中瓷电子 (003031.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中瓷电子)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,971,024,669.98645,295,465.03309,548,332.391,054,369,366.95709,805,325.36395,770,865.80185,441,084.62
 收到的税费返还(元) 58,110,396.2026,406,718.2210,629,163.3420,587,816.0214,029,557.948,491,396.628,467,937.41
 收到其他与经营活动有关的现金(元) 64,897,141.0820,067,171.423,649,779.5933,707,187.8223,994,413.6110,404,147.172,122,899.08
 经营活动现金流入小计(元) 2,094,032,207.26691,769,354.67323,827,275.321,108,664,370.79747,829,296.91414,666,409.59196,031,921.11
 购买商品、接受劳务支付的现金(元) 1,142,416,800.14465,831,218.35212,244,157.96851,840,867.00572,711,997.15353,942,657.99196,433,703.46
 支付给职工以及为职工支付的现金(元) 120,874,221.0435,764,896.0618,654,096.51111,478,938.7548,514,954.6431,694,398.3017,625,424.99
 支付的各项税费(元) 56,947,827.746,565,598.662,491,179.1614,886,082.4413,212,790.754,688,121.07388,304.48
 支付其他与经营活动有关的现金(元) 115,099,303.1128,193,078.6014,486,797.7415,542,857.0516,503,941.9814,336,091.257,832,009.01
 经营活动现金流出小计(元) 1,435,338,152.03536,354,791.67247,876,231.37993,748,745.24650,943,684.52404,661,268.61222,279,441.94
 经营活动产生的现金流量净额(元) -155,414,563.00-114,915,625.55-10,005,140.98-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 270,000,000.00180,000,000.0070,000,000.00850,000,000.00710,000,000.00455,000,000.00160,000,000.00
 取得投资收益收到的现金(元) 1,050,646.58838,016.44423,030.144,443,457.803,780,663.282,659,359.171,068,671.24
 投资活动现金流入小计(元) 271,050,646.58180,838,016.4470,423,030.14854,443,457.80713,780,663.28457,659,359.17161,068,671.24
 购建固定资产、无形资产和其他长期资产支付的现金(元) 279,657,549.2078,583,567.9936,800,376.26151,980,093.8269,315,648.8642,567,607.8410,337,432.15
 投资支付的现金(元) 230,000,000.00150,000,000.0080,000,000.00685,000,000.00615,000,000.00405,000,000.00130,000,000.00
 投资活动现金流出小计(元) 509,657,549.20228,583,567.99116,800,376.26836,980,093.82684,315,648.86447,567,607.84140,337,432.15
 投资活动产生的现金流量净额(元) -238,606,902.62-47,745,551.55-46,377,346.1217,463,363.9829,465,014.4210,091,751.3320,731,239.09
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 42,400,000.00------
 筹资活动现金流入小计(元) 42,400,000.00------
 偿还债务支付的现金(元) 100,000,000.00------
 分配股利、利润或偿付利息支付的现金(元) 4,355,869.34--22,399,999.9522,399,999.9522,399,999.95-
 支付其他与筹资活动有关的现金(元) 83,173.83--1,080,000.001,080,000.00405,000.00-
 筹资活动现金流出小计(元) 104,439,043.17--23,479,999.9523,479,999.9522,804,999.95-
 筹资活动产生的现金流量净额(元) -62,039,043.17---23,479,999.95-23,479,999.95-22,804,999.95-
四、汇率变动对现金及现金等价物的影响(元) -23,349.68-191,394.01-347,213.52876,221.54703,390.46583,466.64-153,618.22
五、现金及现金等价物净增加额(元) 358,024,759.76107,477,617.4429,226,484.31109,775,211.12103,574,017.32-2,124,641.00-5,669,899.96
 加:期初现金及现金等价物余额(元) 1,110,028,611.36235,558,055.33235,558,055.33125,782,844.21125,782,844.21125,782,844.21125,782,844.21
 期末现金及现金等价物余额(元) 1,468,053,371.12343,035,672.77264,784,539.64235,558,055.33229,356,861.53123,658,203.21120,112,944.25
补充资料:
 净利润(元) -78,862,087.93-148,655,293.21-77,941,534.53-
 资产减值准备(元) -3,552,946.02-5,032,291.59-7,246,068.01-
 固定资产和投资性房地产折旧(元) -24,117,795.25-43,456,118.53-21,174,825.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -24,117,795.25-43,456,118.53-21,174,825.86-
 无形资产摊销(元) -630,248.06-1,087,567.64-517,932.66-
 公允价值变动损失(元) --51,013.70--123,813.70--371,546.58-
 财务费用(元) -191,394.01--876,221.54--583,466.64-
 投资损失(元) --714,202.74--4,196,582.80--2,412,484.17-
 递延所得税(元) -507,503.14-407,597.32-538,696.53-
  其中:递延所得税资产减少(元) --2,263,019.14--2,303,654.12--378,118.40-
 递延所得税负债增加(元) -2,770,522.28-2,711,251.44-916,814.93-
 存货的减少(元) --22,548,228.78--48,473,233.30--51,727,984.28-
 经营性应收项目的减少(元) --39,774,951.28--115,736,551.32--210,196,452.34-
 经营性应付项目的增加(元) -110,640,985.09-85,683,159.92-167,878,017.40-
 现金的期末余额(元) -343,035,672.77-235,558,055.33-123,658,203.21-
 减:现金的期初余额(元) -235,558,055.33-125,782,844.21-125,782,844.21-
 现金及现金等价物的净增加额(元) -107,477,617.44-109,775,211.12--2,124,641.00-
公告日期 2023-10-312023-08-252023-04-252023-03-312022-10-282022-08-242022-04-22
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院