2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 882,536,439.10 | 603,806,987.56 | 291,413,316.91 | 984,173,942.11 | 721,372,861.12 | 466,045,627.31 | 240,080,743.00 | 1,209,679,135.22 | 887,392,663.32 | 511,896,957.53 | 192,730,297.96 |
收到的税费返还(元) | 12,680,879.66 | 7,684,071.88 | 4,355,083.11 | 28,855,027.41 | 25,407,770.48 | 21,803,913.81 | 7,322,934.15 | 23,491,073.28 | 20,290,372.99 | 18,818,823.87 | 1,262,463.01 |
收到其他与经营活动有关的现金(元) | 30,187,964.38 | 23,577,817.07 | 10,530,178.95 | 34,781,896.01 | 43,418,476.80 | 25,638,280.70 | 10,332,216.18 | 44,357,724.91 | 52,246,684.48 | 34,460,789.75 | 16,296,874.82 |
经营活动现金流入小计(元) | 925,405,283.14 | 635,068,876.51 | 306,298,578.97 | 1,047,810,865.53 | 790,199,108.40 | 513,487,821.82 | 257,735,893.33 | 1,277,527,933.41 | 959,929,720.79 | 565,176,571.15 | 210,289,635.79 |
购买商品、接受劳务支付的现金(元) | 403,549,721.57 | 304,211,429.56 | 154,042,858.44 | 368,564,412.78 | 463,668,190.64 | 409,419,550.13 | 189,871,214.47 | 622,977,120.31 | 551,349,708.47 | 291,471,686.75 | 166,960,415.32 |
支付给职工以及为职工支付的现金(元) | 298,901,843.99 | 208,594,526.17 | 116,643,641.89 | 379,563,765.00 | 289,980,382.54 | 200,757,829.66 | 111,010,795.58 | 380,144,468.90 | 291,086,051.72 | 199,414,904.76 | 116,252,789.39 |
支付的各项税费(元) | 38,724,681.20 | 20,706,382.82 | 11,438,332.49 | 75,682,959.24 | 65,488,368.68 | 53,378,233.96 | 26,583,512.45 | 47,043,087.07 | 33,525,249.94 | 21,623,679.34 | 11,722,385.77 |
支付其他与经营活动有关的现金(元) | 101,057,088.77 | 72,091,174.73 | 41,297,356.43 | 139,677,036.36 | 105,543,065.68 | 73,170,858.75 | 28,265,759.91 | 143,097,707.23 | 95,195,882.43 | 66,251,474.70 | 27,769,303.15 |
经营活动现金流出小计(元) | 842,233,335.53 | 605,603,513.28 | 323,422,189.25 | 963,488,173.38 | 924,680,007.54 | 736,726,472.50 | 355,731,282.41 | 1,193,262,383.51 | 971,156,892.56 | 578,761,745.55 | 322,704,893.63 |
经营活动产生的现金流量净额(元) | 83,171,947.61 | 29,465,363.23 | -17,123,610.28 | 84,322,692.15 | -134,480,899.14 | -223,238,650.68 | -97,995,389.08 | 84,265,549.90 | - | -13,585,174.40 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 2,003,723.34 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 23,851.89 | 23,851.89 | 18,821.12 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 14,700.70 | 10,657.35 | 10,657.35 | 468,000.00 | 468,000.00 | - | - | 1,772,810.00 | 1,691,310.00 | 1,651,190.00 | 981,190.00 |
投资活动现金流入小计(元) | 1,014,700.70 | 1,010,657.35 | 1,010,657.35 | 2,471,723.34 | 2,468,000.00 | 2,000,000.00 | 2,000,000.00 | 1,796,661.89 | 1,715,161.89 | 1,670,011.12 | 981,190.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 4,474,692.15 | 2,645,556.46 | 234,308.60 | 5,430,485.57 | 3,062,338.75 | 3,311,391.74 | 780,248.69 | 12,861,168.20 | 10,900,149.06 | 2,403,306.13 | 1,752,828.15 |
投资活动现金流出小计(元) | 4,474,692.15 | 2,645,556.46 | 234,308.60 | 5,430,485.57 | 3,062,338.75 | 3,311,391.74 | 780,248.69 | 12,861,168.20 | 10,900,149.06 | 2,403,306.13 | 1,752,828.15 |
投资活动产生的现金流量净额(元) | -3,459,991.45 | -1,634,899.11 | 776,348.75 | -2,958,762.23 | -594,338.75 | -1,311,391.74 | 1,219,751.31 | -11,064,506.31 | -9,184,987.17 | -733,295.01 | -771,638.15 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 460,000,000.00 | 395,000,000.00 | 218,000,000.00 | 848,000,000.00 | 688,000,000.00 | 478,000,000.00 | 288,000,000.00 | 1,018,000,000.00 | 748,000,000.00 | 723,000,000.00 | 300,000,000.00 |
收到其他与筹资活动有关的现金(元) | 367,088,867.61 | 345,088,867.61 | 110,652,041.31 | 514,194,933.95 | 372,098,651.66 | 288,883,986.11 | 98,486,638.89 | 148,898,875.78 | 103,197,142.45 | 169,643,983.71 | 73,348,314.77 |
筹资活动现金流入小计(元) | 827,088,867.61 | 740,088,867.61 | 328,652,041.31 | 1,362,194,933.95 | 1,060,098,651.66 | 766,883,986.11 | 386,486,638.89 | 1,166,898,875.78 | 851,197,142.45 | 892,643,983.71 | 373,348,314.77 |
偿还债务支付的现金(元) | 468,550,000.00 | 395,550,000.00 | 218,000,000.00 | 849,550,000.00 | 689,000,000.00 | 479,000,000.00 | 289,000,000.00 | 996,000,000.00 | 727,000,000.00 | 646,000,000.00 | 145,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 24,522,188.31 | 18,756,979.98 | 10,925,952.20 | 34,675,404.85 | 20,164,638.62 | 14,342,277.50 | 8,044,286.12 | 29,831,754.10 | 23,173,191.73 | 15,405,252.29 | 7,825,440.39 |
支付其他与筹资活动有关的现金(元) | 377,905,041.43 | 325,173,962.82 | 93,271,849.22 | 679,042,593.69 | 319,092,564.47 | 141,765,674.98 | 90,400,000.00 | 199,211,995.47 | 152,602,005.97 | 175,540,163.82 | 82,000,000.00 |
筹资活动现金流出小计(元) | 870,977,229.74 | 739,480,942.80 | 322,197,801.42 | 1,563,267,998.54 | 1,028,257,203.09 | 635,107,952.48 | 387,444,286.12 | 1,225,043,749.57 | 902,775,197.70 | 836,945,416.11 | 234,825,440.39 |
筹资活动产生的现金流量净额(元) | -43,888,362.13 | 607,924.81 | 6,454,239.89 | -201,073,064.59 | 31,841,448.57 | 131,776,033.63 | -957,647.23 | -58,144,873.79 | -51,578,055.25 | 55,698,567.60 | 138,522,874.38 |
四、汇率变动对现金及现金等价物的影响(元) | 687,740.50 | 1,242,958.11 | 107,737.77 | 3,016,403.93 | 2,282,509.35 | 2,414,126.62 | -538,981.84 | 2,453,225.15 | 2,437,173.58 | 864,904.74 | -687,990.74 |
五、现金及现金等价物净增加额(元) | 36,511,334.53 | 29,681,347.04 | -9,785,283.87 | -116,692,730.74 | -100,951,279.97 | -90,359,882.17 | -98,272,266.84 | 17,509,394.95 | -69,553,040.61 | 42,245,002.93 | 24,647,987.65 |
加:期初现金及现金等价物余额(元) | 110,664,560.63 | 110,664,560.63 | 110,664,560.63 | 227,357,291.37 | 227,357,291.37 | 227,357,291.37 | 227,357,291.37 | 209,847,896.42 | 209,847,896.42 | 209,847,896.42 | 209,847,896.42 |
期末现金及现金等价物余额(元) | 147,175,895.16 | 140,345,907.67 | 100,879,276.76 | 110,664,560.63 | 126,406,011.40 | 136,997,409.20 | 129,085,024.53 | 227,357,291.37 | 140,294,855.81 | 252,092,899.35 | 234,495,884.07 |
补充资料: | |||||||||||
净利润(元) | - | -46,033,131.67 | - | -99,478,593.08 | - | -35,377,661.16 | - | -139,897,498.87 | - | -37,455,779.00 | - |
资产减值准备(元) | - | - | - | 16,570,748.46 | - | - | - | 70,762,726.02 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 32,677,433.51 | - | 61,596,637.35 | - | 33,170,984.62 | - | 82,180,235.85 | - | 38,806,326.19 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 32,677,433.51 | - | 61,596,637.35 | - | 33,170,984.62 | - | 82,180,235.85 | - | 38,806,326.19 | - |
无形资产摊销(元) | - | 2,857,979.24 | - | 4,400,289.33 | - | 2,864,923.46 | - | 3,863,486.53 | - | 1,810,337.00 | - |
长期待摊费用摊销(元) | - | 643,963.77 | - | - | - | 100,658.30 | - | - | - | 51,535.18 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 69,219.93 | - | -1,406,119.64 | - | -827,119.70 | - | -2,110,473.61 | - | -1,916,580.72 | - |
固定资产报废损失(元) | - | 524,378.09 | - | 291,140.93 | - | 9,749.21 | - | 279,322.28 | - | - | - |
公允价值变动损失(元) | - | 58,552.35 | - | 29,276.17 | - | 27,735.32 | - | 78,583.43 | - | 27,735.33 | - |
财务费用(元) | - | 16,456,340.40 | - | 36,140,344.21 | - | 17,137,347.89 | - | 31,407,471.87 | - | 18,083,986.81 | - |
投资损失(元) | - | -6,737,445.76 | - | -12,935,641.78 | - | -6,328,977.57 | - | -6,892,627.00 | - | -3,841,851.38 | - |
递延所得税(元) | - | - | - | -51,211.91 | - | - | - | -56,327.43 | - | - | - |
递延所得税负债增加(元) | - | - | - | -51,211.91 | - | - | - | -56,327.43 | - | - | - |
存货的减少(元) | - | 61,498,623.78 | - | 59,672,294.69 | - | -23,114,348.94 | - | 59,703,097.70 | - | -43,326,497.65 | - |
经营性应收项目的减少(元) | - | -128,846,469.42 | - | 80,095,716.44 | - | -97,513,277.92 | - | -88,903,900.28 | - | -52,432,861.31 | - |
经营性应付项目的增加(元) | - | 96,286,752.46 | - | -68,792,784.52 | - | -113,648,325.02 | - | 88,000,638.46 | - | 65,847,221.66 | - |
其他(元) | - | 9,166.55 | - | 8,190,595.50 | - | 259,660.83 | - | -14,149,185.05 | - | 761,253.49 | - |
现金的期末余额(元) | - | 140,345,907.67 | - | 110,664,560.63 | - | 136,997,409.20 | - | 227,357,291.37 | - | 252,092,899.35 | - |
减:现金的期初余额(元) | - | 110,664,560.63 | - | 227,357,291.37 | - | 227,357,291.37 | - | 209,847,896.42 | - | 209,847,896.42 | - |
现金及现金等价物的净增加额(元) | - | 29,681,347.04 | - | -116,692,730.74 | - | -90,359,882.17 | - | 17,509,394.95 | - | 42,245,002.93 | - |
公告日期 | 2024-10-29 | 2024-08-27 | 2024-04-30 | 2024-04-30 | 2023-10-24 | 2023-08-22 | 2023-04-28 | 2023-04-28 | 2022-10-25 | 2022-08-23 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |