今飞凯达 (002863.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(今飞凯达)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,287,208,871.272,114,895,055.82978,581,142.964,317,856,191.583,561,545,354.442,126,274,020.82988,377,145.19
 收到的税费返还(元) 92,775,671.3959,017,135.3947,075,279.07242,436,849.93137,075,847.39101,236,642.7043,272,476.90
 收到其他与经营活动有关的现金(元) 51,311,151.8069,852,052.4996,020,264.56186,733,890.5639,523,818.4755,762,183.2134,112,143.43
 经营活动现金流入小计(元) 3,431,295,694.462,243,764,243.701,121,676,686.594,747,026,932.073,738,145,020.302,283,272,846.731,065,761,765.52
 购买商品、接受劳务支付的现金(元) 2,668,327,536.761,480,259,188.97840,507,324.353,577,851,865.072,892,500,117.371,548,790,084.17887,532,835.45
 支付给职工以及为职工支付的现金(元) 278,162,344.73176,286,445.99105,613,220.19394,216,828.43221,350,555.86139,135,648.6984,532,814.28
 支付的各项税费(元) 63,693,464.3634,745,546.8723,740,561.61110,505,726.9887,482,815.5361,576,963.1339,886,628.96
 支付其他与经营活动有关的现金(元) 91,504,263.8867,440,267.5437,298,738.79258,453,241.90112,085,951.3588,861,129.5943,495,156.09
 经营活动现金流出小计(元) 3,101,687,609.731,758,731,449.371,007,159,844.944,341,027,662.383,313,419,440.111,838,363,825.581,055,447,434.78
 经营活动产生的现金流量净额(元) -485,032,794.33-405,999,269.69-444,909,021.15-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 208.33208.33---1,458.681,458.68
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 39,834,749.2711,416,139.345,555.5615,575,472.4331,019,571.6410,700,652.24138,972.12
 收到其他与投资活动有关的现金(元) ---6,501,458.68---
 投资活动现金流入小计(元) 39,834,957.6011,416,347.675,555.5622,076,931.1131,019,571.6410,702,110.92140,430.80
 购建固定资产、无形资产和其他长期资产支付的现金(元) 451,180,694.79419,962,744.29135,226,702.01614,454,528.66496,371,371.10468,177,498.90197,598,848.73
 支付其他与投资活动有关的现金(元) --10,000,000.006,708,078.42---
 投资活动现金流出小计(元) 451,180,694.79419,962,744.29145,226,702.01621,162,607.08496,371,371.10468,177,498.90197,598,848.73
 投资活动产生的现金流量净额(元) -411,345,737.19-408,546,396.62-145,221,146.45-599,085,675.97-465,351,799.46-457,475,387.98-197,458,417.93
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 2,171,912,531.311,757,092,144.451,124,091,774.863,730,943,330.222,436,262,660.311,944,024,103.591,234,191,302.90
 收到其他与筹资活动有关的现金(元) ---158,624,086.00--17,451,122.05
 筹资活动现金流入小计(元) 2,171,912,531.311,757,092,144.451,124,091,774.863,889,567,416.222,436,262,660.311,944,024,103.591,251,642,424.95
 偿还债务支付的现金(元) 2,202,587,171.631,772,369,145.961,056,521,723.413,301,243,284.602,207,599,838.051,729,836,717.54957,483,595.72
 分配股利、利润或偿付利息支付的现金(元) 96,615,795.4659,341,277.7631,303,577.91109,885,007.8786,346,271.8764,133,498.6843,447,740.19
 支付其他与筹资活动有关的现金(元) -25,267,556.0417,325,357.18112,202,789.43-19,241,186.2422,659,615.01
 筹资活动现金流出小计(元) 2,299,202,967.091,856,977,979.761,105,150,658.503,523,331,081.902,293,946,109.921,813,211,402.461,023,590,950.92
 筹资活动产生的现金流量净额(元) -127,290,435.78-99,885,835.3118,941,116.36366,236,334.32142,316,550.39130,812,701.13228,051,474.03
四、汇率变动对现金及现金等价物的影响(元) -10,842,075.791,702,122.88-7,307,284.3711,431,942.83-37,470,397.28-11,228,395.38-18,141,052.57
五、现金及现金等价物净增加额(元) -219,870,164.03-21,697,314.72-19,070,472.81184,581,870.8764,219,933.84107,017,938.9222,766,334.27
 加:期初现金及现金等价物余额(元) 322,426,837.27322,426,837.27322,426,837.27137,844,966.40137,844,966.40137,844,966.40137,844,966.40
 期末现金及现金等价物余额(元) 102,556,673.24300,729,522.55303,356,364.46322,426,837.27202,064,900.24244,862,905.32160,611,300.67
补充资料:
 净利润(元) -41,112,953.81-113,833,521.99-44,203,701.04-
 资产减值准备(元) -211,878.48-1,750,918.02-754,590.17-
 固定资产和投资性房地产折旧(元) -103,939,742.41-171,535,968.53-86,879,896.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -103,939,742.41-171,535,968.53-86,879,896.49-
 无形资产摊销(元) -5,341,403.07-11,848,900.49-5,784,982.05-
 长期待摊费用摊销(元) -13,447,643.40-52,676,424.83-23,606,019.00-
 处置固定资产、无形资产和其他长期资产的损失(元) ----235,536.11--9,347,494.47-
 固定资产报废损失(元) -1,390,537.56-3,727,785.35---
 公允价值变动损失(元) --684,854.78-5,409,743.95---
 财务费用(元) -67,642,670.01-140,457,666.00-67,829,358.25-
 投资损失(元) --208.33-1,687,089.68--1,458.68-
 递延所得税(元) --9,548,992.07--9,297,306.47--5,463,221.42-
  其中:递延所得税资产减少(元) --9,548,992.07--8,433,403.76--5,463,221.42-
 递延所得税负债增加(元) ----863,902.71---
 存货的减少(元) --102,727,458.79--37,726,387.15--142,244,910.42-
 经营性应收项目的减少(元) -68,639,457.85--109,111,198.02-135,780,522.04-
 经营性应付项目的增加(元) -296,968,998.74-53,907,162.08-241,861,402.73-
 其他(元) --1,194,968.66-4,546,533.26--4,734,365.63-
 债务转为资本(元) -125,100.00-169,000.00-1,000.00-
 融资租入固定资产(元) ---5,299,182.75---
 现金的期末余额(元) -300,729,522.55-322,426,837.27-244,862,905.32-
 减:现金的期初余额(元) -322,426,837.27-137,844,966.40-137,844,966.40-
 现金及现金等价物的净增加额(元) --21,697,314.72-184,581,870.87-107,017,938.92-
公告日期 2023-10-282023-08-292023-04-292023-04-262022-10-282022-08-252022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院