瓦轴B (200706.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(瓦轴B)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 721,372,861.12466,045,627.31240,080,743.001,209,679,135.22887,392,663.32511,896,957.53192,730,297.96
 收到的税费返还(元) 25,407,770.4821,803,913.817,322,934.1523,491,073.2820,290,372.9918,818,823.871,262,463.01
 收到其他与经营活动有关的现金(元) 43,418,476.8025,638,280.7010,332,216.1844,357,724.9152,246,684.4834,460,789.7516,296,874.82
 经营活动现金流入小计(元) 790,199,108.40513,487,821.82257,735,893.331,277,527,933.41959,929,720.79565,176,571.15210,289,635.79
 购买商品、接受劳务支付的现金(元) 463,668,190.64409,419,550.13189,871,214.47622,977,120.31551,349,708.47291,471,686.75166,960,415.32
 支付给职工以及为职工支付的现金(元) 289,980,382.54200,757,829.66111,010,795.58380,144,468.90291,086,051.72199,414,904.76116,252,789.39
 支付的各项税费(元) 65,488,368.6853,378,233.9626,583,512.4547,043,087.0733,525,249.9421,623,679.3411,722,385.77
 支付其他与经营活动有关的现金(元) 105,543,065.6873,170,858.7528,265,759.91143,097,707.2395,195,882.4366,251,474.7027,769,303.15
 经营活动现金流出小计(元) 924,680,007.54736,726,472.50355,731,282.411,193,262,383.51971,156,892.56578,761,745.55322,704,893.63
 经营活动产生的现金流量净额(元) --223,238,650.68-84,265,549.90--13,585,174.40-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 2,000,000.002,000,000.002,000,000.0023,851.8923,851.8918,821.12-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 468,000.00--1,772,810.001,691,310.001,651,190.00981,190.00
 投资活动现金流入小计(元) 2,468,000.002,000,000.002,000,000.001,796,661.891,715,161.891,670,011.12981,190.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,062,338.753,311,391.74780,248.6912,861,168.2010,900,149.062,403,306.131,752,828.15
 投资活动现金流出小计(元) 3,062,338.753,311,391.74780,248.6912,861,168.2010,900,149.062,403,306.131,752,828.15
 投资活动产生的现金流量净额(元) -594,338.75-1,311,391.741,219,751.31-11,064,506.31-9,184,987.17-733,295.01-771,638.15
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 688,000,000.00478,000,000.00288,000,000.001,018,000,000.00748,000,000.00723,000,000.00300,000,000.00
 收到其他与筹资活动有关的现金(元) 372,098,651.66288,883,986.1198,486,638.89148,898,875.78103,197,142.45169,643,983.7173,348,314.77
 筹资活动现金流入小计(元) 1,060,098,651.66766,883,986.11386,486,638.891,166,898,875.78851,197,142.45892,643,983.71373,348,314.77
 偿还债务支付的现金(元) 689,000,000.00479,000,000.00289,000,000.00996,000,000.00727,000,000.00646,000,000.00145,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 20,164,638.6214,342,277.508,044,286.1229,831,754.1023,173,191.7315,405,252.297,825,440.39
 支付其他与筹资活动有关的现金(元) 319,092,564.47141,765,674.9890,400,000.00199,211,995.47152,602,005.97175,540,163.8282,000,000.00
 筹资活动现金流出小计(元) 1,028,257,203.09635,107,952.48387,444,286.121,225,043,749.57902,775,197.70836,945,416.11234,825,440.39
 筹资活动产生的现金流量净额(元) 31,841,448.57131,776,033.63-957,647.23-58,144,873.79-51,578,055.2555,698,567.60138,522,874.38
四、汇率变动对现金及现金等价物的影响(元) 2,282,509.352,414,126.62-538,981.842,453,225.152,437,173.58864,904.74-687,990.74
五、现金及现金等价物净增加额(元) -100,951,279.97-90,359,882.17-98,272,266.8417,509,394.95-69,553,040.6142,245,002.9324,647,987.65
 加:期初现金及现金等价物余额(元) 227,357,291.37227,357,291.37227,357,291.37209,847,896.42209,847,896.42209,847,896.42209,847,896.42
 期末现金及现金等价物余额(元) 126,406,011.40136,997,409.20129,085,024.53227,357,291.37140,294,855.81252,092,899.35234,495,884.07
补充资料:
 净利润(元) --35,377,661.16--139,897,498.87--37,455,779.00-
 资产减值准备(元) ---70,762,726.02---
 固定资产和投资性房地产折旧(元) -33,170,984.62-82,180,235.85-38,806,326.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -33,170,984.62-82,180,235.85-38,806,326.19-
 无形资产摊销(元) -2,864,923.46-3,863,486.53-1,810,337.00-
 长期待摊费用摊销(元) -100,658.30---51,535.18-
 处置固定资产、无形资产和其他长期资产的损失(元) --827,119.70--2,110,473.61--1,916,580.72-
 固定资产报废损失(元) -9,749.21-279,322.28---
 公允价值变动损失(元) -27,735.32-78,583.43-27,735.33-
 财务费用(元) -17,137,347.89-31,407,471.87-18,083,986.81-
 投资损失(元) --6,328,977.57--6,892,627.00--3,841,851.38-
 递延所得税(元) ----56,327.43---
 递延所得税负债增加(元) ----56,327.43---
 存货的减少(元) --23,114,348.94-59,703,097.70--43,326,497.65-
 经营性应收项目的减少(元) --97,513,277.92--88,903,900.28--52,432,861.31-
 经营性应付项目的增加(元) --113,648,325.02-88,000,638.46-65,847,221.66-
 其他(元) -259,660.83--14,149,185.05-761,253.49-
 现金的期末余额(元) -136,997,409.20-227,357,291.37-252,092,899.35-
 减:现金的期初余额(元) -227,357,291.37-209,847,896.42-209,847,896.42-
 现金及现金等价物的净增加额(元) --90,359,882.17-17,509,394.95-42,245,002.93-
公告日期 2023-10-242023-08-222023-04-282023-04-282022-10-252022-08-232022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院