庄园牧场 (002910.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(庄园牧场)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 741,275,601.97468,517,764.26252,445,512.211,105,680,417.53815,131,783.15553,806,065.45286,953,084.00
 收到其他与经营活动有关的现金(元) 30,161,196.1218,272,912.869,085,550.5446,094,728.7733,622,486.4729,693,698.155,494,087.64
 经营活动现金流入小计(元) 771,436,798.09486,790,677.12261,531,062.751,151,775,146.30848,754,269.62583,499,763.60292,447,171.64
 购买商品、接受劳务支付的现金(元) 592,636,538.54357,996,486.69198,102,669.54775,444,543.45594,907,494.45387,803,670.71197,190,011.58
 支付给职工以及为职工支付的现金(元) 70,714,042.8348,553,623.0223,837,429.95102,876,628.6582,311,074.5252,844,870.4525,459,664.90
 支付的各项税费(元) 33,446,020.9922,518,426.5713,277,334.8542,906,496.0229,695,786.3320,519,665.969,244,031.99
 支付其他与经营活动有关的现金(元) 59,233,836.7634,379,413.5118,283,543.3169,047,561.1645,959,329.8625,882,886.8719,954,261.82
 经营活动现金流出小计(元) 756,030,439.12463,447,949.79253,500,977.65990,275,229.28752,873,685.16487,051,093.99251,847,970.29
 经营活动产生的现金流量净额(元) 15,406,358.9723,342,727.338,030,085.10161,499,917.0295,880,584.4696,448,669.6140,599,201.35
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 40,965,575.9138,125,205.7223,015,898.8829,884,871.4339,392,702.2329,169,203.1015,744,479.85
 投资活动现金流入小计(元) 40,965,575.9138,125,205.7223,015,898.8829,884,871.4339,392,702.2329,169,203.1015,744,479.85
 购建固定资产、无形资产和其他长期资产支付的现金(元) 109,250,901.8958,799,159.4346,218,384.19132,075,348.5571,342,497.3950,928,299.2233,023,397.38
 投资活动现金流出小计(元) 109,250,901.8958,799,159.4346,218,384.19132,075,348.5571,342,497.3950,928,299.2233,023,397.38
 投资活动产生的现金流量净额(元) -68,285,325.98-20,673,953.71-23,202,485.31-102,190,477.12-31,949,795.16-21,759,096.12-17,278,917.53
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 704,840,000.00522,340,000.00302,340,000.00699,210,520.00434,300,000.00358,800,000.00280,600,000.00
 收到其他与筹资活动有关的现金(元) 60,933,549.52--7,520,000.007,520,000.002,400,000.00-
 筹资活动现金流入小计(元) 765,773,549.52522,340,000.00302,340,000.00706,730,520.00441,820,000.00361,200,000.00280,600,000.00
 偿还债务支付的现金(元) 664,240,000.00468,600,000.00234,600,000.00712,666,627.03443,099,999.05413,099,999.05284,999,999.05
 分配股利、利润或偿付利息支付的现金(元) 26,048,363.4417,498,544.979,143,028.9650,396,665.7436,825,921.5417,723,959.097,292,793.37
 支付其他与筹资活动有关的现金(元) 69,180,911.1233,705,861.5931,299,956.7430,133,072.2354,230,352.6028,480,922.206,264,527.20
 筹资活动现金流出小计(元) 759,469,274.56519,804,406.56275,042,985.70793,196,365.00534,156,273.19459,304,880.34298,557,319.62
 筹资活动产生的现金流量净额(元) 6,304,274.962,535,593.4427,297,014.30-86,465,845.00-92,336,273.19-98,104,880.34-17,957,319.62
四、汇率变动对现金及现金等价物的影响(元) -266.551,245.6597.61-1,585.93-1,372.378,636.60-6,964.80
五、现金及现金等价物净增加额(元) -46,574,958.605,205,612.7112,124,711.70-27,157,991.03-28,406,856.26-23,406,670.255,355,999.40
 加:期初现金及现金等价物余额(元) 226,859,857.20226,859,857.20226,859,857.20254,017,848.23254,017,848.23254,017,848.23254,017,848.23
 期末现金及现金等价物余额(元) 180,284,898.60232,065,469.91238,984,568.90226,859,857.20225,610,991.97230,611,177.98259,373,847.63
补充资料:
 净利润(元) --88,235,229.04--81,475,121.47--20,163,265.98-
 资产减值准备(元) -199,126.37-179,285.42-216,971.19-
 固定资产和投资性房地产折旧(元) -49,427,457.88-97,990,197.06-49,530,580.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -49,427,457.88-97,990,197.06-49,530,580.55-
 无形资产摊销(元) -1,558,388.65-3,178,588.93-1,613,710.90-
 长期待摊费用摊销(元) -355,501.47-715,982.19-291,262.14-
 处置固定资产、无形资产和其他长期资产的损失(元) --592,365.66-----
 固定资产报废损失(元) -46,360.68-2,610,201.70-118,116.71-
 公允价值变动损失(元) -2,646,218.08-76,868,211.25-12,409,753.18-
 财务费用(元) -17,638,932.36-18,451,607.62-15,943,372.71-
 递延所得税(元) --7,168,934.43--4,743,673.84--5,345,010.06-
  其中:递延所得税资产减少(元) --7,127,068.27--5,412,603.67--5,579,769.34-
 递延所得税负债增加(元) --41,866.16-668,929.83-234,759.28-
 存货的减少(元) -36,246,982.02-13,073,115.41-59,730,268.72-
 经营性应收项目的减少(元) --5,856,236.92-18,129,823.65-17,483,102.99-
 经营性应付项目的增加(元) -15,155,856.71-13,128,662.77--36,841,474.00-
 现金的期末余额(元) -232,065,469.91-226,859,857.20-230,611,177.98-
 减:现金的期初余额(元) -226,859,857.20-254,017,848.23-254,017,848.23-
 现金及现金等价物的净增加额(元) -5,205,612.71--27,157,991.03--23,406,670.25-
公告日期 2024-10-312024-08-292024-04-272024-04-272023-10-312023-08-302023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院