天箭科技 (002977.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天箭科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 243,003,313.50183,749,066.0083,740,450.00127,053,554.0057,197,168.6434,186,890.003,136,500.00
 收到的税费返还(元) 1,209,147.061,209,147.061,209,147.06122,095.86109,014.16109,014.16-
 收到其他与经营活动有关的现金(元) 8,404,611.446,388,699.071,598,407.168,642,760.056,421,321.144,574,709.733,336,650.18
 经营活动现金流入小计(元) 252,617,072.00191,346,912.1386,548,004.22135,818,409.9163,727,503.9438,870,613.896,473,150.18
 购买商品、接受劳务支付的现金(元) 66,318,847.3538,488,277.7217,963,047.0681,070,577.4762,399,120.2249,387,155.7718,794,200.00
 支付给职工以及为职工支付的现金(元) 20,337,289.9815,464,937.848,859,461.2528,827,849.7023,819,717.6715,683,528.149,281,806.34
 支付的各项税费(元) 12,521,767.258,342,932.971,423,690.7341,268,715.0729,690,539.769,364,526.963,325,307.63
 支付其他与经营活动有关的现金(元) 2,678,141.402,285,588.941,452,070.069,490,022.984,099,878.513,817,728.641,411,911.86
 经营活动现金流出小计(元) 101,856,045.9864,581,737.4729,698,269.10160,657,165.22120,009,256.1678,252,939.5132,813,225.83
 经营活动产生的现金流量净额(元) -126,765,174.66--24,838,755.31--39,382,325.62-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 100,000,000.00100,000,000.00-163,000,000.00113,000,000.0063,000,000.00-
 取得投资收益收到的现金(元) 887,965.26887,965.26-1,365,986.10948,902.77519,750.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---8,555.007,570.807,570.80-
 投资活动现金流入小计(元) 100,887,965.26100,887,965.26-164,374,541.10113,956,473.5763,527,320.80-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 13,421,815.977,963,021.3810,437,689.8642,984,120.0441,948,272.2533,266,205.7828,678,200.00
 投资支付的现金(元) 100,000,000.00100,000,000.00100,000,000.00173,000,000.00173,000,000.00113,000,000.0063,000,000.00
 投资活动现金流出小计(元) 113,421,815.97107,963,021.38110,437,689.86215,984,120.04214,948,272.25146,266,205.7891,678,200.00
 投资活动产生的现金流量净额(元) -12,533,850.71-7,075,056.12-110,437,689.86-51,609,578.94-100,991,798.68-82,738,884.98-91,678,200.00
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 20,020,000.0020,020,000.00-21,450,000.0021,450,000.0021,450,000.00-
 筹资活动现金流出小计(元) 20,020,000.0020,020,000.00-21,450,000.0021,450,000.0021,450,000.00-
 筹资活动产生的现金流量净额(元) -20,020,000.00-20,020,000.00--21,450,000.00-21,450,000.00-21,450,000.00-
五、现金及现金等价物净增加额(元) 118,207,175.3199,670,118.54-53,587,954.74-97,898,334.25-178,723,550.90-143,571,210.60-118,018,275.65
 加:期初现金及现金等价物余额(元) 292,712,261.71292,712,261.71290,712,261.71390,610,595.96390,610,595.96390,610,595.96390,610,595.96
 期末现金及现金等价物余额(元) 410,919,437.02392,382,380.25237,124,306.97292,712,261.71211,887,045.06247,039,385.36272,592,320.31
补充资料:
 净利润(元) -35,593,067.81-72,737,710.21-48,535,089.91-
 资产减值准备(元) --5,399,391.15-41,925,727.17-22,406,968.27-
 固定资产和投资性房地产折旧(元) -2,953,369.86-1,567,265.94-424,472.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,953,369.86-1,567,265.94-424,472.04-
 无形资产摊销(元) -692,582.28-1,395,236.52-700,478.24-
 长期待摊费用摊销(元) ---107,144.30-107,144.30-
 固定资产报废损失(元) -135.00-80,377.42-77,683.92-
 财务费用(元) --3,236,072.24----3,485,289.54-
 投资损失(元) --837,703.08--1,062,564.64--490,330.19-
 递延所得税(元) -809,908.67--6,180,233.06--3,361,045.24-
  其中:递延所得税资产减少(元) -809,908.67--6,288,859.08--3,361,045.24-
 递延所得税负债增加(元) ---108,626.02---
 存货的减少(元) --34,537,711.34-87,834,999.44-91,359,509.63-
 经营性应收项目的减少(元) -105,003,583.72--250,821,854.43--204,709,611.32-
 经营性应付项目的增加(元) -25,723,405.13-27,577,435.82-9,052,604.36-
 现金的期末余额(元) -392,382,380.25-292,712,261.71-247,039,385.36-
 减:现金的期初余额(元) -292,712,261.71-390,610,595.96-390,610,595.96-
 现金及现金等价物的净增加额(元) -99,670,118.54--97,898,334.25--143,571,210.60-
公告日期 2023-10-312023-08-242023-04-272023-04-272022-10-292022-08-242022-04-15
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院