -33,816,900.84 | -30,876,147.95 | -15,001,138.85 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 会员可见 | 120,000.00 | - | - | 3,610,256.25 | 3,158,537.50 | 2,624,156.25 | 1,244,156.25 |
| 其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 会员可见 | 120,000.00 | - | - | 3,610,256.25 | 3,158,537.50 | 2,624,156.25 | 1,244,156.25 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | - | - | - | 75,112.00 | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | - | 会员可见 | 120,000.00 | - | - | 3,685,368.25 | 3,158,537.50 | 2,624,156.25 | 1,244,156.25 |
| 偿还债务支付的现金(元) | 会员可见 | - | - | - | - | - | - | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | 184,166.67 | 184,166.67 | 184,166.67 | 184,166.67 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,716,205.43 | 12,566,934.54 | 7,143,491.04 | 27,197,575.51 | 21,701,027.27 | 14,296,311.55 | 8,446,462.94 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,716,205.43 | 12,566,934.54 | 7,143,491.04 | 47,381,742.18 | 41,885,193.94 | 34,480,478.22 | 28,630,629.61 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,596,205.43 | -12,566,934.54 | -7,143,491.04 | -43,696,373.93 | -38,726,656.44 | -31,856,321.97 | -27,386,473.36 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 224,777,042.74 | 224,777,042.74 | 224,777,042.74 | 89,917,864.99 | 89,917,864.99 | 89,917,864.99 | 89,917,864.99 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,200,076.63 | 63,435,147.05 | 169,670,458.25 | 224,777,042.74 | 156,052,732.42 | 143,525,225.68 | 175,196,278.55 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -44,392,189.25 | - | -149,767,543.46 | - | -65,535,986.52 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 1,692,783.76 | - | 25,870,846.89 | - | 723,944.60 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 628,518.69 | - | 1,277,129.61 | - | 473,480.01 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 628,518.69 | - | 1,277,129.61 | - | 473,480.01 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 84,169.81 | - | 153,196.94 | - | 64,109.18 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 4,895,462.63 | - | 8,417,983.31 | - | 4,042,489.36 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -137,448.35 | - | -1,966,773.89 | - | -607,977.26 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | -18,677.20 | - | 98,233.86 | - | 30,272.15 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 415,316.00 | - | 1,493,193.15 | - | -178,650.90 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 886,337.40 | - | 5,426,775.32 | - | 1,283,155.90 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -919,789.09 | - | 7,063,018.39 | - | 3,172,768.11 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -230,687.55 | - | -257,506.42 | - | - | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 2,020,103.84 | - | -789,789.74 | - | - | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -2,250,791.39 | - | 532,283.32 | - | - | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 1,062,225.23 | - | 423,283.97 | - | -3,495,014.07 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -193,331,980.03 | - | 303,855,041.61 | - | 178,868,993.33 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 69,392,430.89 | - | -21,835,475.15 | - | -16,782,759.78 | - |
| 其他(元) | - | - | - | 会员可见 | - | - | - | 471,323.75 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 63,435,147.05 | - | 224,777,042.74 | - | 143,525,225.68 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 224,777,042.74 | - | 89,917,864.99 | - | 89,917,864.99 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -161,341,895.69 | - | 134,859,177.75 | - | 53,607,360.69 | - |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-29 | 2025-04-18 | 2024-10-30 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-30 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
