2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 373,451,356.35 | 1,896,590,683.22 | 1,307,547,296.03 | 835,373,244.12 | 387,139,217.68 | 2,021,687,068.41 | 1,394,182,254.81 | 780,487,845.48 | 329,185,179.32 |
收到的税费返还(元) | 6,988,441.23 | 32,084,549.96 | 21,282,329.93 | 13,889,102.57 | 5,245,121.72 | 25,964,989.45 | 18,284,269.00 | 10,067,989.05 | 6,606,224.49 |
收到其他与经营活动有关的现金(元) | 18,913,633.44 | 158,490,480.91 | 149,901,218.75 | 141,276,047.40 | 4,772,380.92 | 111,411,116.45 | 54,177,385.30 | 41,683,856.09 | 27,050,784.98 |
经营活动现金流入小计(元) | 399,353,431.02 | 2,087,165,714.09 | 1,478,730,844.71 | 990,538,394.09 | 397,156,720.32 | 2,159,063,174.31 | 1,466,643,909.11 | 832,239,690.62 | 362,842,188.79 |
购买商品、接受劳务支付的现金(元) | 202,198,119.79 | 1,610,074,680.78 | 1,138,485,877.67 | 570,353,215.10 | 307,386,433.33 | 1,385,532,094.30 | 1,045,742,669.77 | 739,007,213.27 | 299,859,033.38 |
支付给职工以及为职工支付的现金(元) | 66,372,380.07 | 344,140,833.78 | 276,234,396.41 | 183,719,207.44 | 105,891,354.98 | 262,229,563.07 | 192,979,279.51 | 130,589,410.42 | 79,876,877.99 |
支付的各项税费(元) | 9,976,866.28 | 54,987,227.87 | 40,908,211.32 | 27,180,834.29 | 13,038,574.07 | 27,845,660.21 | 14,010,172.15 | 7,183,032.16 | 2,496,765.70 |
支付其他与经营活动有关的现金(元) | 55,197,655.58 | 278,806,987.65 | 229,576,344.80 | 172,849,493.84 | 36,355,155.05 | 381,238,550.23 | 213,836,789.14 | 181,707,808.94 | 31,027,831.12 |
经营活动现金流出小计(元) | 333,745,021.72 | 2,288,009,730.08 | 1,685,204,830.20 | 954,102,750.67 | 462,671,517.43 | 2,056,845,867.81 | 1,466,568,910.57 | 1,058,487,464.79 | 413,260,508.19 |
经营活动产生的现金流量净额(元) | - | -200,844,015.99 | - | 36,435,643.42 | - | 102,217,306.50 | - | -226,247,774.17 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 20,100,000.00 | - | - | - | - | 119,999,999.89 | - | - | - |
取得投资收益收到的现金(元) | - | 783,983.69 | 700,000.00 | 700,000.00 | 200,000.00 | 5,460,570.77 | 3,999,596.00 | 2,237,096.00 | 1,462,500.00 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 30.00 | 194,074.09 | 159,430.37 | 66,781.86 | 55,353.00 | 42,321.50 | 29,646.51 | 25,581.50 | 4,106.50 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | - |
收到其他与投资活动有关的现金(元) | - | 1,475,021.88 | - | - | - | 479,586,781.50 | 479,586,781.50 | 479,586,781.50 | - |
投资活动现金流入小计(元) | 20,100,030.00 | 2,453,079.66 | 859,430.37 | 766,781.86 | 255,353.00 | 625,089,673.66 | 503,616,024.01 | 501,849,459.00 | 1,466,606.50 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 4,730,253.33 | 52,043,522.23 | 50,222,296.00 | 40,331,549.78 | 15,278,468.08 | 247,247,105.59 | 200,142,251.00 | 123,547,622.12 | 45,726,519.60 |
投资支付的现金(元) | - | 12,350,000.00 | 12,350,000.00 | 100,000.00 | - | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 |
支付其他与投资活动有关的现金(元) | - | 6,939,630.51 | 6,939,773.95 | - | - | - | - | - | - |
投资活动现金流出小计(元) | 4,730,253.33 | 71,333,152.74 | 69,512,069.95 | 40,431,549.78 | 15,278,468.08 | 250,247,105.59 | 203,142,251.00 | 126,547,622.12 | 48,726,519.60 |
投资活动产生的现金流量净额(元) | 15,369,776.67 | -68,880,073.08 | -68,652,639.58 | -39,664,767.92 | -15,023,115.08 | 374,842,568.07 | 300,473,773.01 | 375,301,836.88 | -47,259,913.10 |
三、筹资活动产生的现金流量 | |||||||||
取得借款收到的现金(元) | - | 437,048,259.43 | 382,048,259.43 | 162,248,259.43 | 110,048,259.43 | 418,103,004.72 | 374,703,004.72 | 274,703,004.72 | 64,000,000.00 |
收到其他与筹资活动有关的现金(元) | 10,200,000.00 | - | - | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 10,200,000.00 | 437,048,259.43 | 382,048,259.43 | 162,248,259.43 | 110,048,259.43 | 418,103,004.72 | 374,703,004.72 | 274,703,004.72 | 64,000,000.00 |
偿还债务支付的现金(元) | 305,548,259.43 | 299,400,000.00 | 246,200,000.00 | 146,200,000.00 | 64,000,000.00 | 456,974,121.26 | 383,271,344.86 | 4,367,586.41 | 11,213,376.79 |
分配股利、利润或偿付利息支付的现金(元) | 2,819,502.64 | 37,359,584.99 | 33,039,072.54 | 29,657,124.97 | 6,691,799.06 | 25,694,039.14 | 18,262,647.32 | 9,345,021.99 | 3,704,279.06 |
支付其他与筹资活动有关的现金(元) | 1,913,197.24 | 146,683,664.67 | 1,835,530.34 | 1,343,475.06 | 362,978.04 | 2,765,035.64 | 1,537,938.77 | 1,305,465.41 | 599,332.98 |
筹资活动现金流出小计(元) | 310,280,959.31 | 483,443,249.66 | 281,074,602.88 | 177,200,600.03 | 71,054,777.10 | 485,433,196.04 | 403,071,930.95 | 15,018,073.81 | 15,516,988.83 |
筹资活动产生的现金流量净额(元) | -300,080,959.31 | -46,394,990.23 | 100,973,656.55 | -14,952,340.60 | 38,993,482.33 | -67,330,191.32 | -28,368,926.23 | 259,684,930.91 | 48,483,011.17 |
四、汇率变动对现金及现金等价物的影响(元) | 314,753.91 | 1,401,020.94 | 1,155,489.80 | 968,892.77 | -1,065,759.08 | 1,783,445.52 | 3,160,596.45 | 644,184.27 | -45,841.11 |
五、现金及现金等价物净增加额(元) | -218,788,019.43 | -314,718,058.36 | -172,997,478.72 | -17,212,572.33 | -42,610,188.94 | 411,513,128.77 | 275,340,441.77 | 409,383,177.89 | -49,241,062.44 |
加:期初现金及现金等价物余额(元) | 480,417,643.15 | 795,135,701.51 | 795,135,701.51 | 795,135,701.51 | 795,135,701.51 | 383,622,572.74 | 383,622,572.74 | 383,622,572.74 | 383,622,572.74 |
期末现金及现金等价物余额(元) | 261,629,623.72 | 480,417,643.15 | 622,138,222.79 | 777,923,129.18 | 752,525,512.57 | 795,135,701.51 | 658,963,014.51 | 793,005,750.63 | 334,381,510.30 |
补充资料: | |||||||||
净利润(元) | - | 19,664,374.24 | - | 30,285,404.27 | - | 86,411,651.93 | - | 12,140,936.51 | - |
资产减值准备(元) | - | -1,746,864.24 | - | 26,785,765.25 | - | 65,410,645.83 | - | 29,154,959.56 | - |
固定资产和投资性房地产折旧(元) | - | 30,512,680.72 | - | 15,327,038.81 | - | 26,720,760.77 | - | 12,550,378.52 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 30,512,680.72 | - | 15,327,038.81 | - | 26,720,760.77 | - | 12,550,378.52 | - |
无形资产摊销(元) | - | 16,707,426.42 | - | 7,022,887.29 | - | 7,792,660.88 | - | 3,335,890.74 | - |
长期待摊费用摊销(元) | - | 3,927,217.10 | - | 1,796,629.25 | - | 4,255,020.81 | - | 2,050,640.52 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -110,998.35 | - | -11.89 | - | -251,568.92 | - | -33,484.20 | - |
固定资产报废损失(元) | - | 128,649.12 | - | 81,944.20 | - | 1,180,493.42 | - | 546,985.47 | - |
公允价值变动损失(元) | - | -1,304,640.00 | - | 433,280.00 | - | 795,105.74 | - | -588,210.42 | - |
财务费用(元) | - | 27,472,653.35 | - | 14,025,668.66 | - | 30,192,897.99 | - | 14,378,600.33 | - |
投资损失(元) | - | -3,250,263.71 | - | -4,606,324.10 | - | -18,427,433.94 | - | -538,729.17 | - |
递延所得税(元) | - | 3,584,757.12 | - | -2,080,103.05 | - | 14,432,631.07 | - | -1,530,212.12 | - |
其中:递延所得税资产减少(元) | - | 4,032,448.28 | - | -1,952,329.19 | - | 12,497,454.50 | - | -1,091,827.73 | - |
递延所得税负债增加(元) | - | -447,691.16 | - | -127,773.86 | - | 1,935,176.57 | - | -438,384.39 | - |
存货的减少(元) | - | 89,906,104.71 | - | 40,156,740.04 | - | 11,550,210.93 | - | -31,662,665.87 | - |
经营性应收项目的减少(元) | - | -42,610,154.47 | - | -137,451,163.33 | - | -299,009,856.20 | - | -217,861,656.06 | - |
经营性应付项目的增加(元) | - | -346,404,136.46 | - | 39,664,052.30 | - | 169,064,657.28 | - | -50,074,763.83 | - |
其他(元) | - | - | - | 3,700,000.00 | - | -400,000.00 | - | 600,000.00 | - |
现金的期末余额(元) | - | 480,417,643.15 | - | 777,923,129.18 | - | 795,135,701.51 | - | - | - |
减:现金的期初余额(元) | - | 795,135,701.51 | - | 795,135,701.51 | - | 383,622,572.74 | - | - | - |
加:现金等价物的期末余额(元) | - | - | - | - | - | - | - | 793,005,750.63 | - |
减:现金等价物的期初余额(元) | - | - | - | - | - | - | - | 383,622,572.74 | - |
现金及现金等价物的净增加额(元) | - | -314,718,058.36 | - | -17,212,572.33 | - | 411,513,128.77 | - | 409,383,177.89 | - |
公告日期 | 2024-04-29 | 2024-04-29 | 2023-10-26 | 2023-08-25 | 2023-04-27 | 2023-04-26 | 2022-10-26 | 2022-08-25 | 2022-04-28 |
审计意见(境内) | 保留意见 | 保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |