同为股份 (002835.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(同为股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 871,130,070.37570,310,911.55281,266,395.591,012,635,011.94703,265,783.21484,248,913.79264,964,242.90
 收到的税费返还(元) 68,949,797.2246,337,440.3124,252,224.3483,203,949.4462,976,550.6038,482,504.2415,438,633.83
 收到其他与经营活动有关的现金(元) 9,367,152.608,795,689.234,732,527.997,534,611.816,274,046.303,672,518.851,994,079.11
 经营活动现金流入小计(元) 949,447,020.19625,444,041.09310,251,147.921,103,373,573.19772,516,380.11526,403,936.88282,396,955.84
 购买商品、接受劳务支付的现金(元) 467,037,189.28282,443,409.35160,606,151.62623,757,257.38465,727,357.49324,984,618.06164,606,092.03
 支付给职工以及为职工支付的现金(元) 220,572,389.49161,811,447.90105,824,645.44257,588,392.08199,421,536.41144,042,981.0887,554,825.85
 支付的各项税费(元) 22,322,602.9217,360,699.1210,146,690.0718,984,468.5611,041,301.286,873,380.513,960,112.65
 支付其他与经营活动有关的现金(元) 28,301,193.6118,529,452.487,846,167.7827,026,574.1718,154,825.7711,508,925.686,023,555.81
 经营活动现金流出小计(元) 738,233,375.30480,145,008.85284,423,654.91927,356,692.19694,345,020.95487,409,905.33262,144,586.34
 经营活动产生的现金流量净额(元) -145,299,032.24-176,016,881.00-38,994,031.55-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 1,194,387.86567,016.45-937,418.69429,389.20291,240.94291,240.94
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,991.16--2,465.0835,903.5532,394.71-
 收到其他与投资活动有关的现金(元) 300,000,000.00200,000,000.0040,000,000.00351,000,000.00---
 投资活动现金流入小计(元) 301,200,379.02200,567,016.4540,000,000.00351,939,883.77465,292.75323,635.65291,240.94
 购建固定资产、无形资产和其他长期资产支付的现金(元) 21,765,478.438,344,942.962,684,716.3934,806,686.449,482,926.735,221,700.831,156,146.02
 投资支付的现金(元) --1,514,031.10----
 支付其他与投资活动有关的现金(元) 555,851,533.50305,273,358.0090,000,000.00355,981,800.00---
 投资活动现金流出小计(元) 577,617,011.93313,618,300.9694,198,747.49390,788,486.449,482,926.735,221,700.831,156,146.02
 投资活动产生的现金流量净额(元) -276,416,632.91-113,051,284.51-54,198,747.49-38,848,602.67-9,017,633.98-4,898,065.18-864,905.08
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -----296,402.42-296,402.42-
 取得借款收到的现金(元) 30,000,000.0030,000,000.00-80,000,000.0060,000,000.0060,000,000.0010,000,000.00
 筹资活动现金流入小计(元) 30,000,000.0030,000,000.00-80,000,000.0059,703,597.5859,703,597.5810,000,000.00
 偿还债务支付的现金(元) 60,000,000.0060,000,000.0010,000,000.00100,000,000.00100,000,000.00100,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 34,418,461.8334,046,372.96890,264.0929,470,471.7329,010,065.502,075,724.941,093,013.56
 支付其他与筹资活动有关的现金(元) 6,856,213.233,975,026.821,205,352.266,288,607.703,249,614.132,239,123.041,239,750.34
 筹资活动现金流出小计(元) 101,274,675.0698,021,399.7812,095,616.35135,759,079.43132,259,679.63104,314,847.982,332,763.90
 筹资活动产生的现金流量净额(元) -71,274,675.06-68,021,399.78-12,095,616.35-55,759,079.43-72,556,082.05-44,611,250.407,667,236.10
四、汇率变动对现金及现金等价物的影响(元) 1,550,120.941,783,570.97-7,951,851.7314,125,062.8740,674,803.3820,173,916.53-1,328,266.37
五、现金及现金等价物净增加额(元) -134,927,542.14-33,990,081.08-48,418,722.5695,534,261.7737,272,446.519,658,632.5025,726,434.15
 加:期初现金及现金等价物余额(元) 365,782,774.24365,782,774.24365,782,774.24270,248,512.47270,248,512.47270,248,512.47270,248,512.47
 期末现金及现金等价物余额(元) 230,855,232.10331,792,693.16317,364,051.68365,782,774.24307,520,958.98279,907,144.97295,974,946.62
补充资料:
 净利润(元) -51,295,937.82-109,438,037.52-38,067,674.02-
 资产减值准备(元) -3,266,392.18-6,370,215.66-680,327.84-
 固定资产和投资性房地产折旧(元) -12,376,869.26-25,247,398.66-12,598,741.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -12,376,869.26-25,247,398.66-12,598,741.62-
 无形资产摊销(元) -2,663,876.45-2,111,444.03-981,728.37-
 长期待摊费用摊销(元) -4,209,028.89-8,135,820.57-4,125,100.91-
 处置固定资产、无形资产和其他长期资产的损失(元) -20,241.03-14,943.18--5,144.56-
 固定资产报废损失(元) -11,708.92-22,963.83---
 公允价值变动损失(元) -1,390,550.03----1,005,440.00-
 财务费用(元) -1,148,331.94--7,746,103.69--16,496,199.47-
 投资损失(元) -4,706,341.55-4,044,381.31--291,240.94-
 递延所得税(元) -68,809.38-1,115,849.15-1,720,359.28-
  其中:递延所得税资产减少(元) -162,243.05-1,013,144.97-1,644,054.09-
 递延所得税负债增加(元) --93,433.67-102,704.18-76,305.19-
 存货的减少(元) -22,012,699.13-25,854,502.79--19,837,509.31-
 经营性应收项目的减少(元) -73,436,496.47--21,645,636.69-86,602,166.88-
 经营性应付项目的增加(元) --33,940,169.56-15,983,594.48--70,602,557.38-
 现金的期末余额(元) -331,792,693.16-365,782,774.24-279,907,144.97-
 减:现金的期初余额(元) -365,782,774.24-270,248,512.47-270,248,512.47-
 现金及现金等价物的净增加额(元) --33,990,081.08-95,534,261.77-9,658,632.50-
公告日期 2023-10-272023-08-312023-04-282023-04-282022-10-282022-08-262022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院