捷成股份 (300182.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(捷成股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,096,152,968.07766,045,822.21336,601,929.413,418,431,616.572,353,290,859.051,763,726,814.381,305,722,485.92
 收到的税费返还(元) 9,781,350.279,777,700.009,783,895.3514,090,217.8114,076,523.3613,733,837.312,527,611.51
 收到其他与经营活动有关的现金(元) 15,604,120.219,213,196.4328,543,060.4823,554,239.7391,997,042.5286,495,119.342,063,049.24
 经营活动现金流入小计(元) 1,121,538,438.55785,036,718.64374,928,885.243,456,076,074.112,459,364,424.931,863,955,771.031,310,313,146.67
 购买商品、接受劳务支付的现金(元) 166,753,966.76137,568,791.9472,975,146.80342,885,095.34374,401,558.91198,086,251.6360,233,991.22
 支付给职工以及为职工支付的现金(元) 113,226,598.4576,858,161.7645,737,478.86161,645,359.88120,694,033.4379,417,927.4846,689,143.33
 支付的各项税费(元) 78,396,514.8764,631,368.3415,916,607.35104,642,006.0898,870,288.5488,695,158.1952,036,768.84
 支付其他与经营活动有关的现金(元) 61,084,506.0363,927,958.5535,700,281.5693,197,528.25107,382,017.4889,610,586.0951,901,927.75
 经营活动现金流出小计(元) 419,461,586.11342,986,280.59170,329,514.57702,369,989.55701,347,898.36455,809,923.39210,861,831.14
 经营活动产生的现金流量净额(元) -442,050,438.05-2,753,706,084.56-1,408,145,847.64-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 6,000,000.006,000,000.00-40,100,000.00---
 取得投资收益收到的现金(元) 302,961.46302,961.46302,961.46631,016.4960,000.0060,000.0060,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 214,564.77187,212.99-16,500.0016,000.001,000.001,000.00
 处置子公司及其他营业单位收到的现金净额(元) --6,000,000.0020,840,000.0020,797,389.7120,797,389.71-
 收到其他与投资活动有关的现金(元) ---102,462,299.00--20,840,000.00
 投资活动现金流入小计(元) 6,517,526.236,490,174.456,302,961.46164,049,815.4920,873,389.7120,858,389.7120,901,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 682,713,373.15419,084,404.11231,155,940.862,104,342,851.221,213,879,298.80777,242,902.79337,286,391.01
 投资支付的现金(元) 77,556,667.0042,299,167.0013,000,000.00398,258,038.5880,000,000.0071,000,000.0012,500,000.00
 支付其他与投资活动有关的现金(元) ---59.08---
 投资活动现金流出小计(元) 760,270,040.15461,383,571.11244,155,940.862,502,600,948.881,293,879,298.80848,242,902.79349,786,391.01
 投资活动产生的现金流量净额(元) -753,752,513.92-454,893,396.66-237,852,979.40-2,338,551,133.39-1,273,005,909.09-827,384,513.08-328,885,391.01
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 28,426,914.1712,478,766.672,803,966.67157,290,216.0020,270,000.0020,270,000.00-
 取得借款收到的现金(元) 312,584,000.00234,500,000.0093,700,000.001,273,900,000.00677,900,000.00502,900,000.00336,900,000.00
 收到其他与筹资活动有关的现金(元) 173,254,129.32146,554,129.3219,670,000.00437,488,398.5178,700,000.0055,000,000.0043,670,000.00
 筹资活动现金流入小计(元) 514,265,043.49393,532,895.99116,173,966.671,868,678,614.51776,870,000.00578,170,000.00380,570,000.00
 偿还债务支付的现金(元) 330,690,000.00229,500,000.0067,500,000.001,782,000,000.00928,700,000.00823,000,000.00562,050,000.00
 分配股利、利润或偿付利息支付的现金(元) 39,699,374.8725,706,715.5511,122,377.5478,405,172.1257,706,260.5841,517,240.8524,761,938.35
 支付其他与筹资活动有关的现金(元) 54,140,013.1253,945,000.00-524,827,589.30326,015,205.58318,042,015.48241,807,205.58
 筹资活动现金流出小计(元) 424,529,387.99309,151,715.5578,622,377.542,385,232,761.421,312,421,466.161,182,559,256.33828,619,143.93
 筹资活动产生的现金流量净额(元) 89,735,655.5084,381,180.4437,551,589.13-516,554,146.91-535,551,466.16-604,389,256.33-448,049,143.93
四、汇率变动对现金及现金等价物的影响(元) 441,973.34451,626.88-187,347.231,067,239.441,419,748.28923,063.9083,244.88
五、现金及现金等价物净增加额(元) 38,501,967.3671,989,848.714,110,633.17-100,331,956.30-49,121,100.40-22,704,857.87322,600,025.47
 加:期初现金及现金等价物余额(元) 48,698,245.3248,698,245.3248,698,245.32149,030,201.62149,030,201.62149,030,201.62191,929,155.87
 期末现金及现金等价物余额(元) 87,200,212.68120,688,094.0352,808,878.4948,698,245.3299,909,101.22126,325,343.75514,529,181.34
补充资料:
 净利润(元) -352,364,308.74-525,869,374.44-418,389,248.49-
 资产减值准备(元) -44,551,573.17-235,582,920.56-35,825,486.40-
 固定资产和投资性房地产折旧(元) -3,458,615.79-4,893,935.91-2,287,332.60-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -3,458,615.79-4,893,935.91-2,287,332.60-
 无形资产摊销(元) -866,320,864.30-2,636,680,281.92-964,610,268.09-
 长期待摊费用摊销(元) -1,004,294.83-1,954,224.28-907,068.23-
 处置固定资产、无形资产和其他长期资产的损失(元) --148,685.12-70,411.78-1,581.63-
 公允价值变动损失(元) -77,115.42-2,158,559.55-455,777.64-
 财务费用(元) -29,424,680.77-78,926,633.93-43,881,459.12-
 投资损失(元) --6,550,581.29--67,104,907.87--862,166.38-
 递延所得税(元) --18,874,404.56--48,391,681.60--44,769,110.38-
  其中:递延所得税资产减少(元) --19,168,836.60--48,356,311.14--44,551,798.42-
 递延所得税负债增加(元) -294,432.04--35,370.46--217,311.96-
 存货的减少(元) --38,040,652.00--17,707,948.58--33,292,768.30-
 经营性应收项目的减少(元) --573,583,682.04-596,781,723.71-1,158,727,119.43-
 经营性应付项目的增加(元) --250,379,320.87--1,386,528,291.48--1,219,093,248.93-
 其他(元) -31,891,206.82-190,135,146.96-81,077,800.00-
 现金的期末余额(元) -120,688,094.03-48,698,245.32-126,325,343.75-
 减:现金的期初余额(元) -48,698,245.32-149,030,201.62-149,030,201.62-
 现金及现金等价物的净增加额(元) -71,989,848.71--100,331,956.30--22,704,857.87-
公告日期 2023-10-272023-08-302023-04-282023-04-272022-10-282022-08-292022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院