星帅尔 (002860.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(星帅尔)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,565,927,567.661,147,024,217.12527,174,427.102,116,379,786.97957,431,477.52735,759,410.31344,155,381.10
 收到的税费返还(元) 5,807,616.063,845,684.061,613,327.3536,835,980.9433,422,256.8333,228,234.3520,851,371.50
 收到其他与经营活动有关的现金(元) 31,753,951.1029,827,583.3711,813,800.34143,246,607.8560,686,453.8954,051,476.5431,937,962.12
 经营活动现金流入小计(元) 1,603,489,134.821,180,697,484.55540,601,554.792,296,462,375.761,051,540,188.24823,039,121.20396,944,714.72
 购买商品、接受劳务支付的现金(元) 1,349,318,125.761,031,431,681.60559,365,628.711,504,651,006.85703,221,784.45655,304,527.39350,127,537.64
 支付给职工以及为职工支付的现金(元) 160,934,515.90121,252,871.8076,592,832.98166,172,747.25119,867,427.5590,922,341.9150,302,581.02
 支付的各项税费(元) 70,751,420.7854,544,045.6318,491,313.6480,588,157.3559,922,034.7337,729,825.6010,680,882.91
 支付其他与经营活动有关的现金(元) 28,405,387.7321,164,558.779,461,355.05143,642,550.6968,276,845.4650,374,072.6339,437,346.01
 经营活动现金流出小计(元) 1,609,409,450.171,228,393,157.80663,911,130.381,895,054,462.14951,288,092.19834,330,767.53450,548,347.58
 经营活动产生的现金流量净额(元) -5,920,315.35-47,695,673.25-123,309,575.59401,407,913.62100,252,096.05-11,291,646.33-53,603,632.86
二、投资活动产生的现金流量
 收回投资收到的现金(元) 890,120,589.04404,900,000.00147,900,000.00156,780,000.00102,780,000.0047,680,000.0036,680,000.00
 取得投资收益收到的现金(元) 5,307,943.991,800,763.98609,573.762,140,970.921,291,842.41618,673.87211,817.88
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 7,520.007,520.00-889,565.51155,300.00129,841.681,400.00
 收到其他与投资活动有关的现金(元) ---2,500,000.005,201,146.79--
 投资活动现金流入小计(元) 895,436,053.03406,708,283.98148,509,573.76162,310,536.43109,428,289.2048,428,515.5536,893,217.88
 购建固定资产、无形资产和其他长期资产支付的现金(元) 56,022,750.3441,174,849.7830,788,575.72160,141,788.3884,700,388.7624,901,784.0318,698,617.13
 投资支付的现金(元) 1,405,853,357.03759,353,357.03121,050,000.00307,819,561.64164,319,561.64106,780,000.0072,180,000.00
 投资活动现金流出小计(元) 1,461,876,107.37800,528,206.81151,838,575.72467,961,350.02249,019,950.40131,681,784.0390,878,617.13
 投资活动产生的现金流量净额(元) -566,440,054.34-393,819,922.83-3,329,001.96-305,650,813.59-139,591,661.20-83,253,268.48-53,985,399.25
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 109,447,586.12--456,010,000.00456,010,000.00456,010,000.00-
 收到其他与筹资活动有关的现金(元) ---8,551,600.008,486,000.008,486,000.00-
 筹资活动现金流入小计(元) 109,447,586.12--464,561,600.00464,496,000.00464,496,000.00-
 偿还债务支付的现金(元) 20.6016.90-45.11---
 分配股利、利润或偿付利息支付的现金(元) 32,020,171.9432,040,223.60-30,705,444.9730,705,444.9630,672,651.70-
 支付其他与筹资活动有关的现金(元) 4,223,246.001,369,910.001,369,910.0022,278,337.609,775,507.407,806,248.0010,103,762.89
 筹资活动现金流出小计(元) 36,243,438.5433,410,150.501,369,910.0052,983,827.6840,480,952.3638,478,899.7010,103,762.89
 筹资活动产生的现金流量净额(元) 73,204,147.58-33,410,150.50-1,369,910.00411,577,772.32424,015,047.64426,017,100.30-10,103,762.89
四、汇率变动对现金及现金等价物的影响(元) 1,248,464.771,675,099.09180,217.77-1,009,271.32-1,608,294.28-507,101.41-1,685,094.44
五、现金及现金等价物净增加额(元) -497,907,757.34-473,250,647.49-127,828,269.78506,325,601.03383,067,188.21330,965,084.08-119,377,889.44
 加:期初现金及现金等价物余额(元) 833,716,648.77833,716,648.77833,716,648.77327,391,047.74327,391,047.74327,391,047.74327,391,047.74
 期末现金及现金等价物余额(元) 335,808,891.43360,466,001.28705,888,378.99833,716,648.77710,458,235.95658,356,131.82208,013,158.30
补充资料:
 净利润(元) -93,351,202.97-212,916,253.48-121,679,518.10-
 资产减值准备(元) --2,918,748.57-9,331,743.38--196,670.64-
 固定资产和投资性房地产折旧(元) -26,529,741.30-46,446,399.33-23,134,300.40-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -26,529,741.30-46,446,399.33-23,134,300.40-
 无形资产摊销(元) -1,485,763.53-4,324,262.36-2,149,693.17-
 长期待摊费用摊销(元) -854,104.09-1,687,771.81-843,886.00-
 处置固定资产、无形资产和其他长期资产的损失(元) -7,716,222.40--133,628.57---
 固定资产报废损失(元) -3,079.63-68,008.84-39,684.58-
 公允价值变动损失(元) --811,151.69--231,019.12---
 财务费用(元) -13,625,005.80-13,183,701.03-69,959.16-
 投资损失(元) -595,514.41-2,950,459.97--550,697.02-
 递延所得税(元) --5,379,124.61--7,301,290.85--545,737.89-
  其中:递延所得税资产减少(元) --5,056,191.26--3,282,721.80--733,867.28-
 递延所得税负债增加(元) --322,933.35--4,018,569.05-188,129.39-
 存货的减少(元) -5,260,067.30-33,556,304.86--2,062,514.92-
 经营性应收项目的减少(元) -57,719,820.82--214,847,076.35--399,043,122.10-
 经营性应付项目的增加(元) --249,637,894.26-274,678,128.59-218,703,130.10-
 其他(元) -3,627,508.21-14,744,745.55-9,544,669.39-
 现金的期末余额(元) -360,466,001.28-833,716,648.77-658,356,131.82-
 减:现金的期初余额(元) -833,716,648.77-327,391,047.74-327,391,047.74-
 现金及现金等价物的净增加额(元) --473,250,647.49-506,325,601.03-330,965,084.08-
公告日期 2024-10-252024-08-212024-04-232024-04-102023-10-272023-08-182023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院