星辉娱乐 (300043.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(星辉娱乐)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,222,090,586.96727,444,729.02348,570,500.211,695,393,190.391,287,289,702.99839,770,305.95417,326,669.96
 收到的税费返还(元) 15,092,481.367,638,646.513,413,846.8324,876,097.4917,644,703.009,266,082.143,568,607.51
 收到其他与经营活动有关的现金(元) 55,632,838.7241,677,578.1227,878,109.2467,060,895.0652,764,937.4236,535,909.0718,103,119.35
 经营活动现金流入小计(元) 1,292,815,907.04776,760,953.65379,862,456.281,787,330,182.941,357,699,343.41885,572,297.16438,998,396.82
 购买商品、接受劳务支付的现金(元) 227,961,492.22154,007,250.8488,448,586.97475,924,614.31360,771,476.17257,950,340.60140,002,089.22
 支付给职工以及为职工支付的现金(元) 549,132,609.39325,668,877.82163,393,377.69719,937,615.48562,536,537.05298,732,390.18147,681,014.71
 支付的各项税费(元) 88,467,061.8551,409,349.4920,646,513.05118,253,284.3991,656,737.8053,023,576.1430,125,986.40
 支付其他与经营活动有关的现金(元) 251,793,127.30130,519,929.6667,989,027.64272,597,104.30219,698,766.71135,704,097.9774,500,257.44
 经营活动现金流出小计(元) 1,117,354,290.76661,605,407.81340,477,505.351,586,712,618.481,234,663,517.73745,410,404.89392,309,347.77
 经营活动产生的现金流量净额(元) -115,155,545.84-200,617,564.46-140,161,892.27-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---11,905,700.9913,405,701.0011,905,700.0011,905,700.00
 取得投资收益收到的现金(元) 1,162,833.07831,449.96352,864.613,557,704.152,057,704.151,788,617.891,788,617.89
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 639,730.50484,223.5480,961.6923,863,829.0723,680,154.3920,417,641.4496,189.57
 投资活动现金流入小计(元) 1,802,563.571,315,673.50433,826.3039,327,234.2139,143,559.5434,111,959.3313,790,507.46
 购建固定资产、无形资产和其他长期资产支付的现金(元) 200,215,756.55116,539,927.3278,930,800.02286,447,407.44209,196,875.78109,450,774.9169,979,096.01
 投资支付的现金(元) 70,000.0020,000.00-----
 投资活动现金流出小计(元) 200,285,756.55116,559,927.3278,930,800.02286,447,407.44209,196,875.78109,450,774.9169,979,096.01
 投资活动产生的现金流量净额(元) -198,483,192.98-115,244,253.82-78,496,973.72-247,120,173.23-170,053,316.24-75,338,815.58-56,188,588.55
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 1,019,112,779.36676,641,300.00293,972,858.741,484,487,349.171,576,759,209.961,015,489,422.46320,385,491.80
 收到其他与筹资活动有关的现金(元) 38,088,397.653,482,316.20103,442,624.07443,338,698.14296,842,593.85239,118,224.54-
 筹资活动现金流入小计(元) 1,057,201,177.01680,123,616.20397,415,482.811,927,826,047.311,873,601,803.811,254,607,647.00320,385,491.80
 偿还债务支付的现金(元) 972,572,274.71538,775,111.44273,154,165.651,449,400,594.011,399,671,235.16920,420,456.54168,846,608.22
 分配股利、利润或偿付利息支付的现金(元) 61,192,790.6037,148,348.4618,208,445.2271,436,598.6161,806,539.4347,019,603.0719,793,496.28
 支付其他与筹资活动有关的现金(元) 931,256.3385,061,636.24100,500,000.00339,574,950.00218,789,770.06189,379,422.8559,775.92
 筹资活动现金流出小计(元) 1,034,696,321.64660,985,096.14391,862,610.871,860,412,142.621,680,267,544.651,156,819,482.46188,699,880.42
 筹资活动产生的现金流量净额(元) 22,504,855.3719,138,520.065,552,871.9467,413,904.69193,334,259.1697,788,164.54131,685,611.38
四、汇率变动对现金及现金等价物的影响(元) -1,184,249.012,285,065.3912,555,587.9723,297,198.061,802,803.7014,620,910.16230,518.06
五、现金及现金等价物净增加额(元) -1,700,970.3421,334,877.47-21,003,562.8844,208,493.98148,119,572.30177,232,151.39122,416,589.94
 加:期初现金及现金等价物余额(元) 120,660,150.63120,660,150.63120,660,150.6376,451,656.6576,451,656.6576,451,656.6576,451,656.65
 期末现金及现金等价物余额(元) 118,959,180.29141,995,028.1099,656,587.75120,660,150.63224,571,228.95253,683,808.04198,868,246.59
补充资料:
 净利润(元) --77,281,188.63--311,133,971.86--13,842,365.73-
 资产减值准备(元) --2,173,592.24-111,533,747.39--1,014,376.20-
 固定资产和投资性房地产折旧(元) -42,067,214.07-75,190,448.19-38,379,472.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -42,067,214.07-75,190,448.19-38,379,472.09-
 无形资产摊销(元) -64,204,416.78-166,593,782.04-96,523,510.15-
 长期待摊费用摊销(元) -7,448,316.31-22,284,908.40-13,903,546.77-
 处置固定资产、无形资产和其他长期资产的损失(元) --123,300.65-175,735,843.79-698,988.34-
 固定资产报废损失(元) ---56,928.26---
 公允价值变动损失(元) ---8,446,523.50---
 财务费用(元) -48,010,932.11-95,047,109.76-42,911,453.47-
 投资损失(元) -2,128,882.53-3,515,024.67-2,450,460.56-
 递延所得税(元) --45,128,692.34--17,216,385.67--24,853,643.78-
  其中:递延所得税资产减少(元) --48,106,333.58--17,216,385.67--24,853,643.78-
 递延所得税负债增加(元) -2,977,641.24-----
 存货的减少(元) --18,068,056.53-2,923,044.21--47,501,855.90-
 经营性应收项目的减少(元) --25,097,843.04--24,405,691.98--13,135,970.38-
 经营性应付项目的增加(元) -119,168,457.47--131,081,929.74-45,642,672.88-
 其他(元) ---17,478,755.42---
 现金的期末余额(元) -141,995,028.10-120,660,150.63-253,683,808.04-
 减:现金的期初余额(元) -120,660,150.63-76,451,656.65-76,451,656.65-
 现金及现金等价物的净增加额(元) -21,334,877.47-44,208,493.98-177,232,151.39-
公告日期 2023-10-232023-08-302023-04-222023-04-222022-10-282022-08-292022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院