高争民爆 (002827.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(高争民爆)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 927,821,806.15531,111,544.98248,053,927.81887,054,896.52643,919,156.38367,881,219.85130,849,516.22
 收到的税费返还(元) 237,299.3757,559.502,159.747,178,278.655,136,401.034,643,379.3440,198.57
 收到其他与经营活动有关的现金(元) 25,892,010.861,387,650.737,923,629.8347,824,958.2754,111,485.7842,292,718.8716,099,696.77
 经营活动现金流入小计(元) 953,951,116.38532,556,755.21255,979,717.38942,058,133.44703,167,043.19414,817,318.06146,989,411.56
 购买商品、接受劳务支付的现金(元) 550,441,591.47316,728,837.72127,997,249.23592,787,919.61413,886,951.25229,239,311.6358,498,484.46
 支付给职工以及为职工支付的现金(元) 198,601,794.54125,277,814.6360,432,376.26256,158,622.84161,662,954.31114,592,073.3260,642,913.47
 支付的各项税费(元) 55,489,325.1135,846,048.9321,348,794.4448,060,339.5435,650,179.3219,419,888.5210,161,091.32
 支付其他与经营活动有关的现金(元) 98,515,904.0143,690,328.6926,223,858.6391,965,911.1780,875,739.6160,113,734.3138,974,764.75
 经营活动现金流出小计(元) 903,048,615.13521,543,029.97236,002,278.56988,972,793.16692,075,824.49423,365,007.78168,277,254.00
 经营活动产生的现金流量净额(元) -11,013,725.24--46,914,659.72--8,547,689.72-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---100,000,000.0050,000,000.00--
 取得投资收益收到的现金(元) 305,075.805,897.72-827,945.20267,397.253,139,225.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,160,993.00936,260.00936,260.0078,228.2879,688.0069,600.00-
 收到其他与投资活动有关的现金(元) ---146,252.26---0.80
 投资活动现金流入小计(元) 1,466,068.80942,157.72936,260.00101,052,425.7450,347,085.253,208,825.00-0.80
 购建固定资产、无形资产和其他长期资产支付的现金(元) 33,520,821.4814,929,242.853,794,528.9745,438,791.1329,124,578.5524,703,788.158,717,260.05
 投资支付的现金(元) 100,035,300.00120,035,300.0060,000,000.00100,000,000.00---
 支付其他与投资活动有关的现金(元) --5,918.00-100,000,000.00100,000,000.002,825.00
 投资活动现金流出小计(元) 133,556,121.48134,964,542.8563,800,446.97145,438,791.13129,124,578.55124,703,788.158,720,085.05
 投资活动产生的现金流量净额(元) -132,090,052.68-134,022,385.13-62,864,186.97-44,386,365.39-78,777,493.30-121,494,963.15-8,720,085.85
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---44,883,900.0044,883,900.002,450,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---44,883,900.00---
 取得借款收到的现金(元) 487,284,108.68321,168,821.90164,427,621.40588,328,799.98379,676,466.45213,155,907.4457,526,417.81
 收到其他与筹资活动有关的现金(元) ---20,277,115.00---
 筹资活动现金流入小计(元) 487,284,108.68321,168,821.90164,427,621.40653,489,814.98424,560,366.45215,605,907.4457,526,417.81
 偿还债务支付的现金(元) 199,850,470.8187,891,851.7447,809,242.05257,101,080.49155,581,221.95109,416,690.1733,017,618.39
 分配股利、利润或偿付利息支付的现金(元) 66,129,165.3814,954,439.829,619,678.0758,325,457.6926,478,321.419,391,291.002,782,122.67
  其中:子公司支付给少数股东的股利、利润(元) ---7,446,076.03---
 支付其他与筹资活动有关的现金(元) ---3,269,601.89---
 筹资活动现金流出小计(元) 265,979,636.19102,846,291.5657,428,920.12318,696,140.07182,059,543.36118,807,981.1735,799,741.06
 筹资活动产生的现金流量净额(元) 221,304,472.49218,322,530.34106,998,701.28334,793,674.91242,500,823.0996,797,926.2721,726,676.75
五、现金及现金等价物净增加额(元) 140,116,921.0695,313,870.4564,111,953.13243,492,649.80174,814,548.49-33,244,726.60-8,281,251.54
 加:期初现金及现金等价物余额(元) 422,877,123.52422,877,123.52422,876,240.74179,383,590.94179,383,590.94179,383,590.94179,383,590.94
 期末现金及现金等价物余额(元) 562,994,044.58518,190,993.97486,988,193.87422,876,240.74354,198,139.43146,138,864.34171,102,339.40
补充资料:
 净利润(元) -35,379,880.81-66,310,560.63-27,792,267.98-
 资产减值准备(元) -988,294.26-24,124,075.84--2,656,156.46-
 固定资产和投资性房地产折旧(元) -30,515,496.01-59,171,932.72-28,575,203.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -30,515,496.01-59,171,932.72-28,575,203.63-
 无形资产摊销(元) -1,683,750.84-3,312,444.93-1,195,084.28-
 长期待摊费用摊销(元) -2,791,377.00-3,766,677.41-1,819,100.73-
 处置固定资产、无形资产和其他长期资产的损失(元) -51,195.50-9,773.75--49,449.43-
 固定资产报废损失(元) ---234,116.58---
 公允价值变动损失(元) ---105,537.97-53,006.90-
 财务费用(元) -9,947,656.54-19,544,945.11-7,090,153.69-
 投资损失(元) --5,897.72--634,800.27--88,434.82-
 递延所得税(元) -181,103.09--38,427.47--127,829.78-
  其中:递延所得税资产减少(元) -289,642.27--1,709,812.56--127,829.78-
 递延所得税负债增加(元) --108,539.18-1,671,385.09---
 存货的减少(元) --5,900,728.69--35,696,539.97-4,064,675.11-
 经营性应收项目的减少(元) --158,224,746.77--239,949,736.83--151,243,838.72-
 经营性应付项目的增加(元) -86,956,482.74-46,533,334.24-73,379,149.92-
 其他(元) -3,936,763.69--202,332.60---
 现金的期末余额(元) -518,190,993.97-422,876,240.74-146,138,864.34-
 减:现金的期初余额(元) -422,877,123.52-179,383,590.94-179,383,590.94-
 现金及现金等价物的净增加额(元) -95,313,870.45-243,492,649.80--33,244,726.60-
公告日期 2023-10-202023-08-152023-04-292023-04-212022-10-272022-08-242022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院