奥瑞金 (002701.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(奥瑞金)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 10,906,455,736.007,328,889,039.003,226,440,917.0014,968,186,602.0010,770,152,348.006,700,647,448.003,237,150,437.00
 收到的税费返还(元) 36,440,809.0030,375,771.001,752,410.00256,374,261.00232,037,611.00227,479,878.001,236,075.00
 收到其他与经营活动有关的现金(元) 84,464,364.0080,537,647.0029,353,531.0096,455,462.0075,871,734.0056,959,168.0014,577,883.00
 经营活动现金流入小计(元) 11,027,360,909.007,439,802,457.003,257,546,858.0015,321,016,325.0011,078,061,693.006,985,086,494.003,252,964,395.00
 购买商品、接受劳务支付的现金(元) 7,708,638,313.005,712,190,848.002,849,496,947.0011,628,442,260.008,772,329,200.005,856,354,889.002,630,483,105.00
 支付给职工以及为职工支付的现金(元) 894,071,550.00636,732,249.00360,249,533.001,110,406,975.00847,496,750.00593,592,323.00339,208,742.00
 支付的各项税费(元) 738,500,864.00448,508,545.00200,079,663.00836,517,601.00612,285,822.00345,314,799.00236,688,851.00
 支付其他与经营活动有关的现金(元) 528,818,121.00346,001,187.00166,314,883.00695,002,834.00588,390,931.00372,242,740.00223,930,766.00
 经营活动现金流出小计(元) 9,870,028,848.007,143,432,829.003,576,141,026.0014,270,369,670.0010,820,502,703.007,167,504,751.003,430,311,464.00
 经营活动产生的现金流量净额(元) -296,369,628.00-1,050,646,655.00--182,418,257.00-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 8,800,000.00--80,327,386.0070,127,855.0069,127,855.0069,077,386.00
 取得投资收益收到的现金(元) 109,198,253.0079,066,199.00-128,293,530.0095,800,907.0074,699,940.001,184,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 78,605,253.0067,043,907.0061,198,206.0096,424,622.0029,736,760.0020,653,270.0020,432,912.00
 处置子公司及其他营业单位收到的现金净额(元) ---17,481,762.00---
 投资活动现金流入小计(元) 196,603,506.00146,110,106.0061,198,206.00322,527,300.00195,665,522.00164,481,065.0090,694,298.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 406,876,319.00272,250,059.00136,365,864.00498,841,347.00378,306,108.00280,678,907.00174,341,024.00
 投资支付的现金(元) 13,382,823.0013,382,823.0013,382,823.00108,135,720.0078,231,451.0075,731,451.0024,400,000.00
 支付其他与投资活动有关的现金(元) ----293,187.00293,187.0030,274,861.00
 投资活动现金流出小计(元) 420,259,142.00285,632,882.00149,748,687.00606,977,067.00456,830,746.00356,703,545.00229,015,885.00
 投资活动产生的现金流量净额(元) -223,655,636.00-139,522,776.00-88,550,481.00-284,449,767.00-261,165,224.00-192,222,480.00-138,321,587.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 2,550,000.002,550,000.00-2,550,000.002,550,000.002,550,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 2,550,000.002,550,000.00--2,550,000.00--
 取得借款收到的现金(元) 2,153,106,672.001,849,900,043.00979,046,878.004,380,673,090.002,464,567,647.001,961,660,787.00858,677,857.00
 收到其他与筹资活动有关的现金(元) 355,735,247.00265,732,437.00247,353,470.001,320,295,535.001,184,763,060.00770,194,085.00630,194,086.00
 筹资活动现金流入小计(元) 2,511,391,919.002,118,182,480.001,226,400,348.005,703,518,625.003,651,880,707.002,734,404,872.001,488,871,943.00
 偿还债务支付的现金(元) 2,384,959,643.001,836,138,822.001,104,252,343.004,834,543,101.002,804,025,845.001,941,382,240.00470,531,461.00
 分配股利、利润或偿付利息支付的现金(元) 419,128,125.0073,642,812.0036,351,357.00533,556,237.00496,958,421.00102,838,899.0055,074,848.00
  其中:子公司支付给少数股东的股利、利润(元) ---6,166,550.006,166,550.006,166,550.005,753,417.00
 支付其他与筹资活动有关的现金(元) 567,608,183.00361,465,784.00149,482,069.00568,013,718.00356,073,856.00235,351,470.00124,175,286.00
 筹资活动现金流出小计(元) 3,371,695,951.002,271,247,418.001,290,085,769.005,936,113,056.003,657,058,122.002,279,572,609.00649,781,595.00
 筹资活动产生的现金流量净额(元) -860,304,032.00-153,064,938.00-63,685,421.00-232,594,431.00-5,177,415.00454,832,263.00839,090,348.00
四、汇率变动对现金及现金等价物的影响(元) 4,000,075.006,766,129.00499,701.003,950,579.00-4,508,200.00-3,268,073.00-2,506,274.00
五、现金及现金等价物净增加额(元) 77,372,468.0010,548,043.00-470,330,369.00537,553,036.00-13,291,849.0076,923,453.00520,915,418.00
 加:期初现金及现金等价物余额(元) 1,351,032,932.001,351,032,932.001,351,032,932.00813,479,896.00813,479,896.00813,479,896.00813,479,896.00
 期末现金及现金等价物余额(元) 1,428,405,400.001,361,580,975.00880,702,563.001,351,032,932.00800,188,047.00890,403,349.001,334,395,314.00
补充资料:
 净利润(元) -452,619,706.00-556,117,417.00-358,158,754.00-
 资产减值准备(元) -48,972,585.00-50,601,623.00-4,485,760.00-
 固定资产和投资性房地产折旧(元) -254,940,635.00-515,336,702.00-237,810,923.00-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -254,940,635.00-515,336,702.00-237,810,923.00-
 无形资产摊销(元) -14,207,753.00-22,301,342.00-5,993,025.00-
 长期待摊费用摊销(元) -11,930,572.00-39,381,216.00-18,746,008.00-
 处置固定资产、无形资产和其他长期资产的损失(元) --621,657.00--63,366,654.00-8,644.00-
 固定资产报废损失(元) -1,537,067.00-2,888,223.00-98,247.00-
 公允价值变动损失(元) ---1,908,600.00---
 财务费用(元) -135,414,690.00-272,877,053.00-147,237,658.00-
 投资损失(元) --104,074,503.00--204,334,939.00--96,402,097.00-
 递延所得税(元) --3,581,618.00-8,341,980.00--3,299,217.00-
  其中:递延所得税资产减少(元) -45,375.00-22,698,941.00--2,381,445.00-
 递延所得税负债增加(元) --3,626,993.00--14,356,961.00--917,772.00-
 存货的减少(元) -250,520,835.00-56,812,940.00--88,910,799.00-
 经营性应收项目的减少(元) --120,213,115.00--32,420,390.00--533,442,658.00-
 经营性应付项目的增加(元) --676,702,330.00--264,925,017.00--282,978,028.00-
 其他(元) ---10,416,062.00---
 现金的期末余额(元) -1,361,580,975.00-1,351,032,932.00-890,403,349.00-
 减:现金的期初余额(元) -1,351,032,932.00-813,479,896.00---
 减:现金等价物的期初余额(元) -----813,479,896.00-
 现金及现金等价物的净增加额(元) -10,548,043.00-537,553,036.00-76,923,453.00-
公告日期 2023-10-312023-08-262023-04-272023-04-272022-10-292022-08-272022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院