2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 81,098,735.55 | 405,528,369.52 | 319,447,824.66 | 205,745,075.32 | 93,352,673.22 | 453,642,847.84 | 354,305,871.29 | 246,000,448.72 | 151,763,576.41 |
收到的税费返还(元) | 135,105.42 | 637,258.09 | 1,202,988.16 | 896,200.21 | 77,256.96 | 16,232,820.64 | 17,219,987.04 | 16,697,091.89 | 370,477.98 |
收到其他与经营活动有关的现金(元) | 54,594,786.11 | 23,622,668.04 | 59,514,080.61 | 20,544,307.53 | 40,276,026.41 | 85,735,829.29 | 57,224,289.69 | 42,304,075.97 | 26,971,109.70 |
经营活动现金流入小计(元) | 135,828,627.08 | 429,788,295.65 | 380,164,893.43 | 227,185,583.06 | 133,705,956.59 | 555,611,497.77 | 428,750,148.02 | 305,001,616.58 | 179,105,164.09 |
购买商品、接受劳务支付的现金(元) | 68,544,248.13 | 277,677,369.77 | 231,961,402.20 | 142,986,705.06 | 62,858,032.91 | 210,622,334.19 | 191,702,089.95 | 147,771,536.98 | 97,907,253.82 |
支付给职工以及为职工支付的现金(元) | 18,314,196.08 | 92,051,305.13 | 81,429,474.86 | 61,108,946.91 | 21,122,634.16 | 94,318,785.09 | 73,873,565.65 | 50,177,417.48 | 31,158,346.83 |
支付的各项税费(元) | 1,203,293.52 | 24,120,842.29 | 21,520,400.90 | 20,258,973.00 | 2,420,968.62 | 10,590,891.63 | 11,688,144.46 | 8,993,655.09 | 4,213,497.45 |
支付其他与经营活动有关的现金(元) | 34,554,405.40 | 60,282,254.90 | 87,919,192.00 | 26,965,323.83 | 33,450,932.25 | 133,242,879.17 | 65,676,668.07 | 43,029,108.81 | 28,099,367.83 |
经营活动现金流出小计(元) | 122,616,143.13 | 454,131,772.09 | 422,830,469.96 | 251,319,948.80 | 119,852,567.94 | 448,774,890.08 | 342,940,468.13 | 249,971,718.36 | 161,378,465.93 |
经营活动产生的现金流量净额(元) | - | -24,343,476.44 | - | -24,134,365.74 | - | 106,836,607.69 | - | 55,029,898.22 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | - | - | - | - | - | 125,408,700.00 | 5,138,700.00 | 200,000.00 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 48.54 | 94,498,538.70 | 171,217,000.00 | 171,055,000.00 | - | 16,898,069.26 | - | - | - |
处置子公司及其他营业单位收到的现金净额(元) | - | 1,064,832.26 | - | - | - | - | 120,000,000.00 | 120,000,000.00 | 120,000,000.00 |
收到其他与投资活动有关的现金(元) | - | 638,227.75 | 638,227.75 | 638,227.75 | 638,227.75 | - | - | - | - |
投资活动现金流入小计(元) | 48.54 | 96,201,598.71 | 171,855,227.75 | 171,693,227.75 | 638,227.75 | 142,306,769.26 | 125,138,700.00 | 120,200,000.00 | 120,000,000.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 663,584.16 | 3,408,755.71 | 915,995.63 | 813,601.22 | 269,780.68 | 18,733,312.76 | 18,644,802.08 | 18,376,432.40 | 18,221,898.11 |
投资活动现金流出小计(元) | 663,584.16 | 3,408,755.71 | 915,995.63 | 813,601.22 | 269,780.68 | 18,733,312.76 | 18,644,802.08 | 18,376,432.40 | 18,221,898.11 |
投资活动产生的现金流量净额(元) | -663,535.62 | 92,792,843.00 | 170,939,232.12 | 170,879,626.53 | 368,447.07 | 123,573,456.50 | 106,493,897.92 | 101,823,567.60 | 101,778,101.89 |
三、筹资活动产生的现金流量 | |||||||||
取得借款收到的现金(元) | 11,580,000.00 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | - | 46,000,000.00 | 45,000,000.00 | 38,000,000.00 | 30,000,000.00 |
收到其他与筹资活动有关的现金(元) | - | 31,684,496.58 | 6,946,873.30 | 3,043,706.08 | 2,609,248.51 | 32,745,702.37 | 825,953.38 | 251.01 | 251.01 |
筹资活动现金流入小计(元) | 11,580,000.00 | 33,684,496.58 | 8,946,873.30 | 5,043,706.08 | 2,609,248.51 | 78,745,702.37 | 45,825,953.38 | 38,000,251.01 | 30,000,251.01 |
偿还债务支付的现金(元) | 10,300,000.00 | 54,043,500.00 | 126,833,500.00 | 116,833,500.00 | 34,333,500.00 | 318,941,383.24 | 289,473,242.24 | 254,886,680.42 | 169,996,372.89 |
分配股利、利润或偿付利息支付的现金(元) | 5,825,637.90 | 28,820,824.68 | 18,422,483.22 | 15,459,341.47 | 7,598,292.92 | 39,218,511.64 | 30,726,531.65 | 21,601,727.46 | 11,553,740.81 |
支付其他与筹资活动有关的现金(元) | 8,121,820.68 | 53,312,929.65 | 23,811,240.00 | 23,811,240.00 | - | 14,987,385.96 | 2,014,513.89 | - | - |
筹资活动现金流出小计(元) | 24,247,458.58 | 136,177,254.33 | 169,067,223.22 | 156,104,081.47 | 41,931,792.92 | 373,147,280.84 | 322,214,287.78 | 276,488,407.88 | 181,550,113.70 |
筹资活动产生的现金流量净额(元) | -12,667,458.58 | -102,492,757.75 | -160,120,349.92 | -151,060,375.39 | -39,322,544.41 | -294,401,578.47 | -276,388,334.40 | -238,488,156.87 | -151,549,862.69 |
四、汇率变动对现金及现金等价物的影响(元) | 91,550.26 | 444,340.42 | -1,407,379.69 | -675,291.77 | -1,079,406.15 | 2,508,772.68 | 3,018,313.96 | 1,593,943.24 | 502,270.56 |
五、现金及现金等价物净增加额(元) | -26,959.99 | -33,599,050.77 | -33,254,074.02 | -4,990,406.37 | -26,180,114.84 | -61,482,741.60 | -81,066,442.63 | -80,040,747.81 | -31,542,792.08 |
加:期初现金及现金等价物余额(元) | 47,143,337.56 | 80,742,388.33 | 80,742,388.33 | 80,742,388.33 | 80,742,388.33 | 142,225,129.93 | 142,225,129.93 | 142,225,129.93 | 142,225,129.93 |
期末现金及现金等价物余额(元) | 47,116,377.57 | 47,143,337.56 | 47,488,314.31 | 75,751,981.96 | 54,562,273.49 | 80,742,388.33 | 61,158,687.30 | 62,184,382.12 | 110,682,337.85 |
补充资料: | |||||||||
净利润(元) | - | -166,349,198.98 | - | 24,443,330.53 | - | -230,806,435.42 | - | -18,825,876.10 | - |
资产减值准备(元) | - | 86,211,811.59 | - | -1,796,865.44 | - | 15,480,797.74 | - | -38,854,865.46 | - |
固定资产和投资性房地产折旧(元) | - | 14,213,823.66 | - | 9,817,276.02 | - | 19,041,648.91 | - | 9,483,992.62 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 14,213,823.66 | - | 9,817,276.02 | - | 19,041,648.91 | - | 9,483,992.62 | - |
无形资产摊销(元) | - | 44,974,287.67 | - | 14,675,351.21 | - | 50,212,645.08 | - | 24,520,270.30 | - |
长期待摊费用摊销(元) | - | 3,433,896.83 | - | 912,382.38 | - | 5,035,319.16 | - | 4,013,739.17 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -35,196,589.18 | - | -53,690,086.73 | - | -325,353.85 | - | 11,538.62 | - |
固定资产报废损失(元) | - | 3,521,489.07 | - | 14,208.61 | - | 13,649.35 | - | - | - |
财务费用(元) | - | 29,494,319.81 | - | 15,395,248.56 | - | 34,344,492.63 | - | 23,830,913.68 | - |
投资损失(元) | - | - | - | - | - | -3,418,620.00 | - | 78,766.65 | - |
递延所得税(元) | - | -885,769.13 | - | 29,064.91 | - | 127,312,835.05 | - | 5,396,907.65 | - |
其中:递延所得税资产减少(元) | - | -2,164,395.53 | - | 29,064.91 | - | 127,312,835.05 | - | 5,396,907.65 | - |
递延所得税负债增加(元) | - | 1,278,626.40 | - | - | - | - | - | - | - |
存货的减少(元) | - | 15,026,417.54 | - | -7,210,805.40 | - | 17,081,138.80 | - | -20,103,917.83 | - |
经营性应收项目的减少(元) | - | -18,693,726.46 | - | 21,610,810.37 | - | 345,677,807.53 | - | 888,913,326.69 | - |
经营性应付项目的增加(元) | - | -68,508,497.99 | - | -49,614,589.02 | - | -243,970,329.41 | - | -825,072,568.46 | - |
现金的期末余额(元) | - | 47,143,337.56 | - | 75,751,981.96 | - | 80,742,388.33 | - | 62,184,382.12 | - |
减:现金的期初余额(元) | - | 80,742,388.33 | - | 80,742,388.33 | - | 142,225,129.93 | - | 142,225,129.93 | - |
现金及现金等价物的净增加额(元) | - | -33,599,050.77 | - | -4,990,406.37 | - | -61,482,741.60 | - | -80,040,747.81 | - |
公告日期 | 2024-04-29 | 2024-04-26 | 2023-10-30 | 2023-08-30 | 2023-04-28 | 2023-04-25 | 2022-10-27 | 2022-08-29 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |