燕塘乳业 (002732.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(燕塘乳业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,425,743,345.87906,730,224.43423,851,230.942,112,417,941.131,593,869,721.281,024,100,372.33471,991,622.04
 收到其他与经营活动有关的现金(元) 23,242,031.6818,323,779.069,036,865.6831,962,122.9031,645,105.0619,164,521.738,275,278.87
 经营活动现金流入小计(元) 1,448,985,377.55925,054,003.49432,888,096.622,144,380,064.031,625,514,826.341,043,264,894.06480,266,900.91
 购买商品、接受劳务支付的现金(元) 991,117,619.76654,019,897.39323,812,373.261,317,431,795.901,023,539,790.29638,335,356.23297,305,117.82
 支付给职工以及为职工支付的现金(元) 194,590,699.88130,900,706.6868,947,933.54272,261,733.13197,687,512.40139,008,777.4377,959,169.73
 支付的各项税费(元) 67,954,168.3038,567,518.2018,105,175.69106,979,702.9268,674,531.1842,119,601.3619,274,273.09
 支付其他与经营活动有关的现金(元) 101,421,803.1173,618,131.6041,463,386.58131,123,566.0496,946,734.4364,484,188.3532,480,848.14
 经营活动现金流出小计(元) 1,355,084,291.05897,106,253.87452,328,869.071,827,796,797.991,386,848,568.30883,947,923.37427,019,408.78
 经营活动产生的现金流量净额(元) 93,901,086.5027,947,749.62-19,440,772.45316,583,266.04238,666,258.04159,316,970.6953,247,492.13
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 1,492,696.83--1,357,812.771,357,812.77--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 18,653,262.0012,180,373.006,155,116.0077,156,392.0018,746,989.8011,942,800.806,161,153.20
 投资活动现金流入小计(元) 20,145,958.8312,180,373.006,155,116.0078,514,204.7720,104,802.5711,942,800.806,161,153.20
 购建固定资产、无形资产和其他长期资产支付的现金(元) 72,485,313.0345,666,608.9724,233,916.05153,153,128.04136,891,334.9063,752,890.2142,525,324.60
 投资支付的现金(元) ---12,800,000.0010,000,000.0010,000,000.0010,000,000.00
 投资活动现金流出小计(元) 72,485,313.0345,666,608.9724,233,916.05165,953,128.04146,891,334.9073,752,890.2152,525,324.60
 投资活动产生的现金流量净额(元) -52,339,354.20-33,486,235.97-18,078,800.05-87,438,923.27-126,786,532.33-61,810,089.41-46,364,171.40
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 15,750,000.0010,000,000.00-99,900,000.0099,900,000.0089,900,000.0019,900,000.00
 筹资活动现金流入小计(元) 15,750,000.0010,000,000.00-99,900,000.0099,900,000.0089,900,000.0019,900,000.00
 偿还债务支付的现金(元) 89,900,000.0085,400,000.0013,900,000.00187,400,000.00187,400,000.00127,900,000.0030,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 24,820,337.6424,539,671.68584,367.0935,931,078.6135,327,248.1434,021,212.721,391,217.55
  其中:子公司支付给少数股东的股利、利润(元) 200,000.00--400,000.00400,000.00--
 支付其他与筹资活动有关的现金(元) 7,198,807.966,923,012.641,569,245.9313,946,558.847,953,205.775,337,052.142,337,078.88
 筹资活动现金流出小计(元) 121,919,145.60116,862,684.3216,053,613.02237,277,637.45230,680,453.91167,258,264.8633,728,296.43
 筹资活动产生的现金流量净额(元) -106,169,145.60-106,862,684.32-16,053,613.02-137,377,637.45-130,780,453.91-77,358,264.86-13,828,296.43
五、现金及现金等价物净增加额(元) -64,607,413.30-112,401,170.67-53,573,185.5291,766,705.32-18,900,728.2020,148,616.42-6,944,975.70
 加:期初现金及现金等价物余额(元) 357,446,139.32357,446,139.32357,446,139.32265,679,434.00265,679,434.00265,679,434.00265,679,434.00
 期末现金及现金等价物余额(元) 292,838,726.02245,044,968.65303,872,953.80357,446,139.32246,778,705.80285,828,050.42258,734,458.30
补充资料:
 净利润(元) -56,555,915.84-178,829,043.03-97,545,060.43-
 资产减值准备(元) --253,891.51-11,964,767.43-2,630,916.56-
 固定资产和投资性房地产折旧(元) -51,932,681.58-101,834,870.72-49,850,928.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -51,932,681.58-101,834,870.72-49,850,928.37-
 无形资产摊销(元) -688,640.64-1,103,748.30-397,989.26-
 长期待摊费用摊销(元) -42,240.00-1,096,961.54-42,240.00-
 处置固定资产、无形资产和其他长期资产的损失(元) -2,248,732.16--30,500,095.56-1,008,797.43-
 固定资产报废损失(元) -3,004,888.98-5,297,045.89-2,364,307.43-
 财务费用(元) -1,932,706.64-6,604,969.30-3,910,478.79-
 投资损失(元) -3,891,236.84-2,952,983.75-2,770,889.98-
 递延所得税(元) -441,685.19--1,799,633.34-256,546.27-
  其中:递延所得税资产减少(元) -903,375.20-977,216.81-725,335.78-
 递延所得税负债增加(元) --461,690.01--2,776,850.15--468,789.51-
 存货的减少(元) -22,973,583.08-49,945,921.97-57,160,225.49-
 经营性应收项目的减少(元) --18,895,399.42--7,334,206.19--9,133,827.73-
 经营性应付项目的增加(元) --100,741,789.02--13,437,750.10--55,334,436.09-
 现金的期末余额(元) -245,044,968.65-357,446,139.32-285,828,050.42-
 减:现金的期初余额(元) -357,446,139.32-265,679,434.00-265,679,434.00-
 现金及现金等价物的净增加额(元) --112,401,170.67-91,766,705.32-20,148,616.42-
公告日期 2024-10-312024-08-312024-04-292024-03-302023-10-312023-08-162023-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院