和顺电气 (300141.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(和顺电气)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 216,946,144.75131,758,312.3958,443,151.06366,687,047.70235,290,065.46127,785,738.8772,797,571.59
 收到的税费返还(元) 4,671,343.634,514,316.271,227,887.6111,830,258.9611,835,871.4712,439,430.184,681.11
 收到其他与经营活动有关的现金(元) 23,468,848.3712,817,803.183,732,522.6242,292,660.8955,193,302.0642,622,686.658,824,164.35
 经营活动现金流入小计(元) 245,086,336.75149,090,431.8463,403,561.29420,809,967.55302,319,238.99182,847,855.7081,626,417.05
 购买商品、接受劳务支付的现金(元) 173,838,498.86145,889,840.58108,616,876.82215,758,755.07169,552,601.37102,083,905.8076,505,888.73
 支付给职工以及为职工支付的现金(元) 20,700,616.4913,753,786.837,127,898.0025,415,958.7219,114,680.9913,315,786.907,465,504.32
 支付的各项税费(元) 19,786,012.3814,580,871.6113,289,127.6313,253,972.547,487,653.475,638,542.102,506,445.64
 支付其他与经营活动有关的现金(元) 48,175,776.7514,058,856.397,422,337.9838,418,878.6464,028,986.2947,001,719.107,992,715.44
 经营活动现金流出小计(元) 262,500,904.48188,283,355.41136,456,240.43292,847,564.97260,183,922.12168,039,953.9094,470,554.13
 经营活动产生的现金流量净额(元) --39,192,923.57-127,962,402.58-14,807,901.80-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---20,000.00---
 投资活动现金流入小计(元) ---20,000.00---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 6,044,470.271,263,609.7053,675.00830,024.82268,636.50250,998.50-
 投资支付的现金(元) 56,704,120.1141,472,427.9720,214,200.0048,000,000.00---
 支付其他与投资活动有关的现金(元) ---3,167.27---
 投资活动现金流出小计(元) 62,748,590.3842,736,037.6720,267,875.0048,833,192.09268,636.50250,998.50-
 投资活动产生的现金流量净额(元) -62,748,590.38-42,736,037.67-20,267,875.00-48,813,192.09-268,636.50-250,998.50-
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 20,000,000.00--170,000,000.00110,000,000.0060,000,000.0010,000,000.00
 筹资活动现金流入小计(元) 20,000,000.00--170,000,000.00110,000,000.0060,000,000.0010,000,000.00
 偿还债务支付的现金(元) 40,000,000.0020,000,000.0020,000,000.00200,000,000.00120,000,000.0060,000,000.0010,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 2,316,472.231,624,277.79895,944.458,627,003.747,650,017.616,502,670.991,350,680.56
 支付其他与筹资活动有关的现金(元) ---959,400.00---
 筹资活动现金流出小计(元) 42,316,472.2321,624,277.7920,895,944.45209,586,403.74127,650,017.6166,502,670.9911,350,680.56
 筹资活动产生的现金流量净额(元) -22,316,472.23-21,624,277.79-20,895,944.45-39,586,403.74-17,650,017.61-6,502,670.99-1,350,680.56
五、现金及现金等价物净增加额(元) -102,479,630.34-103,553,239.03-114,216,498.5939,562,806.7524,216,662.768,054,232.31-14,194,817.64
 加:期初现金及现金等价物余额(元) 201,465,747.41201,465,747.41201,465,748.08161,902,940.66161,902,900.64161,902,900.64161,902,900.65
 期末现金及现金等价物余额(元) 98,986,117.0797,912,508.3887,249,249.49201,465,747.41186,119,563.40169,957,132.95147,708,083.01
补充资料:
 净利润(元) -915,751.71--11,658,554.51--8,307,288.79-
 资产减值准备(元) -1,481,140.04-15,896,157.65--1,837,178.85-
 固定资产和投资性房地产折旧(元) -10,187,855.60-21,477,136.00-9,787,860.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -10,187,855.60-21,477,136.00-9,787,860.38-
 无形资产摊销(元) -26,050.02-58,707.96-32,657.94-
 长期待摊费用摊销(元) -935,431.72-1,807,866.52-903,933.26-
 处置固定资产、无形资产和其他长期资产的损失(元) -20,831.69--16,560.35-15,372.27-
 固定资产报废损失(元) ---1,332,290.02---
 财务费用(元) -2,219,358.85-5,402,863.23-3,274,731.21-
 投资损失(元) --1,764,263.34--3,641,546.21--1,948,332.22-
 递延所得税(元) -130,717.38--3,591,451.92-180,621.39-
  其中:递延所得税资产减少(元) -130,717.38--3,536,065.86-180,621.39-
 递延所得税负债增加(元) ----55,386.06---
 存货的减少(元) -6,769,807.91--2,162,612.21--480,456.98-
 经营性应收项目的减少(元) --35,081,015.86-54,386,400.90-37,426,329.97-
 经营性应付项目的增加(元) --7,423,096.38-14,734,205.81--41,970,943.79-
 其他(元) --17,611,492.91-33,937,499.69-17,212,783.93-
 现金的期末余额(元) -97,912,508.38-201,465,747.41-169,957,172.97-
 减:现金的期初余额(元) -201,465,747.41-161,902,940.66-161,902,940.66-
 现金及现金等价物的净增加额(元) --103,553,239.03-39,562,806.75-8,054,232.31-
公告日期 2023-10-262023-08-282023-04-282023-04-242022-10-262022-08-292022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院