名臣健康 (002919.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(名臣健康)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,091,612,783.48755,078,384.06356,951,080.361,023,439,209.66556,680,888.09376,045,587.79129,876,373.34
 收到的税费返还(元) 29,189.22---911.49911.49-
 收到其他与经营活动有关的现金(元) 20,815,341.1514,583,346.7142,309,472.5856,007,745.9025,301,620.9414,848,418.7035,582,199.75
 经营活动现金流入小计(元) 1,112,457,313.85769,661,730.77399,260,552.941,079,446,955.56581,983,420.52390,894,917.98165,458,573.09
 购买商品、接受劳务支付的现金(元) 721,469,024.43517,502,215.70293,656,725.00604,460,755.39362,202,501.51233,803,168.4396,852,644.05
 支付给职工以及为职工支付的现金(元) 235,283,838.89170,073,622.1992,690,787.01212,754,986.25155,207,791.37104,019,923.3758,448,519.53
 支付的各项税费(元) 26,211,068.2717,088,313.166,973,657.1445,797,003.4034,450,795.4623,782,031.088,539,212.05
 支付其他与经营活动有关的现金(元) 143,517,112.46102,578,908.4665,611,003.76143,182,679.40122,006,626.9271,694,793.2972,120,032.88
 经营活动现金流出小计(元) 1,126,481,044.05807,243,059.51458,932,172.911,006,195,424.44673,867,715.26433,299,916.17235,960,408.51
 经营活动产生的现金流量净额(元) --37,581,328.74-73,251,531.12--42,404,998.19-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 38,650,000.008,800,000.002,800,000.00224,476,696.44218,520,190.73169,980,969.0368,852,149.09
 取得投资收益收到的现金(元) 29,785.083,950.201,173.01748,693.93516,529.70471,801.796,733.86
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 307,345.61282,610.00280,370.003,000.003,000.003,000.00-
 收到其他与投资活动有关的现金(元) 44,058.59--8,580,676.208,064,222.188,064,222.18-
 投资活动现金流入小计(元) 39,031,189.289,086,560.203,081,543.01233,809,066.57227,103,942.61178,519,993.0068,858,882.95
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,507,122.234,155,313.122,381,635.90150,535,561.309,584,219.298,562,692.443,462,871.00
 投资支付的现金(元) 38,650,000.008,800,000.002,800,000.00212,524,000.00206,928,000.00176,548,000.00130,649,000.00
 投资活动现金流出小计(元) 44,157,122.2312,955,313.125,181,635.90363,059,561.30216,512,219.29185,110,692.44134,111,871.00
 投资活动产生的现金流量净额(元) -5,125,932.95-3,868,752.92-2,100,092.89-129,250,494.7310,591,723.32-6,590,699.44-65,252,988.05
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) ---36,640,723.5036,640,723.5036,640,723.50-
 支付其他与筹资活动有关的现金(元) 20,487,383.0913,169,806.624,657,413.1424,199,094.9313,083,291.597,577,120.691,065,710.00
 筹资活动现金流出小计(元) 20,487,383.0913,169,806.624,657,413.1460,839,818.4349,724,015.0944,217,844.191,065,710.00
 筹资活动产生的现金流量净额(元) -20,487,383.09-13,169,806.62-4,657,413.14-60,839,818.43-49,724,015.09-44,217,844.19-1,065,710.00
四、汇率变动对现金及现金等价物的影响(元) 205,398.0758,060.92-1,873,753.641,800,041.27750,349.98-
五、现金及现金等价物净增加额(元) -39,431,648.17-54,561,827.36-66,429,126.00-114,965,028.40-129,216,545.24-92,463,191.84-136,820,533.47
 加:期初现金及现金等价物余额(元) 135,933,400.61135,933,400.61135,416,946.59250,898,429.01250,898,429.01250,898,429.01250,898,429.01
 期末现金及现金等价物余额(元) 96,501,752.4481,371,573.2568,987,820.59135,933,400.61121,681,883.77158,435,237.17114,077,895.54
补充资料:
 净利润(元) -99,642,930.15-25,329,765.93-27,146,609.00-
 资产减值准备(元) -4,221,169.58--1,627,093.80-3,346,595.14-
 固定资产和投资性房地产折旧(元) -7,388,590.93-11,578,095.60-5,678,574.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -7,388,590.93-11,578,095.60-5,678,574.33-
 无形资产摊销(元) -34,629,231.00-25,585,484.38-187,686.46-
 长期待摊费用摊销(元) -4,767,953.33-8,504,486.15-2,990,974.57-
 处置固定资产、无形资产和其他长期资产的损失(元) -53,472.00--100,082.15-149,547.33-
 固定资产报废损失(元) -12,298.22-53,863.19---
 公允价值变动损失(元) ---2,740.47--37,277.82-
 财务费用(元) --25,048.14-956,245.08-9,801.25-
 投资损失(元) --3,950.20--748,180.89--630,054.67-
 递延所得税(元) --22,091,860.76--13,250,362.34--2,970,385.22-
  其中:递延所得税资产减少(元) --22,091,860.76--12,850,525.77--2,970,385.22-
 递延所得税负债增加(元) ----399,836.57---
 存货的减少(元) --62,240,394.15-7,586,918.68--8,469,627.61-
 经营性应收项目的减少(元) --187,954,584.85-19,101,196.32--67,080,906.63-
 经营性应付项目的增加(元) -68,698,636.09--2,085,092.63--7,602,497.02-
 其他(元) ----20,783,026.25--254,164.28-
 现金的期末余额(元) -81,371,573.25-135,933,400.61-158,435,237.17-
 减:现金的期初余额(元) -135,933,400.61-250,898,429.01-250,898,429.01-
 现金及现金等价物的净增加额(元) --54,561,827.36--114,965,028.40--92,463,191.84-
公告日期 2023-10-302023-08-302023-04-272023-04-272022-10-312022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院