东软载波 (300183.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(东软载波)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 796,644,846.45465,272,860.72244,019,806.431,001,983,722.81690,352,412.56444,236,994.63252,669,545.08
 收到的税费返还(元) 13,258,720.957,357,289.263,439,128.5527,059,978.0116,166,987.287,862,321.208,181,049.69
 收到其他与经营活动有关的现金(元) 27,870,922.1322,911,657.746,161,310.0254,067,716.7229,234,585.3121,072,027.8314,669,650.89
 经营活动现金流入小计(元) 837,774,489.53495,541,807.72253,620,245.001,083,111,417.54735,753,985.15473,171,343.66275,520,245.66
 购买商品、接受劳务支付的现金(元) 315,186,093.68196,159,899.43104,661,854.13470,838,037.18396,389,127.17258,549,390.38167,582,780.22
 支付给职工以及为职工支付的现金(元) 200,488,267.33143,886,293.0387,220,435.63254,411,532.82196,937,431.16144,030,893.5783,708,222.39
 支付的各项税费(元) 77,908,288.7346,542,054.9319,111,064.4981,560,321.4673,510,676.3041,108,935.1421,174,949.89
 支付其他与经营活动有关的现金(元) 87,369,528.8151,541,149.8720,029,120.99110,610,465.6262,873,036.0846,777,360.8232,670,770.64
 经营活动现金流出小计(元) 680,952,178.55438,129,397.26231,022,475.24917,420,357.08729,710,270.71490,466,579.91305,136,723.14
 经营活动产生的现金流量净额(元) 156,822,310.9857,412,410.4622,597,769.76165,691,060.466,043,714.44-17,295,236.25-29,616,477.48
二、投资活动产生的现金流量
 收回投资收到的现金(元) 210,000,000.0050,000,000.00--480,000,000.00410,000,000.00124,910,000.00
 取得投资收益收到的现金(元) 9,824,936.98860,136.98-45,644,015.7515,970,986.3512,518,307.005,354,740.60
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 16,567,779.1116,567,819.943,561,155.2615,336,477.3512,798.0010,700.0010,700.00
 收到其他与投资活动有关的现金(元) 1,933,445,273.611,479,950,585.18545,274,115.791,993,861,365.301,003,646,151.48950,465,987.63335,989,877.68
 投资活动现金流入小计(元) 2,169,837,989.701,547,378,542.10548,835,271.052,054,841,858.401,499,629,935.831,372,994,994.63466,265,318.28
 购建固定资产、无形资产和其他长期资产支付的现金(元) 85,704,393.7163,876,782.0517,486,791.9467,807,686.0115,281,130.5812,836,033.223,853,797.05
 投资支付的现金(元) --200,000,000.002,600,000.00227,000,000.00210,000,000.00-
 支付其他与投资活动有关的现金(元) 2,238,644,968.411,526,869,656.04153,776,030.871,931,960,297.331,096,120,000.00972,670,000.00425,990,000.00
 投资活动现金流出小计(元) 2,324,349,362.121,590,746,438.09371,262,822.812,002,367,983.341,338,401,130.581,195,506,033.22429,843,797.05
 投资活动产生的现金流量净额(元) -154,511,372.42-43,367,895.99177,572,448.2452,473,875.06161,228,805.25177,488,961.4136,421,521.23
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,330,000.001,330,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) ---1,330,000.00---
 收到其他与筹资活动有关的现金(元) 22,356,758.8517,669,638.986,297,804.6732,170,080.0625,904,808.3513,132,658.182,118,328.11
 筹资活动现金流入小计(元) 22,356,758.8517,669,638.986,297,804.6733,500,080.0627,234,808.3513,132,658.182,118,328.11
 偿还债务支付的现金(元) ---1,000,000.001,000,000.001,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 46,260,913.7046,260,913.70-72,765,030.7469,571,828.9169,391,370.558,050.00
 支付其他与筹资活动有关的现金(元) 30,846,317.9519,466,108.736,069,462.4639,281,660.3028,204,216.8418,217,123.082,599,900.13
 筹资活动现金流出小计(元) 77,107,231.6565,727,022.436,069,462.46113,046,691.0498,776,045.7588,608,493.632,607,950.13
 筹资活动产生的现金流量净额(元) -54,750,472.80-48,057,383.45228,342.21-79,546,610.98-71,541,237.40-75,475,835.45-489,622.02
四、汇率变动对现金及现金等价物的影响(元) -266,598.22-325,043.10-179,818.71-10,546.95-697,312.09-642,895.68-649,306.16
五、现金及现金等价物净增加额(元) -52,706,132.46-34,337,912.08200,218,741.50138,607,777.5995,033,970.2084,074,994.035,666,115.57
 加:期初现金及现金等价物余额(元) 292,974,892.83292,974,892.83292,974,892.83154,367,115.24154,367,115.24154,367,115.24154,367,115.24
 期末现金及现金等价物余额(元) 240,268,760.37258,636,980.75493,193,634.33292,974,892.83249,401,085.44238,442,109.27160,033,230.81
补充资料:
 净利润(元) -56,947,525.44-60,663,507.82-46,624,429.16-
 资产减值准备(元) -12,602,402.87-23,958,354.38--3,167,451.38-
 固定资产和投资性房地产折旧(元) -13,225,069.09-25,963,239.79-12,515,276.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -13,225,069.09-25,963,239.79-12,515,276.09-
 无形资产摊销(元) -6,181,270.13-11,815,234.98-5,709,265.20-
 长期待摊费用摊销(元) -9,391,811.29-19,529,794.55-9,661,327.89-
 处置固定资产、无形资产和其他长期资产的损失(元) --5,658,243.25--2,024,485.08-326.14-
 固定资产报废损失(元) -1,230.29-30,602.14-10,353.88-
 公允价值变动损失(元) --4,614,206.89--9,833,883.57--4,501,938.67-
 财务费用(元) --10,301,730.83--27,968,980.45--10,707,311.61-
 投资损失(元) --3,089,386.72--5,142,233.80--2,653,344.79-
 递延所得税(元) --3,919,857.99--2,800,108.68--913,315.80-
  其中:递延所得税资产减少(元) --1,024,868.88-1,501,677.01-2,738,236.17-
 递延所得税负债增加(元) --2,894,989.11--4,301,785.69--3,651,551.97-
 存货的减少(元) -37,512,123.17-79,293,344.80--10,546,314.11-
 经营性应收项目的减少(元) --83,971,486.85-31,448,468.43-72,200,889.57-
 经营性应付项目的增加(元) -30,181,037.87--44,890,125.47--134,434,252.34-
 现金的期末余额(元) -258,636,980.75-292,974,892.83-238,442,109.27-
 减:现金的期初余额(元) -292,974,892.83-154,367,115.24-154,367,115.24-
 现金及现金等价物的净增加额(元) --34,337,912.08-138,607,777.59-84,074,994.03-
公告日期 2024-10-252024-08-152024-04-262024-04-182023-10-272023-08-152023-04-24
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院