天箭科技 (002977.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天箭科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 133,932,310.00118,097,860.0086,729,760.00350,841,866.00243,003,313.50183,749,066.0083,740,450.00
 收到的税费返还(元) ---1,209,147.061,209,147.061,209,147.061,209,147.06
 收到其他与经营活动有关的现金(元) 5,924,424.514,733,927.912,247,777.3616,854,554.668,404,611.446,388,699.071,598,407.16
 经营活动现金流入小计(元) 139,856,734.51122,831,787.9188,977,537.36368,905,567.72252,617,072.00191,346,912.1386,548,004.22
 购买商品、接受劳务支付的现金(元) 150,248,490.9389,995,141.6883,871,699.8372,905,572.3366,318,847.3538,488,277.7217,963,047.06
 支付给职工以及为职工支付的现金(元) 21,517,359.1015,232,532.428,711,818.0528,893,264.8820,337,289.9815,464,937.848,859,461.25
 支付的各项税费(元) 16,418,936.9710,268,826.793,395,030.8118,423,328.5812,521,767.258,342,932.971,423,690.73
 支付其他与经营活动有关的现金(元) 3,957,287.641,497,619.02750,973.956,605,520.312,678,141.402,285,588.941,452,070.06
 经营活动现金流出小计(元) 192,142,074.64116,994,119.9196,729,522.64126,827,686.10101,856,045.9864,581,737.4729,698,269.10
 经营活动产生的现金流量净额(元) -52,285,340.135,837,668.00-7,751,985.28242,077,881.62150,761,026.02126,765,174.6656,849,735.12
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---100,000,000.00100,000,000.00100,000,000.00-
 取得投资收益收到的现金(元) ---887,965.26887,965.26887,965.26-
 投资活动现金流入小计(元) ---100,887,965.26100,887,965.26100,887,965.26-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,846,169.842,856,656.281,244,566.5123,882,057.1313,421,815.977,963,021.3810,437,689.86
 投资支付的现金(元) ---100,000,000.00100,000,000.00100,000,000.00100,000,000.00
 投资活动现金流出小计(元) 2,846,169.842,856,656.281,244,566.51123,882,057.13113,421,815.97107,963,021.38110,437,689.86
 投资活动产生的现金流量净额(元) -2,846,169.84-2,856,656.28-1,244,566.51-22,994,091.87-12,533,850.71-7,075,056.12-110,437,689.86
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 21,621,600.0021,621,600.00-20,020,000.0020,020,000.0020,020,000.00-
 支付其他与筹资活动有关的现金(元) ---40,027.02---
 筹资活动现金流出小计(元) 21,621,600.0021,621,600.00-20,060,027.0220,020,000.0020,020,000.00-
 筹资活动产生的现金流量净额(元) -21,621,600.00-21,621,600.00--20,060,027.02-20,020,000.00-20,020,000.00-
五、现金及现金等价物净增加额(元) -76,753,109.97-18,640,588.28-8,996,551.79199,023,762.73118,207,175.3199,670,118.54-53,587,954.74
 加:期初现金及现金等价物余额(元) 491,736,024.44491,736,024.44491,736,024.44292,712,261.71292,712,261.71292,712,261.71290,712,261.71
 期末现金及现金等价物余额(元) 414,982,914.47473,095,436.16482,739,472.65491,736,024.44410,919,437.02392,382,380.25237,124,306.97
补充资料:
 净利润(元) -11,172,875.29-50,048,163.41-35,593,067.81-
 资产减值准备(元) -28,618,734.52--5,946,920.48--5,399,391.15-
 固定资产和投资性房地产折旧(元) -3,323,375.19-6,268,368.67-2,953,369.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -3,323,375.19-6,268,368.67-2,953,369.86-
 无形资产摊销(元) -649,423.20-1,380,627.23-692,582.28-
 固定资产报废损失(元) ---2,518.27-135.00-
 财务费用(元) --4,677,978.19----3,236,072.24-
 投资损失(元) -1,246,103.44-595,274.55--837,703.08-
 递延所得税(元) --4,259,745.98-879,588.26-809,908.67-
  其中:递延所得税资产减少(元) --4,259,745.98-892,038.08-809,908.67-
 递延所得税负债增加(元) ----12,449.82---
 存货的减少(元) -11,280,012.59--27,220,006.64--34,537,711.34-
 经营性应收项目的减少(元) -30,862,981.82-149,416,791.15-105,003,583.72-
 经营性应付项目的增加(元) --72,378,113.88-66,653,477.20-25,723,405.13-
 现金的期末余额(元) -473,095,436.16-491,736,024.44-392,382,380.25-
 减:现金的期初余额(元) -491,736,024.44-292,712,261.71-292,712,261.71-
 现金及现金等价物的净增加额(元) --18,640,588.28-199,023,762.73-99,670,118.54-
公告日期 2024-10-282024-08-232024-04-262024-04-262023-10-312023-08-242023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院