| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 331,439,156.54 | 230,148,003.41 | 118,525,086.39 | 329,872,372.13 | 216,946,144.75 | 131,758,312.39 | 58,443,151.06 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,656.02 | 100,805.86 | - | 5,338,990.28 | 4,671,343.63 | 4,514,316.27 | 1,227,887.61 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,946,101.56 | 9,297,204.22 | 7,376,044.42 | 12,763,545.82 | 23,468,848.37 | 12,817,803.18 | 3,732,522.62 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,499,914.12 | 239,546,013.49 | 125,901,130.81 | 347,974,908.23 | 245,086,336.75 | 149,090,431.84 | 63,403,561.29 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,676,654.57 | 146,614,152.62 | 71,591,005.92 | 197,878,196.46 | 173,838,498.86 | 145,889,840.58 | 108,616,876.82 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,666,625.78 | 18,805,369.85 | 10,477,110.02 | 28,104,852.49 | 20,700,616.49 | 13,753,786.83 | 7,127,898.00 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,763,958.63 | 3,680,325.06 | 1,956,583.25 | 24,374,095.75 | 19,786,012.38 | 14,580,871.61 | 13,289,127.63 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,012,840.29 | 22,773,031.83 | 13,804,172.30 | 36,044,434.90 | 48,175,776.75 | 14,058,856.39 | 7,422,337.98 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,120,079.27 | 191,872,879.36 | 97,828,871.49 | 286,401,579.60 | 262,500,904.48 | 188,283,355.41 | 136,456,240.43 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,379,834.85 | 47,673,134.13 | 28,072,259.32 | 61,573,328.63 | -17,414,567.73 | -39,192,923.57 | -73,052,679.14 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 836,500,000.00 | 357,500,000.00 | 50,000,000.00 | 181,000,000.00 | - | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,167,833.94 | 1,035,475.26 | 377,756.24 | 1,041,672.56 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 会员可见 | 10,000.00 | 10,000.00 | 10,000.00 | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 838,677,833.94 | 358,545,475.26 | 50,387,756.24 | 182,041,672.56 | - | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,754,821.21 | 4,084,087.61 | 3,443,795.20 | 16,460,729.54 | 6,044,470.27 | 1,263,609.70 | 53,675.00 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 846,750,000.00 | 317,750,000.00 | 40,100,000.00 | 218,714,200.00 | 56,704,120.11 | 41,472,427.97 | 20,214,200.00 |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 144,946.00 | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 851,504,821.21 | 321,834,087.61 | 43,543,795.20 | 235,319,875.54 | 62,748,590.38 | 42,736,037.67 | 20,267,875.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,826,987.27 | 36,711,387.65 | 6,843,961.04 | -53,278,202.98 | -62,748,590.38 | -42,736,037.67 | -20,267,875.00 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,000,000.00 | 15,000,000.00 | 15,000,000.00 | 65,000,000.00 | 20,000,000.00 | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,000,000.00 | 15,000,000.00 | 15,000,000.00 | 65,000,000.00 | 20,000,000.00 | - | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,000,000.00 | 9,000,000.00 | - | 100,000,000.00 | 40,000,000.00 | 20,000,000.00 | 20,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,730,776.12 | 4,214,931.68 | 592,909.73 | 2,903,953.49 | 2,316,472.23 | 1,624,277.79 | 895,944.45 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 970,650.00 | 949,878.00 | - | 1,003,341.43 | - | - | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,701,426.12 | 14,164,809.68 | 592,909.73 | 103,907,294.92 | 42,316,472.23 | 21,624,277.79 | 20,895,944.45 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,298,573.88 | 835,190.32 | 14,407,090.27 | -38,907,294.92 | -22,316,472.23 | -21,624,277.79 | -20,895,944.45 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,853,578.14 | 170,853,578.14 | 170,853,578.14 | 201,465,747.41 | 201,465,747.41 | 201,465,747.41 | 201,465,748.08 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 228,704,999.60 | 256,073,290.24 | 220,176,888.77 | 170,853,578.14 | 98,986,117.07 | 97,912,508.38 | 87,249,249.49 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 1,695,857.92 | - | 5,978,452.76 | - | 915,751.71 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 5,257,282.73 | - | 2,575,825.88 | - | 1,481,140.04 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 9,899,840.73 | - | 20,425,015.91 | - | 10,187,855.60 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 9,899,840.73 | - | 20,425,015.91 | - | 10,187,855.60 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 26,050.02 | - | 52,100.04 | - | 26,050.02 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 960,443.13 | - | 1,898,973.51 | - | 935,431.72 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 会员可见 | - | -3,739.10 | - | -20,831.69 | - | 20,831.69 | - |
| 固定资产报废损失(元) | - | - | - | - | - | - | - | 3,969,571.16 | - | - | - |
| 公允价值变动损失(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 1,660,776.21 | - | 3,498,663.54 | - | 2,219,358.85 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -1,728,103.70 | - | -2,915,362.00 | - | -1,764,263.34 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -205,670.70 | - | -3,662,399.76 | - | 130,717.38 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -205,670.70 | - | -8,126,049.28 | - | 130,717.38 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | - | - | 4,463,649.52 | - | - | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -6,568,951.48 | - | -1,189,040.80 | - | 6,769,807.91 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 18,657,292.99 | - | -26,131,583.86 | - | -35,081,015.86 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 32,993,803.89 | - | 50,222,479.94 | - | -7,423,096.38 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | -15,576,660.68 | - | 6,871,464.00 | - | -17,611,492.91 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 256,073,290.24 | - | 170,853,578.14 | - | 97,912,508.38 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 170,853,578.14 | - | 201,465,747.41 | - | 201,465,747.41 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 85,219,712.10 | - | -30,612,169.27 | - | -103,553,239.03 | - |
| 公告日期 | 2025-10-29 | 2025-08-27 | 2025-04-24 | 2025-04-21 | 2024-10-28 | 2024-08-28 | 2024-04-27 | 2024-04-27 | 2023-10-26 | 2023-08-28 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |