博杰股份 (002975.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(博杰股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 856,310,505.13559,535,011.63309,634,741.301,162,718,836.00863,377,682.71593,620,585.24260,217,408.74
 收到的税费返还(元) 21,729,144.2415,040,849.349,241,153.5245,427,136.0937,550,400.6124,517,146.9611,614,850.04
 收到其他与经营活动有关的现金(元) 32,274,611.1226,327,002.6624,033,913.7129,048,542.0012,310,057.7812,470,930.835,301,870.85
 经营活动现金流入小计(元) 910,314,260.49600,902,863.63342,909,808.531,237,194,514.09913,238,141.10630,608,663.03277,134,129.63
 购买商品、接受劳务支付的现金(元) 328,173,618.92193,777,994.95107,019,670.32585,910,052.57442,969,516.66275,230,769.00124,706,346.55
 支付给职工以及为职工支付的现金(元) 352,004,633.63255,668,514.88151,044,893.32418,972,306.27313,602,331.34220,507,626.17141,331,997.04
 支付的各项税费(元) 41,744,251.1931,909,401.7413,775,204.6252,908,872.8237,770,648.8925,973,227.7611,535,886.93
 支付其他与经营活动有关的现金(元) 151,825,163.88120,367,139.2455,954,507.50105,210,058.6494,222,214.0664,829,174.9528,797,786.88
 经营活动现金流出小计(元) 873,747,667.62601,723,050.81327,794,275.761,163,001,290.30888,564,710.95586,540,797.88306,372,017.40
 经营活动产生的现金流量净额(元) --820,187.18-74,193,223.79-44,067,865.15-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 800,000.00800,000.00-----
 取得投资收益收到的现金(元) 7,894,238.379,024,987.155,916,678.442,027,845.675,862,204.718,139,981.543,941,456.64
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 38,771.5038,771.505,926.50270,045.3043,281.234,758.00-
 收到其他与投资活动有关的现金(元) 1,154,330,000.00775,230,000.00309,510,000.001,875,096,100.001,452,816,947.851,023,645,147.85360,280,000.00
 投资活动现金流入小计(元) 1,163,063,009.87785,093,758.65315,432,604.941,877,393,990.971,458,722,433.791,031,789,887.39364,221,456.64
 购建固定资产、无形资产和其他长期资产支付的现金(元) 107,591,833.3374,202,256.0854,040,714.62129,795,192.0187,166,276.6361,552,888.4517,286,487.53
 投资支付的现金(元) 42,980,000.0042,980,000.0022,000,000.004,000,000.001,000,000.00-1,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) 3,600,000.00--31,185,529.73---
 支付其他与投资活动有关的现金(元) 1,249,730,000.00869,230,000.00355,520,000.001,979,096,100.001,710,786,113.581,268,325,223.75729,705,516.01
 投资活动现金流出小计(元) 1,403,901,833.33986,412,256.08431,560,714.622,144,076,821.741,798,952,390.211,329,878,112.20747,992,003.54
 投资活动产生的现金流量净额(元) -240,838,823.46-201,318,497.43-116,128,109.68-266,682,830.77-340,229,956.42-298,088,224.81-383,770,546.90
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,292,682.80983,811.80-1,170,000.001,170,000.001,173,288.52-
  其中:子公司吸收少数股东投资收到的现金(元) ---1,170,000.00---
 取得借款收到的现金(元) 62,982,408.8336,692,637.2813,810,980.22----
 收到其他与筹资活动有关的现金(元) 97,500,000.0090,000,000.00-----
 筹资活动现金流入小计(元) 161,775,091.63127,676,449.0813,810,980.221,170,000.001,170,000.001,173,288.52-
 分配股利、利润或偿付利息支付的现金(元) 6,730.356,730.35-50,493,748.1348,389,990.9544,889,990.95-
 支付其他与筹资活动有关的现金(元) 23,781,602.3819,172,678.2616,644,275.9074,399,388.6467,313,595.5034,611,957.6812,299,930.51
 筹资活动现金流出小计(元) 23,788,332.7319,179,408.6116,644,275.90124,893,136.77115,703,586.4579,501,948.6312,299,930.51
 筹资活动产生的现金流量净额(元) 137,986,758.90108,497,040.47-2,833,295.68-123,723,136.77-114,533,586.45-78,328,660.11-12,299,930.51
四、汇率变动对现金及现金等价物的影响(元) 8,183,844.185,813,696.341,733,774.937,673,594.3315,975,843.082,647,714.78-455,358.98
五、现金及现金等价物净增加额(元) -58,101,627.51-87,827,947.80-102,112,097.66-308,539,149.42-414,114,269.64-329,701,304.99-425,763,724.16
 加:期初现金及现金等价物余额(元) 388,657,878.31388,657,878.31388,657,878.31697,197,027.73697,197,027.73697,197,027.73697,197,027.73
 期末现金及现金等价物余额(元) 330,556,250.80300,829,930.51286,545,780.65388,657,878.31283,082,758.09367,495,722.74271,433,303.57
补充资料:
 净利润(元) --1,001,749.44-199,822,481.02-81,744,264.96-
 资产减值准备(元) -4,190,572.88-21,372,668.96-5,101,688.30-
 固定资产和投资性房地产折旧(元) -9,839,331.07-13,627,559.99-5,180,056.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -9,839,331.07-13,627,559.99-5,180,056.95-
 无形资产摊销(元) -3,052,297.00-5,980,488.28-1,195,382.01-
 长期待摊费用摊销(元) -3,616,835.22-5,965,020.27-3,098,041.26-
 处置固定资产、无形资产和其他长期资产的损失(元) --5,069.70--5,797.24--4,070.19-
 固定资产报废损失(元) -53,904.21-64,255.83-32,118.66-
 公允价值变动损失(元) -6,098,790.00--40,500.00-1,188,700.00-
 财务费用(元) --434,159.12--1,477,581.86--1,841,886.79-
 投资损失(元) --5,159,122.07--5,329,753.26--9,274,865.72-
 递延所得税(元) --6,713,583.22--6,410,320.46--3,273,214.95-
  其中:递延所得税资产减少(元) --5,815,222.07--6,890,887.96--3,273,214.95-
 递延所得税负债增加(元) --898,361.15-480,567.50---
 存货的减少(元) --2,721,714.79--42,961,243.95--52,335,007.08-
 经营性应收项目的减少(元) -38,226,504.24--117,629,784.61--37,575,756.43-
 经营性应付项目的增加(元) --54,895,620.34--4,747,085.33-49,357,274.57-
 其他(元) ----1,524,456.82---
 现金的期末余额(元) -300,829,930.51-388,657,878.31-367,495,722.74-
 减:现金的期初余额(元) -388,657,878.31-697,197,027.73-697,197,027.73-
 现金及现金等价物的净增加额(元) --87,827,947.80--308,539,149.42--329,701,304.99-
公告日期 2023-10-282023-08-302023-04-262023-04-262022-10-262022-08-302022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院