2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 5,442,539,047.65 | 3,729,594,639.84 | 1,879,662,286.77 | 15,932,592,418.34 | 12,996,155,567.86 | 9,007,893,182.88 | 4,130,984,707.86 | 14,182,161,113.90 | 8,800,988,850.49 | 4,886,079,723.06 | 2,129,115,278.15 |
收到的税费返还(元) | 133,688,343.85 | 99,037,757.86 | 62,282,807.28 | 409,103,547.45 | 362,505,843.05 | 251,738,939.65 | 155,380,356.87 | 557,330,527.42 | 429,045,217.54 | 309,383,325.03 | 127,736,793.50 |
收到其他与经营活动有关的现金(元) | 204,411,396.79 | 115,880,112.68 | 56,715,244.85 | 213,337,945.18 | 152,442,272.74 | 106,942,938.91 | 46,668,436.02 | 87,416,159.27 | 52,453,871.57 | 34,044,083.18 | 19,430,263.11 |
经营活动现金流入小计(元) | 5,780,638,788.29 | 3,944,512,510.38 | 1,998,660,338.90 | 16,555,033,910.97 | 13,511,103,683.65 | 9,366,575,061.44 | 4,333,033,500.75 | 14,826,907,800.59 | 9,282,487,939.60 | 5,229,507,131.27 | 2,276,282,334.76 |
购买商品、接受劳务支付的现金(元) | 4,014,750,096.49 | 3,021,483,817.71 | 1,831,858,194.26 | 14,309,070,325.47 | 10,908,793,303.58 | 8,326,796,107.67 | 4,117,826,307.60 | 12,853,145,445.61 | 8,318,867,081.82 | 4,799,645,314.93 | 1,928,261,170.14 |
支付给职工以及为职工支付的现金(元) | 405,524,983.72 | 311,679,893.44 | 197,508,171.28 | 523,219,410.81 | 444,352,402.12 | 359,406,961.16 | 161,759,478.40 | 381,812,131.95 | 304,282,860.54 | 228,046,038.36 | 126,521,178.74 |
支付的各项税费(元) | 146,196,142.24 | 108,517,510.94 | 85,364,525.05 | 412,249,024.62 | 295,379,294.69 | 189,818,658.46 | 124,493,832.59 | 367,451,090.38 | 262,074,771.99 | 153,871,678.14 | 23,435,637.25 |
支付其他与经营活动有关的现金(元) | 62,271,026.55 | 42,482,036.83 | 31,718,466.93 | 88,280,733.15 | 54,110,321.49 | 30,376,492.33 | 14,758,185.35 | 64,005,358.35 | 51,509,701.01 | 28,530,748.72 | 13,014,557.54 |
经营活动现金流出小计(元) | 4,628,742,249.00 | 3,484,163,258.92 | 2,146,449,357.52 | 15,332,819,494.05 | 11,702,635,321.88 | 8,906,398,219.62 | 4,418,837,803.94 | 13,666,414,026.29 | 8,936,734,415.36 | 5,210,093,780.15 | 2,091,232,543.67 |
经营活动产生的现金流量净额(元) | 1,151,896,539.29 | 460,349,251.46 | -147,789,018.62 | 1,222,214,416.92 | 1,808,468,361.77 | 460,176,841.82 | -85,804,303.19 | 1,160,493,774.30 | - | 19,413,351.12 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | 120,000.00 | - | - | - |
取得投资收益收到的现金(元) | 541,741.80 | 541,741.80 | - | 541,741.80 | 541,741.80 | 541,741.80 | - | 541,741.80 | 541,741.80 | 541,741.80 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 6,747,231.50 | 2,658,990.50 | - | 343,975.00 | 343,795.00 | 337,795.00 | 314,295.00 | 215,540.00 | 20,000.00 | - | - |
收到其他与投资活动有关的现金(元) | 3,366,796,472.30 | 2,250,277,306.45 | 1,122,579,260.45 | 5,214,700,499.32 | 3,994,731,809.59 | 2,620,052,852.71 | 1,503,089,371.34 | 9,727,251,747.98 | 8,023,256,693.28 | 5,356,482,617.33 | 2,487,066,386.62 |
投资活动现金流入小计(元) | 3,374,085,445.60 | 2,253,478,038.75 | 1,122,579,260.45 | 5,215,586,216.12 | 3,995,617,346.39 | 2,620,932,389.51 | 1,503,403,666.34 | 9,728,129,029.78 | 8,023,818,435.08 | 5,357,024,359.13 | 2,487,066,386.62 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 650,784,599.86 | 437,542,387.87 | 346,491,849.91 | 1,331,777,163.22 | 872,935,161.02 | 662,209,904.70 | 269,605,157.02 | 1,116,956,230.40 | 714,536,250.32 | 427,463,706.63 | 143,724,839.39 |
