新乳业 (002946.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(新乳业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 8,930,695,848.535,716,421,052.862,612,595,595.7611,260,119,801.578,232,293,898.325,207,430,733.452,451,439,352.24
 收到其他与经营活动有关的现金(元) 76,623,236.5745,253,061.7013,260,681.6770,401,609.0063,393,297.0439,591,482.3612,173,841.59
 经营活动现金流入小计(元) 9,007,319,085.105,761,674,114.562,625,856,277.4311,330,521,410.578,295,687,195.365,247,022,215.812,463,613,193.83
 购买商品、接受劳务支付的现金(元) 6,675,407,207.194,090,496,670.102,011,084,131.398,925,667,862.776,509,558,960.483,906,406,193.221,980,268,567.22
 支付给职工以及为职工支付的现金(元) 775,306,929.86532,893,754.94297,371,410.151,001,993,653.81779,976,933.11537,410,579.36298,770,005.79
 支付的各项税费(元) 295,270,973.13204,265,210.6980,369,186.52282,019,263.45217,129,167.84137,366,370.9157,831,637.73
 支付其他与经营活动有关的现金(元) 65,404,123.9742,086,238.6024,563,333.7587,130,548.2690,441,165.5252,497,552.4416,837,143.98
 经营活动现金流出小计(元) 7,811,389,234.154,869,741,874.332,413,388,061.8110,296,811,328.297,597,106,226.954,633,680,695.932,353,707,354.72
 经营活动产生的现金流量净额(元) -891,932,240.23-1,033,710,082.28-613,341,519.88-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 39,998,000.0019,998,000.00-30,000,000.0030,000,000.00--
 取得投资收益收到的现金(元) 23,404,638.949,090,944.27-31,067,329.5331,067,329.5315,221,196.86-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 84,302,248.7349,629,788.7924,003,267.98102,104,367.8963,987,694.3543,556,641.9621,811,821.71
 收到其他与投资活动有关的现金(元) 21,675,418.9215,847,756.81--3,812,617.81736,412.33-
 投资活动现金流入小计(元) 169,380,306.5994,566,489.8724,003,267.98163,171,697.42128,867,641.6959,514,251.1521,811,821.71
 购建固定资产、无形资产和其他长期资产支付的现金(元) 526,322,121.24321,675,099.00154,027,565.10732,333,112.38575,852,349.62379,014,501.98190,534,827.42
 投资支付的现金(元) 41,998,000.0040,198,000.0020,198,000.0040,000,000.0036,960,000.0036,960,000.006,960,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---43,872,707.3237,912,707.3237,912,707.3237,912,707.32
 投资活动现金流出小计(元) 568,320,121.24361,873,099.00174,225,565.10816,205,819.70650,725,056.94453,887,209.30235,407,534.74
 投资活动产生的现金流量净额(元) -398,939,814.65-267,306,609.13-150,222,297.12-653,034,122.28-521,857,415.25-394,372,958.15-213,595,713.03
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 2,625,000.002,625,000.0075,000.00315,800.00315,800.00315,800.00315,800.00
  其中:子公司吸收少数股东投资收到的现金(元) 2,625,000.002,625,000.0075,000.00315,800.00315,800.00315,800.00315,800.00
 取得借款收到的现金(元) 1,747,346,509.82694,215,509.82599,215,509.822,513,018,610.771,849,924,877.441,330,000,000.00710,000,000.00
 收到其他与筹资活动有关的现金(元) 78,173,946.3019,319,834.0014,536,910.3310,635,010.05---
 筹资活动现金流入小计(元) 1,828,145,456.12716,160,343.82613,827,420.152,523,969,420.821,850,240,677.441,330,315,800.00710,315,800.00
 偿还债务支付的现金(元) 2,295,174,521.341,101,828,309.82448,828,309.822,538,804,999.221,688,044,164.681,328,958,734.68709,481,700.00
 分配股利、利润或偿付利息支付的现金(元) 178,851,480.47142,308,575.1333,953,370.89199,923,518.63158,145,650.1682,623,473.0625,971,270.03
  其中:子公司支付给少数股东的股利、利润(元) 2,757,641.431,966,147.20-1,689,224.931,471,051.731,361,399.57-
 支付其他与筹资活动有关的现金(元) 63,402,092.4033,728,050.6915,565,526.80253,758,153.75200,869,527.8739,172,200.646,594,336.21
 筹资活动现金流出的其他项目(元) ----30,632,146.45--
 筹资活动现金流出小计(元) 2,537,428,094.211,277,864,935.64498,347,207.512,992,486,671.602,077,691,489.161,450,754,408.38742,047,306.24
 筹资活动产生的现金流量净额(元) -709,282,638.09-561,704,591.82115,480,212.64-468,517,250.78-227,450,811.72-120,438,608.38-31,731,506.24
四、汇率变动对现金及现金等价物的影响(元) 1,814,721.681,035,519.31-138,535.461,537,523.841,853,907.61-19,532.19-84,391.67
五、现金及现金等价物净增加额(元) 89,522,119.8963,956,558.59177,587,595.68-86,303,766.94-48,873,350.9598,510,421.16-135,505,771.83
 加:期初现金及现金等价物余额(元) 423,991,019.75423,991,019.75423,991,019.75510,294,786.69510,294,786.69510,294,786.69510,294,786.69
 期末现金及现金等价物余额(元) 513,513,139.64487,947,578.34601,578,615.43423,991,019.75461,421,435.74608,805,207.85374,789,014.86
补充资料:
 净利润(元) -246,112,159.39-362,137,866.42-193,319,755.33-
 资产减值准备(元) -2,256,779.60-275,753.98---
 固定资产和投资性房地产折旧(元) -214,297,303.91-400,812,544.22-203,037,401.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -214,297,303.91-400,812,544.22-203,037,401.93-
 无形资产摊销(元) -18,646,049.81-39,602,686.39-17,959,393.16-
 长期待摊费用摊销(元) -5,031,850.51-12,740,151.48-6,321,713.48-
 处置固定资产、无形资产和其他长期资产的损失(元) -32,568,401.86-31,271,920.86-13,150,681.04-
 固定资产报废损失(元) -1,446,782.03-1,472,209.52-960,717.28-
 公允价值变动损失(元) -412,241.80--28,813,166.35--21,842,801.46-
 财务费用(元) -80,160,121.30-143,113,241.78-71,502,669.23-
 投资损失(元) --8,205,168.12--51,788,285.64--28,279,364.03-
 递延所得税(元) --3,286,250.46-776,753.15-751,031.43-
  其中:递延所得税资产减少(元) --1,403,850.86-4,194,858.16-2,528,207.92-
 递延所得税负债增加(元) --1,882,399.60--3,418,105.01--1,777,176.49-
 存货的减少(元) -222,479,953.72--115,044,483.95-166,559,609.15-
 经营性应收项目的减少(元) --5,151,715.13-24,536,544.49-33,028,477.99-
 经营性应付项目的增加(元) -42,558,641.86-169,973,138.34--53,574,425.27-
 其他(元) -1,394,513.24--22,356,670.96--10,817,787.03-
 现金的期末余额(元) -487,947,578.34-423,991,019.75-608,805,207.85-
 减:现金的期初余额(元) -423,991,019.75-510,294,786.69-510,294,786.69-
 现金及现金等价物的净增加额(元) -63,956,558.59--86,303,766.94-98,510,421.16-
公告日期 2023-10-312023-08-292023-04-262023-04-262022-10-312022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院