麦趣尔 (002719.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(麦趣尔)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 624,546,779.41402,963,434.27197,101,827.021,052,106,673.411,020,847,608.39863,792,572.19352,245,537.22
 收到的税费返还(元) 2,102,292.931,762,618.53957,103.764,259,988.293,886,169.932,185,659.71553,687.14
 收到其他与经营活动有关的现金(元) 29,740,289.5816,686,859.5927,582,603.2198,601,472.9529,334,749.8011,135,797.2826,442,199.94
 经营活动现金流入小计(元) 656,389,361.92421,412,912.39225,641,533.991,154,968,134.651,054,068,528.12877,114,029.18379,241,424.30
 购买商品、接受劳务支付的现金(元) 383,830,350.05289,961,507.25147,519,109.43799,297,507.95695,881,742.28598,015,309.64315,807,850.99
 支付给职工以及为职工支付的现金(元) 116,560,152.6778,421,363.8742,370,037.52162,550,261.86144,096,908.98101,156,116.0945,969,493.83
 支付的各项税费(元) 32,427,131.5422,481,845.5112,574,211.6631,774,159.6826,396,917.0017,803,862.624,386,703.55
 支付其他与经营活动有关的现金(元) 146,117,393.9357,534,425.7256,336,783.70167,023,864.57198,958,897.0886,711,132.8926,472,837.57
 经营活动现金流出小计(元) 678,935,028.19448,399,142.35258,800,142.311,160,645,794.061,065,334,465.34803,686,421.24392,636,885.94
 经营活动产生的现金流量净额(元) --26,986,229.96--5,677,659.41-73,427,607.94-
二、投资活动产生的现金流量
 收回投资收到的现金(元) --135,000,000.00-307,000,000.00--
 取得投资收益收到的现金(元) 644,062.12135,059.9964,282.213,480,185.182,493,854.73965,253.01470,608.71
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 112,490.00104,260.00101,960.00888,153.21828,290.21176,520.00157,620.00
 收到其他与投资活动有关的现金(元) 290,762,652.92204,800,000.004,800,000.00532,200,000.00149,924,559.25223,700,000.00138,700,000.00
 投资活动现金流入小计(元) 291,519,205.04205,039,319.99139,966,242.21536,568,338.39460,246,704.19224,841,773.01139,328,228.71
 购建固定资产、无形资产和其他长期资产支付的现金(元) 89,021,080.1185,210,558.0865,469,878.62134,401,932.51129,247,592.5198,410,291.2951,736,587.20
 投资支付的现金(元) --170,000,000.00-387,000,000.00--
 支付其他与投资活动有关的现金(元) 292,268,298.93247,290,000.00-542,300,000.00164,804,484.70420,300,000.00297,300,000.00
 投资活动现金流出小计(元) 381,289,379.04332,500,558.08235,469,878.62676,701,932.51681,052,077.21518,710,291.29349,036,587.20
 投资活动产生的现金流量净额(元) -89,770,174.00-127,461,238.09-95,503,636.41-140,133,594.12-220,805,373.02-293,868,518.28-209,708,358.49
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 22,500,000.0022,500,000.00-57,400,000.0043,500,000.0043,500,000.0015,000,000.00
 收到其他与筹资活动有关的现金(元) 17,750.0051,750.0020,000.002,841,819.8328,382,089.0030,155,622.502,553,190.00
 筹资活动现金流入小计(元) 22,517,750.0022,551,750.0020,000.0060,241,819.8371,882,089.0073,655,622.5017,553,190.00
 偿还债务支付的现金(元) 12,000,000.0012,000,000.00-84,575,560.5382,767,366.6759,967,366.67-
 分配股利、利润或偿付利息支付的现金(元) 4,740,609.772,423,257.511,192,928.256,218,294.275,712,648.944,143,980.741,959,140.81
 支付其他与筹资活动有关的现金(元) 9,632,451.2111,302,286.26867,313.2010,760,860.436,254,775.652,196,239.82-2,032,518.04
 筹资活动现金流出小计(元) 26,373,060.9825,725,543.772,060,241.45101,554,715.2394,734,791.2666,307,587.23-73,377.23
 筹资活动产生的现金流量净额(元) -3,855,310.98-3,173,793.77-2,040,241.45-41,312,895.40-22,852,702.267,348,035.2717,626,567.23
五、现金及现金等价物净增加额(元) -116,171,151.25-157,621,261.82-130,702,486.18-187,124,148.93-254,924,012.50-213,092,875.07-205,477,252.90
 加:期初现金及现金等价物余额(元) 174,216,907.78174,216,907.78155,863,803.81361,341,056.71361,341,056.71361,341,056.71361,341,056.71
 期末现金及现金等价物余额(元) 58,045,756.5316,595,645.9625,161,317.63174,216,907.78106,417,044.21148,248,181.64155,863,803.81
补充资料:
 净利润(元) --37,583,852.79--352,085,871.44--176,002,155.05-
 资产减值准备(元) -405,761.41-172,534,328.16-149,032,653.21-
 固定资产和投资性房地产折旧(元) -21,622,643.61-36,407,539.10-16,885,183.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -21,622,643.61-36,407,539.10-16,885,183.66-
 无形资产摊销(元) -2,682,089.41-5,188,498.33-807,555.60-
 长期待摊费用摊销(元) -2,395,488.26-7,894,102.71-2,447,781.70-
 处置固定资产、无形资产和其他长期资产的损失(元) -3,957,372.90-2,931,185.62--176,520.00-
 固定资产报废损失(元) ---2,018,736.28-1,297,446.00-
 财务费用(元) -2,423,257.51-5,548,779.84-2,513,500.43-
 投资损失(元) --4,986,489.80--3,480,185.18--941,663.75-
 递延所得税(元) ----8,381,915.38---
  其中:递延所得税资产减少(元) ----7,414,630.00---
 递延所得税负债增加(元) ----967,285.38---
 存货的减少(元) -10,080,275.26-27,642,091.64--63,348,455.95-
 经营性应收项目的减少(元) --5,310,117.44-30,806,250.50--70,435,987.88-
 经营性应付项目的增加(元) --27,699,188.02-52,572,439.81-202,093,071.94-
 现金的期末余额(元) -16,595,645.96-174,216,907.78-148,248,181.64-
 减:现金的期初余额(元) -174,216,907.78-361,341,056.71-361,341,056.71-
 现金及现金等价物的净增加额(元) --157,621,261.82--187,124,148.93--213,092,875.07-
公告日期 2023-10-312023-08-292023-04-272023-04-272022-10-282022-08-302022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院