振邦智能 (003028.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(振邦智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 942,362,126.72584,608,319.35284,142,555.981,158,271,017.90795,550,575.10481,408,273.41258,696,781.18
 收到的税费返还(元) 39,747,445.1320,450,415.827,461,301.6613,520,148.959,751,677.191,134,393.56567,162.03
 收到其他与经营活动有关的现金(元) 43,570,158.3729,296,034.8812,950,434.9946,276,295.2235,525,997.4522,035,344.488,925,266.68
 经营活动现金流入小计(元) 1,025,679,730.22634,354,770.05304,554,292.631,218,067,462.07840,828,249.74504,578,011.45268,189,209.89
 购买商品、接受劳务支付的现金(元) 704,754,369.40468,781,955.68211,666,365.72600,562,155.77392,043,298.12270,570,732.34139,767,299.22
 支付给职工以及为职工支付的现金(元) 196,772,383.95124,247,915.0865,370,141.00191,140,399.84137,583,229.8185,443,753.7644,089,729.73
 支付的各项税费(元) 22,445,316.9516,856,045.6813,216,938.1634,269,942.3928,586,641.1212,085,178.774,958,451.42
 支付其他与经营活动有关的现金(元) 46,713,894.5730,524,418.5710,291,985.8037,495,746.0828,781,865.2817,443,723.998,873,327.26
 经营活动现金流出小计(元) 970,685,964.87640,410,335.01300,545,430.68863,468,244.08586,995,034.33385,543,388.86197,688,807.63
 经营活动产生的现金流量净额(元) 54,993,765.35-6,055,564.964,008,861.95354,599,217.99253,833,215.41119,034,622.5970,500,402.26
二、投资活动产生的现金流量
 收回投资收到的现金(元) 828,000,000.00510,000,000.00290,000,000.001,959,000,000.001,469,000,000.00946,000,000.00675,000,000.00
 取得投资收益收到的现金(元) 3,114,400.452,101,693.971,164,934.3911,215,564.848,134,234.334,118,927.752,179,555.56
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 70,800.0070,800.00-170,399.00170,399.007,000.00-
 投资活动现金流入小计(元) 831,185,200.45512,172,493.97291,164,934.391,970,385,963.841,477,304,633.33950,125,927.75677,179,555.56
 购建固定资产、无形资产和其他长期资产支付的现金(元) 121,485,474.4982,099,381.5230,577,993.36173,550,076.1879,099,737.0223,959,488.8813,960,399.70
 投资支付的现金(元) 639,167,114.55405,381,751.94215,000,000.001,974,112,906.791,629,102,483.201,121,811,765.00518,000,000.00
 投资活动现金流出小计(元) 760,652,589.04487,481,133.46245,577,993.362,147,662,982.971,708,202,220.221,145,771,253.88531,960,399.70
 投资活动产生的现金流量净额(元) 70,532,611.4124,691,360.5145,586,941.03-177,277,019.13-230,897,586.89-195,645,326.13145,219,155.86
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 18,190,680.0018,190,680.0018,190,680.001,579,027.201,579,027.201,190,057.201,129,907.20
 筹资活动现金流入小计(元) 18,190,680.0018,190,680.0018,190,680.001,579,027.201,579,027.201,190,057.201,129,907.20
 分配股利、利润或偿付利息支付的现金(元) 50,300,619.30--33,005,044.3233,249,661.2033,249,661.20-
 支付其他与筹资活动有关的现金(元) 18,146,722.1111,843,078.386,636,420.1232,233,833.7128,357,590.7523,613,900.187,550,568.08
 筹资活动现金流出小计(元) 68,447,341.4111,843,078.386,636,420.1265,238,878.0361,607,251.9556,863,561.387,550,568.08
 筹资活动产生的现金流量净额(元) -50,256,661.416,347,601.6211,554,259.88-63,659,850.83-60,028,224.75-55,673,504.18-6,420,660.88
四、汇率变动对现金及现金等价物的影响(元) -3,351,732.973,308,891.87263,611.124,727,592.8511,434,805.3314,340,311.51-7,307,356.52
五、现金及现金等价物净增加额(元) 71,917,982.3828,292,289.0461,413,673.98118,389,940.88-25,657,790.90-117,943,896.21201,991,540.72
 加:期初现金及现金等价物余额(元) 855,876,111.87855,876,111.87855,876,111.87737,486,170.99737,486,170.99737,486,170.99737,486,170.99
 期末现金及现金等价物余额(元) 927,794,094.25884,168,400.91917,289,785.85855,876,111.87711,828,380.09619,542,274.78939,477,711.71
补充资料:
 净利润(元) -90,416,332.40-208,003,811.78-92,471,126.31-
 资产减值准备(元) -11,770,714.60-26,821,121.71-16,174,729.42-
 固定资产和投资性房地产折旧(元) -6,914,531.50-12,082,618.23-4,583,272.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -6,914,531.50-12,082,618.23-4,583,272.43-
 无形资产摊销(元) -1,422,814.65-2,859,483.82-429,624.06-
 长期待摊费用摊销(元) -635,440.35-1,544,435.24-591,545.84-
 处置固定资产、无形资产和其他长期资产的损失(元) -180,506.16-88,845.60--56.91-
 固定资产报废损失(元) -6,515.92-195,188.19-167,593.18-
 公允价值变动损失(元) --1,863,472.25--4,111,465.67--2,207,510.08-
 财务费用(元) -424,213.52--3,624,587.30--11,244,958.87-
 投资损失(元) --1,419,671.90--7,013,405.64--2,617,940.70-
 递延所得税(元) -2,028,660.54--3,740,727.99--2,800,770.91-
  其中:递延所得税资产减少(元) -2,570,204.13--3,433,281.36--2,896,447.14-
 递延所得税负债增加(元) --541,543.59--307,446.63-95,676.23-
 存货的减少(元) --71,224,273.99-22,032,534.76-20,316,862.72-
 经营性应收项目的减少(元) --109,957,752.07--106,480,150.85--70,966,139.51-
 经营性应付项目的增加(元) -56,630,605.03-188,131,868.45-67,193,023.76-
 其他(元) --571,750.63-6,882,833.97-227,258.72-
 现金的期末余额(元) -884,168,400.91-855,876,111.87-619,542,274.78-
 减:现金的期初余额(元) -855,876,111.87-737,486,170.99-737,486,170.99-
 现金及现金等价物的净增加额(元) -28,292,289.04-118,389,940.88--117,943,896.21-
公告日期 2024-10-292024-08-232024-04-272024-03-292023-10-302023-08-222023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院