海伦哲 (300201.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海伦哲)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 739,976,160.41495,488,462.02254,682,730.611,160,692,963.26726,723,319.12555,214,256.23260,077,387.16
 收到的税费返还(元) ---12,707,026.268,671,991.578,231,763.091,604.05
 收到其他与经营活动有关的现金(元) 98,382,676.4554,717,833.7844,743,582.1258,145,903.9178,613,072.5958,740,222.6315,853,413.97
 经营活动现金流入小计(元) 838,358,836.86550,206,295.80299,426,312.731,231,545,893.43814,008,383.28622,186,241.95275,932,405.18
 购买商品、接受劳务支付的现金(元) 530,537,101.49378,948,875.05208,655,892.74820,539,559.16531,046,554.00458,549,862.52240,217,751.15
 支付给职工以及为职工支付的现金(元) 108,681,789.9774,884,317.0742,742,259.33132,936,854.5088,990,468.8459,975,267.6328,704,845.67
 支付的各项税费(元) 50,458,090.9331,179,781.7923,596,041.9472,729,435.3958,182,742.3543,113,372.0335,013,583.11
 支付其他与经营活动有关的现金(元) 150,969,983.2793,035,749.1147,232,344.56164,681,980.88181,443,557.5595,809,307.3455,225,643.97
 经营活动现金流出小计(元) 840,646,965.66578,048,723.02322,226,538.571,190,887,829.93859,663,322.74657,447,809.52359,161,823.90
 经营活动产生的现金流量净额(元) --27,842,427.22-40,658,063.50--35,261,567.57-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---909,000.00909,000.00909,000.00909,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 124,500.00--45,590.00807,678.00797,088.00-
 投资活动现金流入小计(元) 124,500.00--954,590.001,716,678.001,706,088.00909,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 6,610,468.326,491,990.461,473,478.5011,784,354.234,509,872.402,872,204.551,165,146.00
 支付其他与投资活动有关的现金(元) ---193,577.31---
 投资活动现金流出小计(元) 6,610,468.326,491,990.461,473,478.5011,977,931.544,509,872.402,872,204.551,165,146.00
 投资活动产生的现金流量净额(元) -6,485,968.32-6,491,990.46-1,473,478.50-11,023,341.54-2,793,194.40-1,166,116.55-256,146.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 169,990,000.0070,000,000.0050,000,000.0010,000,000.0010,000,000.0010,000,000.00-
 收到其他与筹资活动有关的现金(元) ---39,943,264.00---
 筹资活动现金流入小计(元) 169,990,000.0070,000,000.0050,000,000.0049,943,264.0010,000,000.0010,000,000.00-
 偿还债务支付的现金(元) 74,750,000.0034,750,000.0019,000,000.00122,500,000.0081,750,000.0060,750,000.005,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 3,337,329.532,100,244.241,465,660.877,821,041.774,668,637.872,720,616.391,710,462.67
 支付其他与筹资活动有关的现金(元) 145,859,569.3615,080,000.005,000,000.005,000,000.005,000,000.005,000,000.00-
 筹资活动现金流出小计(元) 223,946,898.8951,930,244.2425,465,660.87135,321,041.7791,418,637.8768,470,616.396,710,462.67
 筹资活动产生的现金流量净额(元) -53,956,898.8918,069,755.7624,534,339.13-85,377,777.77-81,418,637.87-58,470,616.39-6,710,462.67
四、汇率变动对现金及现金等价物的影响(元) 25,466.8627,664.92-388.34380.72380.72-141.55
五、现金及现金等价物净增加额(元) -62,705,529.15-16,236,997.00260,634.79-55,742,667.47-129,866,391.01-94,897,919.79-90,196,168.94
 加:期初现金及现金等价物余额(元) 101,568,306.56101,568,306.56101,568,306.56157,310,974.03157,310,974.03157,310,974.03157,310,974.03
 期末现金及现金等价物余额(元) 38,862,777.4185,331,309.56101,828,941.35101,568,306.5627,444,583.0262,413,054.2467,114,805.09
补充资料:
 净利润(元) -60,128,720.52-72,743,387.72-38,410,754.06-
 资产减值准备(元) -6,307,193.36-3,908,926.20--1,323,146.82-
 固定资产和投资性房地产折旧(元) -18,568,918.41-33,091,489.98-15,804,028.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -18,568,918.41-33,091,489.98-15,804,028.33-
 无形资产摊销(元) -2,119,258.55-3,784,497.66-2,091,847.58-
 长期待摊费用摊销(元) -18,012.12-36,024.24-31,237.19-
 处置固定资产、无形资产和其他长期资产的损失(元) -23,345.22-421,646.92-239,345.54-
 固定资产报废损失(元) ----42,271.07-37,640.90-
 公允价值变动损失(元) ---35,417.97---
 财务费用(元) -1,807,884.74-6,793,279.18-2,614,163.57-
 投资损失(元) --1,413,049.14--1,129,143.97--2,819,340.73-
 递延所得税(元) -6,740,092.63-8,880,762.05-6,490,086.68-
  其中:递延所得税资产减少(元) -6,740,092.63-10,422,499.83-6,490,086.68-
 递延所得税负债增加(元) ----1,541,737.78---
 存货的减少(元) --35,964,277.32--60,959,190.18--72,444,372.33-
 经营性应收项目的减少(元) --139,805,005.64-35,814,751.50-31,935,058.03-
 经营性应付项目的增加(元) -53,626,479.33--114,853,885.76--68,201,919.13-
 其他(元) ---15,938,250.77---
 现金的期末余额(元) -85,331,309.56-101,568,306.56-62,413,054.24-
 减:现金的期初余额(元) -101,568,306.56-157,310,974.03-157,310,974.03-
 现金及现金等价物的净增加额(元) --16,236,997.00--55,742,667.47--94,897,919.79-
公告日期 2023-10-242023-08-292023-04-282023-03-222022-12-132022-12-132022-12-13
审计意见(境内) 带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院