2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,536,248,348.16 | 959,659,920.05 | 480,312,816.72 | 1,496,219,859.65 | 1,219,976,644.48 | 780,047,142.88 | 434,827,358.01 | 1,220,387,658.42 | 908,629,799.58 | 576,260,599.04 | 309,319,205.60 |
收到的税费返还(元) | - | - | - | - | - | - | - | 3,656,506.15 | 6,039,196.20 | 3,383,027.93 | - |
收到其他与经营活动有关的现金(元) | 47,923,416.75 | 29,817,473.10 | 18,494,155.18 | 52,700,644.01 | 39,580,459.18 | 29,657,925.82 | 17,218,579.83 | 47,638,378.83 | 48,298,157.11 | 33,594,193.27 | 11,188,221.94 |
经营活动现金流入小计(元) | 1,584,171,764.91 | 989,477,393.15 | 498,806,971.90 | 1,548,920,503.66 | 1,259,557,103.66 | 809,705,068.70 | 452,045,937.84 | 1,271,682,543.40 | 962,967,152.89 | 613,237,820.24 | 320,507,427.54 |
购买商品、接受劳务支付的现金(元) | 906,233,198.05 | 492,087,312.79 | 161,314,971.93 | 741,210,974.93 | 600,952,935.48 | 403,124,724.75 | 211,306,032.33 | 580,311,541.73 | 388,889,518.77 | 238,950,891.41 | 131,058,643.96 |
支付给职工以及为职工支付的现金(元) | 283,470,323.83 | 218,094,747.36 | 143,209,338.65 | 334,624,259.53 | 266,599,271.34 | 192,024,242.89 | 111,907,211.00 | 434,986,030.56 | 320,793,119.13 | 247,580,116.29 | 171,760,319.82 |
支付的各项税费(元) | 43,845,124.06 | 28,246,930.13 | 12,897,578.42 | 60,889,704.58 | 33,074,320.21 | 24,029,321.39 | 13,306,800.73 | 64,149,604.66 | 57,584,821.71 | 48,075,493.11 | 23,704,038.30 |
支付其他与经营活动有关的现金(元) | 81,242,368.09 | 54,755,696.39 | 45,301,811.51 | 118,470,276.48 | 108,907,165.51 | 70,145,981.27 | 37,429,693.72 | 112,041,003.33 | 118,701,621.74 | 77,065,486.83 | 38,296,709.50 |
经营活动现金流出小计(元) | 1,314,791,014.03 | 793,184,686.67 | 362,723,700.51 | 1,255,195,215.52 | 1,009,533,692.54 | 689,324,270.30 | 373,949,737.78 | 1,191,488,180.28 | 885,969,081.35 | 611,671,987.64 | 364,819,711.58 |
经营活动产生的现金流量净额(元) | 269,380,750.88 | 196,292,706.48 | 136,083,271.39 | 293,725,288.14 | 250,023,411.12 | 120,380,798.40 | 78,096,200.06 | 80,194,363.12 | - | 1,565,832.60 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 209,466,561.20 | 116,116,561.20 | 35,025,172.48 | 92,658,277.27 | 40,867,187.01 | 20,169,258.99 | 2,006,745.21 | 206,556,413.27 | 132,652,022.00 | 91,174,550.59 | 21,094,084.59 |
取得投资收益收到的现金(元) | 4,528,189.28 | 2,039,351.31 | 2,596.57 | 6,106,498.85 | 538,102.50 | 239,502.09 | - | 10,351,386.53 | 11,203,259.86 | 10,040,046.47 | 10,040,046.47 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 64,681.57 | 34,779.36 | 35,398.23 | 3,281,558.14 | 745,764.46 | 1,529,621.76 | 1,094,385.62 | 11,104,543.38 | 2,214,113.33 | 2,157,259.35 | 632,937.44 |
投资活动现金流入小计(元) | 214,059,432.05 | 118,190,691.87 | 35,063,167.28 | 102,046,334.26 | 42,151,053.97 | 21,938,382.84 | 3,101,130.83 | 228,012,343.18 | 146,069,395.19 | 103,371,856.41 | 31,767,068.50 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 25,956,369.56 | 17,915,881.02 | 5,048,347.77 | 77,039,517.24 | 80,207,717.04 | 75,348,551.19 | 72,948,072.03 | 90,208,571.07 | 87,613,907.38 | 11,135,067.18 | 5,559,650.26 |