支付其他与投资活动有关的现金(元) | 3,510,007,958.00 | 2,361,209,380.00 | 1,129,799,280.00 | 4,530,440,057.00 | 3,392,467,856.00 | 1,907,686,320.00 | 1,100,900,100.00 | 8,880,191,262.95 | 6,660,347,932.95 | 4,623,406,101.95 | 2,832,550,000.00 |
投资活动现金流出小计(元) | 4,160,792,557.86 | 2,798,751,767.87 | 1,476,291,129.91 | 5,862,217,220.22 | 4,265,403,017.02 | 2,569,896,224.70 | 1,370,505,257.02 | 9,997,147,493.35 | 7,374,884,183.27 | 5,050,869,808.58 | 2,976,274,839.39 |
投资活动产生的现金流量净额(元) | -786,707,112.26 | -545,273,729.12 | -353,711,869.46 | -646,631,004.10 | -269,785,670.63 | 51,036,164.81 | 132,898,409.32 | -269,018,463.57 | 648,934,251.81 | 306,154,550.55 | -489,208,452.77 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 327,024,920.79 | 218,821,339.20 | 97,986,280.00 | 204,098,720.00 | 204,098,720.00 | 102,049,400.00 | 102,049,400.00 | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 327,024,920.79 | 218,821,339.20 | 97,986,280.00 | 204,098,720.00 | 204,098,720.00 | - | 102,049,400.00 | - | - | - | - |
取得借款收到的现金(元) | 59,230,000.00 | 59,230,000.00 | 59,230,000.00 | - | - | - | - | 8,900,000.00 | - | - | - |
筹资活动现金流入小计(元) | 386,254,920.79 | 278,051,339.20 | 157,216,280.00 | 204,098,720.00 | 204,098,720.00 | 102,049,400.00 | 102,049,400.00 | 8,900,000.00 | - | - | - |
偿还债务支付的现金(元) | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | 38,900,000.00 | 38,900,000.00 | 38,900,000.00 | 38,900,000.00 | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 381,325,399.41 | 381,098,351.08 | - | 338,342,512.14 | 338,342,512.14 | 338,342,512.14 | - | 215,105,079.64 | 214,756,322.03 | 214,756,322.03 | - |
支付其他与筹资活动有关的现金(元) | 36,366,497.48 | 23,398,400.12 | 12,026,806.86 | 26,192,354.50 | 2,118,891.15 | 1,553,206.14 | 871,496.07 | 7,944,942.29 | 5,722,621.91 | 3,911,271.94 | 1,942,077.83 |
筹资活动现金流出小计(元) | 447,691,896.89 | 434,496,751.20 | 42,026,806.86 | 403,434,866.64 | 379,361,403.29 | 378,795,718.28 | 39,771,496.07 | 223,050,021.93 | 220,478,943.94 | 218,667,593.97 | 1,942,077.83 |
筹资活动产生的现金流量净额(元) | -61,436,976.10 | -156,445,412.00 | 115,189,473.14 | -199,336,146.64 | -175,262,683.29 | -276,746,318.28 | 62,277,903.93 | -214,150,021.93 | -220,478,943.94 | -218,667,593.97 | -1,942,077.83 |
四、汇率变动对现金及现金等价物的影响(元) | 12,304,184.14 | 12,148,536.02 | 6,582,224.01 | 96,816,449.12 | 103,288,940.09 | 107,387,929.29 | -2,716,064.18 | 192,294,286.21 | 221,854,220.92 | 134,591,712.86 | -3,706,465.00 |
五、现金及现金等价物净增加额(元) | 316,056,635.07 | -229,221,353.64 | -379,729,190.93 | 473,063,715.30 | 1,466,708,947.94 | 341,854,617.64 | 106,655,945.88 | 869,619,575.01 | 996,063,053.03 | 241,492,020.56 | -309,807,204.51 |
加:期初现金及现金等价物余额(元) | 5,632,064,292.73 | 5,632,064,292.73 | 5,632,064,292.73 | 5,159,000,577.43 | 5,159,000,577.43 | 5,159,000,577.43 | 5,159,000,577.43 | 4,289,381,002.42 | 4,289,381,002.42 | 4,289,381,002.42 | 4,289,381,002.42 |
期末现金及现金等价物余额(元) | 5,948,120,927.80 | 5,402,842,939.09 | 5,252,335,101.80 | 5,632,064,292.73 | 6,625,709,525.37 | 5,500,855,195.07 | 5,265,656,523.31 | 5,159,000,577.43 | 5,285,444,055.45 | 4,530,873,022.98 | 3,979,573,797.91 |
补充资料: | |||||||||||
净利润(元) | - | 265,347,910.02 | - | 1,918,849,137.95 | - | 925,311,446.11 | - | 2,258,598,712.63 | - | 912,214,732.69 | - |
资产减值准备(元) | - | 18,502,029.45 | - | 2,202,295.30 | - | 25,827,200.22 | - | 218,110,538.72 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 160,353,209.03 | - | 231,138,244.85 | - | 102,540,840.71 | - | 153,126,225.01 | - | 67,180,639.56 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 160,353,209.03 | - | - | - | 102,540,840.71 | - | - | - | 67,180,639.56 | - |
无形资产摊销(元) | - | 5,762,533.85 | - | 9,609,121.65 | - | 3,985,009.59 | - | 6,168,050.44 | - | 2,913,114.11 | - |
长期待摊费用摊销(元) | - | 1,616,684.62 | - | 2,061,969.16 | - | 4,184,039.16 | - | 4,425,270.05 | - | 1,728,956.27 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 2,194.90 | - | - | - | - | - | -50,959.07 | - | - | - |
固定资产报废损失(元) | - | -3,980,522.46 | - | 424,920.66 | - | 439,764.94 | - | 4,675,231.95 | - | 1,436.90 | - |
公允价值变动损失(元) | - | 3,040,377.59 | - | 38,238,846.29 | - | 177,359,520.34 | - | 43,988,789.91 | - | 72,980,530.60 | - |
财务费用(元) | - | -9,073,209.35 | - | -97,381,630.74 | - | -143,851,410.71 | - | -317,124,204.23 | - | -199,158,101.96 | - |
投资损失(元) | - | -10,632,596.20 | - | 120,690,666.59 | - | 4,084,872.98 | - | 110,451,209.70 | - | -4,080,725.25 | - |
递延所得税(元) | - | -9,623,725.04 | - | -9,502,926.66 | - | -21,350,149.86 | - | -4,551,596.84 | - | -13,617,266.38 | - |
其中:递延所得税资产减少(元) | - | -5,414,098.39 | - | 4,122,988.82 | - | -10,961,227.18 | - | -48,981,998.06 | - | -12,024,266.51 | - |
递延所得税负债增加(元) | - | -4,209,626.65 | - | -13,625,915.48 | - | -10,388,922.68 | - | 44,430,401.22 | - | -1,592,999.87 | - |
存货的减少(元) | - | -246,876,678.75 | - | 2,353,514,896.87 | - | 1,396,754,003.49 | - | -1,601,274,321.74 | - | -936,792,877.14 | - |
经营性应收项目的减少(元) | - | 961,997,285.45 | - | 2,998,505,180.73 | - | 1,423,235,657.76 | - | -5,840,551,777.37 | - | -2,478,967,982.93 | - |
经营性应付项目的增加(元) | - | -665,968,269.99 | - | -6,376,726,531.53 | - | -3,436,807,569.03 | - | 6,147,672,545.07 | - | 2,575,456,714.08 | - |
现金的期末余额(元) | - | 5,402,842,918.02 | - | 5,632,064,292.73 | - | 5,500,855,195.07 | - | 5,159,000,577.43 | - | 4,530,873,022.98 | - |
减:现金的期初余额(元) | - | 5,632,064,292.73 | - | 5,159,000,577.43 | - | 5,159,000,577.43 | - | 4,289,381,002.42 | - | 4,289,381,002.42 | - |
加:现金等价物的期末余额(元) | - | 21.07 | - | - | - | - | - | - | - | - | - |
现金及现金等价物的净增加额(元) | - | -229,221,353.64 | - | 473,063,715.30 | - | 341,854,617.64 | - | 869,619,575.01 | - | 241,492,020.56 | - |
公告日期 | 2024-10-26 | 2024-08-24 | 2024-04-25 | 2024-03-30 | 2023-10-25 | 2023-08-23 | 2023-04-25 | 2023-04-10 | 2022-10-24 | 2022-08-30 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |