| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 320,049,119.74 | 302,872,775.74 | 361,783,077.71 | 334,327,550.70 | 458,654,304.96 | 437,813,353.67 | 406,772,539.06 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 320,049,119.74 | 302,872,775.74 | 361,783,077.71 | 334,327,550.70 | 458,654,304.96 | 437,813,353.67 | 406,772,539.06 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,956,358.03 | 281,443,682.06 | 306,836,632.03 | 397,875,043.25 | 384,749,004.82 | 380,413,755.86 | 379,638,664.04 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,875,934.65 | 122,397,618.55 | 124,018,992.61 | 185,818,722.31 | 158,016,558.26 | 150,179,213.02 | 156,642,782.50 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,826,898.85 | 18,437,261.07 | 19,631,760.74 | 23,601,307.11 | 24,526,542.47 | 31,557,517.98 | 31,582,395.46 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,389,425.77 | 1,462,909.13 | 784,358.04 | 1,656,874.98 | 1,285,090.24 | 1,229,203.07 | 760,077.29 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,106,419.18 | 109,288,481.33 | 136,956,978.81 | 167,974,544.57 | 163,116,364.88 | 173,836,792.87 | 159,736,843.38 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,372,609.72 | 30,156,308.46 | 24,906,463.91 | 17,711,852.88 | 37,373,760.37 | 24,040,728.56 | 30,917,302.28 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -614,930.14 | -298,896.48 | 538,077.92 | 1,111,741.40 | 430,688.60 | -429,699.64 | -736.87 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 253,825.84 | 391,292.25 | 517,811.96 | 1,168,273.02 | 571,505.03 | 1,880,021.20 | 59,161.50 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 168,950.98 | 322,664.32 | 350,538.33 | 375,609.26 | 159,780.71 | 237,446.81 | 295,898.23 |
| 资产减值损失(元) | 会员可见 | - | - | 会员可见 | -2,556,807.50 | -662,969.06 | -2,006,446.06 | -24,492,637.01 | -5,361,560.28 | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,905,899.46 | -5,475,431.24 | -5,709,843.79 | -2,802,288.28 | -7,693,578.61 | 301,871.33 | -3,175,799.47 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,277.13 | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,971.49 | - | - | 53,075.39 | 25,834.88 | 2,777.19 | 1,173.01 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,109.58 | 14,540.28 | 227,000.21 | 2,706,257.17 | 1,566,965.19 | 447,227.40 | 743,157.00 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,927,880.18 | 18,277,867.24 | 48,268,573.56 | -87,423,650.37 | 63,908,464.63 | 56,793,826.71 | 24,659,339.14 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,212.00 | 82,608.38 | 18,406.03 | -7,777.14 | 42,815.91 | 205,609.01 | 61,218.95 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,373,743.72 | 375,895.29 | 1,035,513.54 | 516,418.40 | 768,025.59 | 304,661.65 | 17,151.03 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,579,348.46 | 17,984,580.33 | 47,251,466.05 | -87,947,845.91 | 63,183,254.95 | 56,694,774.07 | 24,703,407.06 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,153,675.19 | 2,412,546.30 | 2,458,857.24 | 7,559,868.31 | -3,046,269.86 | -8,844,002.46 | -9,400,746.56 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,425,673.27 | 15,572,034.03 | 44,792,608.81 | -95,507,714.22 | 66,229,524.81 | 65,538,776.53 | 34,104,153.62 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,425,673.27 | 15,572,034.03 | 44,792,608.81 | -95,507,714.22 | 66,229,524.81 | 65,538,776.53 | 34,104,153.62 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,415,158.14 | 15,570,315.43 | 44,792,608.81 | -95,507,714.22 | 66,229,524.81 | 65,538,776.53 | 34,104,153.62 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,515.13 | - | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,315,384.77 | 13,624,524.44 | 44,986,538.67 | -97,776,640.80 | 64,181,120.95 | 65,303,459.53 | 33,521,743.74 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.03 | 0.20 | -0.43 | 0.30 | 0.25 | 0.20 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.13 | 0.03 | 0.20 | -0.43 | 0.30 | 0.25 | 0.20 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,425,673.27 | 15,572,034.03 | 44,792,608.81 | -95,507,714.22 | 66,229,524.81 | 65,538,776.53 | 34,104,153.62 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,415,158.14 | 15,570,315.43 | 44,792,608.81 | -95,507,714.22 | 66,229,524.81 | 65,538,776.53 | 34,104,153.62 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,515.13 | - | - | - | - | - | - |
| 公告日期 | 2025-10-29 00:00:00 | 2025-08-29 00:00:00 | 2025-04-29 00:00:00 | 2025-04-29 00:00:00 | 2024-10-30 00:00:00 | 2024-08-30 00:00:00 | 2024-04-29 00:00:00 | 2024-04-29 00:00:00 | 2023-10-30 00:00:00 | 2023-08-30 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