投资支付的现金(元) | 1,111,824,484.11 | 866,231,484.11 | 33,808,755.34 | 66,457,265.90 | 199,350,000.00 | 6,000,000.00 | 2,800,000.00 | 153,318,294.00 | 128,031,654.79 | 97,375,600.00 | 7,018,251.82 |
支付其他与投资活动有关的现金(元) | 1,054,442.32 | 1,054,442.32 | - | - | - | - | - | 42,400.40 | - | - | - |
投资活动现金流出小计(元) | 1,138,835,295.99 | 885,201,807.45 | 38,857,103.11 | 143,496,783.14 | 279,557,717.04 | 81,348,551.19 | 75,748,072.03 | 243,569,265.47 | 215,645,562.17 | 108,510,667.18 | 12,577,902.08 |
投资活动产生的现金流量净额(元) | -924,775,863.94 | -767,011,115.58 | -3,793,935.83 | -41,450,448.88 | -237,406,663.07 | -59,410,168.35 | -72,646,941.20 | -15,556,922.29 | -69,576,166.98 | -5,138,810.77 | 19,189,166.42 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 1,960,000.00 | 1,900,000.00 | - | 3,650,000.00 | 3,650,000.00 | 2,350,000.00 | 1,700,000.00 | 950,000.00 | 480,000.00 | 480,000.00 | 250,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | 1,960,000.00 | 1,900,000.00 | - | 3,650,000.00 | 3,650,000.00 | 2,350,000.00 | 1,700,000.00 | 950,000.00 | 480,000.00 | 480,000.00 | 250,000.00 |
收到其他与筹资活动有关的现金(元) | - | - | - | 34,270,362.85 | - | - | - | 149,165,512.60 | 91,934,085.08 | - | - |
筹资活动现金流入小计(元) | 1,960,000.00 | 1,900,000.00 | - | 37,920,362.85 | 3,650,000.00 | 2,350,000.00 | 1,700,000.00 | 150,115,512.60 | 92,414,085.08 | 480,000.00 | 250,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 54,296,977.42 | 54,297,202.68 | - | 47,510,062.74 | 45,184,778.73 | 45,184,778.73 | - | 73,751,974.64 | 47,751,974.64 | 47,751,974.64 | - |
支付其他与筹资活动有关的现金(元) | 47,575,313.06 | 40,970,610.30 | 6,782,182.69 | 99,514,566.20 | 77,144,212.59 | 66,224,019.94 | 66,446,093.92 | 199,632,371.49 | 155,050,034.12 | 50,849,429.42 | 48,139,433.76 |
筹资活动现金流出小计(元) | 101,872,290.48 | 95,267,812.98 | 6,782,182.69 | 147,024,628.94 | 122,328,991.32 | 111,408,798.67 | 66,446,093.92 | 273,384,346.13 | 202,802,008.76 | 98,601,404.06 | 48,139,433.76 |
筹资活动产生的现金流量净额(元) | -99,912,290.48 | -93,367,812.98 | -6,782,182.69 | -109,104,266.09 | -118,678,991.32 | -109,058,798.67 | -64,746,093.92 | -123,268,833.53 | -110,387,923.68 | -98,121,404.06 | -47,889,433.76 |
四、汇率变动对现金及现金等价物的影响(元) | 66,860.32 | -17,214.28 | -65,907.12 | 57,150.14 | 111,108.63 | 119,134.72 | -16,251.38 | 166,590.69 | 47,845.06 | 43,206.97 | 6,569.32 |
五、现金及现金等价物净增加额(元) | -755,240,543.22 | -664,103,436.36 | 125,441,245.75 | 143,227,723.31 | -105,951,134.64 | -47,969,033.90 | -59,313,086.44 | -58,464,802.01 | -102,918,174.06 | -101,651,175.26 | -73,005,982.06 |
加:期初现金及现金等价物余额(元) | 1,378,443,713.71 | 1,378,443,713.71 | 1,378,443,713.71 | 1,235,215,990.40 | 1,235,215,990.40 | 1,235,215,990.40 | 1,232,897,678.38 | 1,293,680,792.41 | 1,293,680,792.41 | 1,293,680,792.41 | 1,293,680,792.41 |
期末现金及现金等价物余额(元) | 623,203,170.49 | 714,340,277.35 | 1,503,884,959.46 | 1,378,443,713.71 | 1,129,264,855.76 | 1,187,246,956.50 | 1,173,584,591.94 | 1,235,215,990.40 | 1,190,762,618.35 | 1,192,029,617.15 | 1,220,674,810.35 |
补充资料: | |||||||||||
净利润(元) | - | 111,108,786.89 | - | 192,599,599.84 | - | 75,792,238.05 | - | -383,413,666.85 | - | 60,285,775.83 | - |
资产减值准备(元) | - | -366,268.31 | - | 6,481,614.36 | - | -725,213.75 | - | 460,053,259.45 | - | -1,358,856.16 | - |
固定资产和投资性房地产折旧(元) | - | 9,769,321.74 | - | 19,687,034.55 | - | 9,641,681.95 | - | 20,161,507.16 | - | 9,817,843.96 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 9,769,321.74 | - | 19,687,034.55 | - | 9,641,681.95 | - | 20,161,507.16 | - | 9,817,843.96 | - |
无形资产摊销(元) | - | 1,041,686.07 | - | 8,321,128.45 | - | 4,997,757.14 | - | 9,393,361.47 | - | 4,671,462.62 | - |
长期待摊费用摊销(元) | - | 10,561,263.58 | - | 11,051,139.04 | - | 3,705,229.81 | - | 12,503,202.99 | - | 5,965,116.45 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -52,372.81 | - | 2,963,869.33 | - | 330,001.60 | - | 6,557,294.28 | - | 153,430.44 | - |
固定资产报废损失(元) | - | 222,206.77 | - | 296,874.67 | - | 282,179.80 | - | 144,110.12 | - | 112,900.78 | - |
公允价值变动损失(元) | - | -84,027.15 | - | -11,600.10 | - | - | - | -983,028.65 | - | - | - |
财务费用(元) | - | 1,825,759.47 | - | -2,214,740.97 | - | 863,928.26 | - | -4,786,545.90 | - | 997,898.02 | - |
投资损失(元) | - | -364,970.21 | - | -2,562,429.76 | - | 1,630,867.83 | - | -2,505,387.58 | - | -8,429,401.97 | - |
递延所得税(元) | - | -1,283,860.05 | - | -1,762,510.02 | - | -2,093,272.55 | - | -2,927,635.64 | - | 523,699.15 | - |
其中:递延所得税资产减少(元) | - | -1,195,095.38 | - | 627,432.48 | - | -1,913,272.55 | - | -2,567,635.64 | - | 703,699.15 | - |
递延所得税负债增加(元) | - | -88,764.67 | - | -2,389,942.50 | - | -180,000.00 | - | -360,000.00 | - | -180,000.00 | - |
存货的减少(元) | - | -4,418,604.08 | - | 1,247,443.40 | - | -381,957.28 | - | 2,126,943.46 | - | 2,129,482.14 | - |
经营性应收项目的减少(元) | - | -55,008,625.95 | - | -11,529,890.09 | - | -7,641,946.67 | - | 22,458,520.23 | - | 10,769,939.37 | - |
经营性应付项目的增加(元) | - | 106,938,693.91 | - | 31,497,483.66 | - | 7,874,433.09 | - | -91,729,318.47 | - | -93,067,737.15 | - |
其他(元) | - | 8,691,579.21 | - | 22,436,146.42 | - | 18,538,444.28 | - | 14,711,088.52 | - | -751,547.94 | - |
融资租入固定资产(元) | - | 73,310,245.03 | - | 12,754,165.67 | - | 1,643,055.87 | - | 2,186,799.24 | - | - | - |
现金的期末余额(元) | - | 714,340,277.35 | - | 1,378,443,713.71 | - | 1,187,246,956.50 | - | 1,235,215,990.40 | - | 1,192,029,617.15 | - |
减:现金的期初余额(元) | - | 1,378,443,713.71 | - | 1,235,215,990.40 | - | 1,235,215,990.40 | - | 1,293,680,792.41 | - | 1,293,680,792.41 | - |
现金及现金等价物的净增加额(元) | - | -664,103,436.36 | - | 143,227,723.31 | - | -47,969,033.90 | - | -58,464,802.01 | - | -101,651,175.26 | - |
公告日期 | 2024-10-30 | 2024-08-23 | 2024-04-26 | 2024-04-23 | 2023-10-26 | 2023-08-28 | 2023-04-28 | 2023-04-22 | 2022-10-28 | 2022-08-27 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |