| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 435,471,390.78 | 216,353,841.38 | 658,117,973.07 | 533,639,173.56 | 343,699,175.22 | 216,941,341.78 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,721,901.65 | 2,044,195.32 | 17,304,140.37 | 13,822,728.79 | 9,956,438.62 | 4,014,680.23 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,977,673.85 | 954,183.31 | 20,692,143.26 | 44,257,296.67 | 18,073,135.49 | 10,586,693.82 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 489,170,966.28 | 219,352,220.01 | 696,114,256.70 | 591,719,199.02 | 371,728,749.33 | 231,542,715.83 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 294,630,464.33 | 153,236,979.29 | 174,186,763.53 | 272,411,664.56 | 150,123,277.32 | 80,175,841.66 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,934,907.12 | 27,881,768.65 | 108,545,098.97 | 82,302,301.17 | 55,644,962.94 | 31,770,069.09 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,758,343.90 | 8,641,401.97 | 36,564,025.07 | 28,945,988.16 | 18,691,350.18 | 9,003,633.58 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,045,657.99 | 22,749,369.81 | 93,758,181.75 | 75,065,456.17 | 47,551,696.76 | 9,569,776.89 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 406,369,373.34 | 212,509,519.72 | 413,054,069.32 | 458,725,410.06 | 272,011,287.20 | 130,519,321.22 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,801,592.94 | 6,842,700.29 | 283,060,187.38 | 132,993,788.96 | 99,717,462.13 | 101,023,394.61 |
| 二、投资活动产生的现金流量 | ||||||||||
| 收回投资收到的现金(元) | - | - | - | - | - | - | 30,000,000.00 | 50,000,000.00 | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,460,000.00 | 460,000.00 | 13,460,000.00 | 1,380,000.00 | 460,000.00 | 460,000.00 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,934.53 | - | 958,169.20 | 211,956.52 | 211,956.52 | 58,877.39 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | 24,429.23 | - | - | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 38,455,342.88 | 38,455,342.88 | 38,500,000.00 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,946,277.41 | 38,915,342.88 | 82,942,598.43 | 51,591,956.52 | 671,956.52 | 518,877.39 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,331,090.34 | 3,410,364.52 | 84,877,567.63 | 51,414,342.90 | 29,683,276.14 | 17,126,594.59 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 78,045,917.71 | 65,871,362.96 | - | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | 490,000.00 | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,377,008.05 | 69,281,727.48 | 85,367,567.63 | 91,414,342.90 | 69,683,276.14 | 57,126,594.59 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -40,430,730.64 | -30,366,384.60 | -2,424,969.20 | -39,822,386.38 | -69,011,319.62 | -56,607,717.20 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 吸收投资收到的现金(元) | - | - | 会员可见 | 会员可见 | 2,100,000.00 | - | - | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | 会员可见 | 会员可见 | 2,100,000.00 | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,654,000.00 | 250,404,000.00 | 704,600,000.00 | 571,600,000.00 | 499,600,000.00 | 302,600,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | 会员可见 | - | - | - | 64,050,000.00 | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 379,754,000.00 | 250,404,000.00 | 768,650,000.00 | 571,600,000.00 | 499,600,000.00 | 302,600,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 400,224,608.59 | 231,355,662.41 | 833,870,000.00 | 537,954,272.56 | 474,779,272.56 | 252,300,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,446,473.67 | 14,888,140.02 | 102,922,197.18 | 87,474,024.68 | 51,441,521.60 | 16,965,438.93 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,614,123.01 | 43,103.13 | 34,286,606.44 | 544,677.34 | 358,722.49 | 274,001.23 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 490,285,205.27 | 246,286,905.56 | 971,078,803.62 | 625,972,974.58 | 526,579,516.65 | 269,539,440.16 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -110,531,205.27 | 4,117,094.44 | -202,428,803.62 | -54,372,974.58 | -26,979,516.65 | 33,060,559.84 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,148,017.02 | 115,148,017.02 | 36,941,602.46 | 36,941,602.46 | 36,941,602.46 | 36,941,602.46 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,987,674.05 | 95,741,427.15 | 115,148,017.02 | 75,740,030.46 | 40,668,228.32 | 114,417,839.71 |
| 补充资料： | ||||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | 71,846,643.73 | - | 98,666,824.89 | - | 68,457,307.28 | - |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | - | -5,931,897.30 | - | -7,077,266.62 | - | -9,390,307.33 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 31,368,307.58 | - | 66,235,917.35 | - | 30,221,824.00 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | - | 31,368,307.58 | - | 66,235,917.35 | - | 30,221,824.00 | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 26,404,973.18 | - | 53,350,919.42 | - | 26,881,101.08 | - |
| 长期待摊费用摊销(元) | 会员可见 | - | 会员可见 | - | 775,949.55 | - | 664,032.37 | - | 226,426.26 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | 会员可见 | - | 20,045.42 | - | -429,784.47 | - | 99,707.58 | - |
| 固定资产报废损失(元) | - | - | 会员可见 | - | - | - | -157,979.08 | - | - | - |
| 公允价值变动损失(元) | 会员可见 | - | 会员可见 | - | -29,073,580.14 | - | -80,114,927.53 | - | -40,387,711.44 | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | 30,497,985.17 | - | 66,443,172.49 | - | 32,222,311.36 | - |
| 投资损失(元) | 会员可见 | - | 会员可见 | - | -12,927,517.03 | - | -15,674,364.52 | - | -3,971,882.57 | - |
| 递延所得税(元) | 会员可见 | - | 会员可见 | - | 40,585.47 | - | -4,014,181.58 | - | 27,354.36 | - |
| 其中：递延所得税资产减少(元) | 会员可见 | - | 会员可见 | - | 2,052,679.07 | - | -9,701,489.65 | - | -5,500,641.17 | - |
| 递延所得税负债增加(元) | 会员可见 | - | 会员可见 | - | -2,012,093.60 | - | 5,687,308.07 | - | 5,527,995.53 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | -17,249,032.22 | - | 9,086,974.27 | - | -7,665,383.34 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | -14,871,192.09 | - | -105,622,966.42 | - | -43,931,360.30 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | 1,437,465.95 | - | 199,191,160.21 | - | 45,402,207.32 | - |
| 其他(元) | - | - | 会员可见 | - | - | - | - | - | 389,886.75 | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 46,987,674.05 | - | 115,148,017.02 | - | 40,668,228.32 | - |
| 减：现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 115,148,017.02 | - | 36,941,602.46 | - | 36,941,602.46 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | -68,160,342.97 | - | 78,206,414.56 | - | 3,726,625.86 | - |
| 公告日期 | 2026-08-15 | 2026-04-28 | 2026-04-22 | 2025-10-24 | 2025-08-29 | 2025-04-23 | 2025-04-23 | 2024-10-26 | 2024-08-30 | 2024-04-27 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |