2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 11,332,436,411.00 | 7,452,423,147.00 | 3,547,408,124.00 | 14,473,006,247.00 | 10,906,455,736.00 | 7,328,889,039.00 | 3,226,440,917.00 | 14,968,186,602.00 | 10,770,152,348.00 | 6,700,647,448.00 | 3,237,150,437.00 |
收到的税费返还(元) | 36,284,585.00 | 2,563,474.00 | 1,066,673.00 | 50,704,904.00 | 36,440,809.00 | 30,375,771.00 | 1,752,410.00 | 256,374,261.00 | 232,037,611.00 | 227,479,878.00 | 1,236,075.00 |
收到其他与经营活动有关的现金(元) | 44,675,565.00 | 30,555,464.00 | 24,893,544.00 | 107,933,137.00 | 84,464,364.00 | 80,537,647.00 | 29,353,531.00 | 96,455,462.00 | 75,871,734.00 | 56,959,168.00 | 14,577,883.00 |
经营活动现金流入小计(元) | 11,413,396,561.00 | 7,485,542,085.00 | 3,573,368,341.00 | 14,631,644,288.00 | 11,027,360,909.00 | 7,439,802,457.00 | 3,257,546,858.00 | 15,321,016,325.00 | 11,078,061,693.00 | 6,985,086,494.00 | 3,252,964,395.00 |
购买商品、接受劳务支付的现金(元) | 7,288,746,140.00 | 4,395,936,753.00 | 2,194,456,737.00 | 10,282,808,844.00 | 7,708,638,313.00 | 5,712,190,848.00 | 2,849,496,947.00 | 11,628,442,260.00 | 8,772,329,200.00 | 5,856,354,889.00 | 2,630,483,105.00 |
支付给职工以及为职工支付的现金(元) | 923,999,953.00 | 632,523,475.00 | 349,728,698.00 | 1,153,302,335.00 | 894,071,550.00 | 636,732,249.00 | 360,249,533.00 | 1,110,406,975.00 | 847,496,750.00 | 593,592,323.00 | 339,208,742.00 |
支付的各项税费(元) | 758,760,017.00 | 517,802,502.00 | 241,097,273.00 | 971,445,959.00 | 738,500,864.00 | 448,508,545.00 | 200,079,663.00 | 836,517,601.00 | 612,285,822.00 | 345,314,799.00 | 236,688,851.00 |
支付其他与经营活动有关的现金(元) | 588,386,062.00 | 385,231,810.00 | 179,278,848.00 | 717,530,608.00 | 528,818,121.00 | 346,001,187.00 | 166,314,883.00 | 695,002,834.00 | 588,390,931.00 | 372,242,740.00 | 223,930,766.00 |
经营活动现金流出小计(元) | 9,559,892,172.00 | 5,931,494,540.00 | 2,964,561,556.00 | 13,125,087,746.00 | 9,870,028,848.00 | 7,143,432,829.00 | 3,576,141,026.00 | 14,270,369,670.00 | 10,820,502,703.00 | 7,167,504,751.00 | 3,430,311,464.00 |
经营活动产生的现金流量净额(元) | 1,853,504,389.00 | 1,554,047,545.00 | 608,806,785.00 | 1,506,556,542.00 | 1,157,332,061.00 | 296,369,628.00 | -318,594,168.00 | 1,050,646,655.00 | - | -182,418,257.00 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | 11,677,764.00 | 8,800,000.00 | - | - | 80,327,386.00 | 70,127,855.00 | 69,127,855.00 | 69,077,386.00 |
取得投资收益收到的现金(元) | 85,311,567.00 | 84,437,517.00 | - | 114,396,357.00 | 109,198,253.00 | 79,066,199.00 | - | 128,293,530.00 | 95,800,907.00 | 74,699,940.00 | 1,184,000.00 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 13,975,881.00 | 2,290,468.00 | 1,927,801.00 | 78,929,750.00 | 78,605,253.00 | 67,043,907.00 | 61,198,206.00 | 96,424,622.00 | 29,736,760.00 | 20,653,270.00 | 20,432,912.00 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 17,481,762.00 | - | - | - |
收到其他与投资活动有关的现金(元) | 101,810,281.00 | 100,848,801.00 | - | 3,699,062.00 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 201,097,729.00 | 187,576,786.00 | 1,927,801.00 | 208,702,933.00 | 196,603,506.00 | 146,110,106.00 | 61,198,206.00 | 322,527,300.00 | 195,665,522.00 | 164,481,065.00 | 90,694,298.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 315,441,442.00 | 165,877,384.00 | 84,700,779.00 | 506,889,461.00 | 406,876,319.00 | 272,250,059.00 | 136,365,864.00 | 498,841,347.00 | 378,306,108.00 | 280,678,907.00 | 174,341,024.00 |
投资支付的现金(元) | 42,348,602.00 | 39,848,602.00 | 38,248,602.00 | 13,382,823.00 | 13,382,823.00 | 13,382,823.00 | 13,382,823.00 | 108,135,720.00 | 78,231,451.00 | 75,731,451.00 | 24,400,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | 293,187.00 | 293,187.00 | 30,274,861.00 |
投资活动现金流出小计(元) | 357,790,044.00 | 205,725,986.00 | 122,949,381.00 | 520,272,284.00 | 420,259,142.00 | 285,632,882.00 | 149,748,687.00 | 606,977,067.00 | 456,830,746.00 | 356,703,545.00 | 229,015,885.00 |
投资活动产生的现金流量净额(元) | -156,692,315.00 | -18,149,200.00 | -121,021,580.00 | -311,569,351.00 | -223,655,636.00 | -139,522,776.00 | -88,550,481.00 | -284,449,767.00 | -261,165,224.00 | -192,222,480.00 | -138,321,587.00 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 100,000,000.00 | 100,000,000.00 | - | 11,550,000.00 | 2,550,000.00 | 2,550,000.00 | - | 2,550,000.00 | 2,550,000.00 | 2,550,000.00 | - |
其中:子公司吸收少数股东投资收到的现金(元) | 100,000,000.00 | 100,000,000.00 | - | 11,550,000.00 | 2,550,000.00 | 2,550,000.00 | - | - | 2,550,000.00 | - | - |
取得借款收到的现金(元) | 3,674,742,262.00 | 2,098,275,283.00 | 903,096,057.00 | 2,701,520,379.00 | 2,153,106,672.00 | 1,849,900,043.00 | 979,046,878.00 | 4,380,673,090.00 | 2,464,567,647.00 | 1,961,660,787.00 | 858,677,857.00 |
收到其他与筹资活动有关的现金(元) | 407,457,128.00 | 379,285,765.00 | 33,384,811.00 | 355,497,474.00 | 355,735,247.00 | 265,732,437.00 | 247,353,470.00 | 1,320,295,535.00 | 1,184,763,060.00 | 770,194,085.00 | 630,194,086.00 |
筹资活动现金流入小计(元) | 4,182,199,390.00 | 2,577,561,048.00 | 936,480,868.00 | 3,068,567,853.00 | 2,511,391,919.00 | 2,118,182,480.00 | 1,226,400,348.00 | 5,703,518,625.00 | 3,651,880,707.00 | 2,734,404,872.00 | 1,488,871,943.00 |
偿还债务支付的现金(元) | 2,753,399,638.00 | 1,806,058,349.00 | 972,267,251.00 | 3,168,207,515.00 | 2,384,959,643.00 | 1,836,138,822.00 | 1,104,252,343.00 | 4,834,543,101.00 | 2,804,025,845.00 | 1,941,382,240.00 | 470,531,461.00 |
分配股利、利润或偿付利息支付的现金(元) | 403,473,052.00 | 64,911,869.00 | 34,087,843.00 | 465,331,136.00 | 419,128,125.00 | 73,642,812.00 | 36,351,357.00 | 533,556,237.00 | 496,958,421.00 | 102,838,899.00 | 55,074,848.00 |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | - | - | 6,166,550.00 | 6,166,550.00 | 6,166,550.00 | 5,753,417.00 |
支付其他与筹资活动有关的现金(元) | 706,169,761.00 | 561,176,018.00 | 240,745,274.00 | 819,676,781.00 | 567,608,183.00 | 361,465,784.00 | 149,482,069.00 | 568,013,718.00 | 356,073,856.00 | 235,351,470.00 | 124,175,286.00 |
筹资活动现金流出小计(元) | 3,863,042,451.00 | 2,432,146,236.00 | 1,247,100,368.00 | 4,453,215,432.00 | 3,371,695,951.00 | 2,271,247,418.00 | 1,290,085,769.00 | 5,936,113,056.00 | 3,657,058,122.00 | 2,279,572,609.00 | 649,781,595.00 |
筹资活动产生的现金流量净额(元) | 319,156,939.00 | 145,414,812.00 | -310,619,500.00 | -1,384,647,579.00 | -860,304,032.00 | -153,064,938.00 | -63,685,421.00 | -232,594,431.00 | -5,177,415.00 | 454,832,263.00 | 839,090,348.00 |
四、汇率变动对现金及现金等价物的影响(元) | -4,787,240.00 | -4,201,310.00 | -7,001,255.00 | 7,514,704.00 | 4,000,075.00 | 6,766,129.00 | 499,701.00 | 3,950,579.00 | -4,508,200.00 | -3,268,073.00 | -2,506,274.00 |
五、现金及现金等价物净增加额(元) | 2,011,181,773.00 | 1,677,111,847.00 | 170,164,450.00 | -182,145,684.00 | 77,372,468.00 | 10,548,043.00 | -470,330,369.00 | 537,553,036.00 | -13,291,849.00 | 76,923,453.00 | 520,915,418.00 |
加:期初现金及现金等价物余额(元) | 1,168,887,248.00 | 1,168,887,248.00 | 1,168,887,248.00 | 1,351,032,932.00 | 1,351,032,932.00 | 1,351,032,932.00 | 1,351,032,932.00 | 813,479,896.00 | 813,479,896.00 | 813,479,896.00 | 813,479,896.00 |
期末现金及现金等价物余额(元) | 3,180,069,021.00 | 2,845,999,095.00 | 1,339,051,698.00 | 1,168,887,248.00 | 1,428,405,400.00 | 1,361,580,975.00 | 880,702,563.00 | 1,351,032,932.00 | 800,188,047.00 | 890,403,349.00 | 1,334,395,314.00 |
补充资料: | |||||||||||
净利润(元) | - | 542,126,908.00 | - | 739,180,445.00 | - | 452,619,706.00 | - | 556,117,417.00 | - | 358,158,754.00 | - |
资产减值准备(元) | - | 19,691,892.00 | - | 101,865,827.00 | - | 48,972,585.00 | - | 50,601,623.00 | - | 4,485,760.00 | - |
固定资产和投资性房地产折旧(元) | - | 212,292,097.00 | - | 502,145,206.00 | - | 254,940,635.00 | - | 515,336,702.00 | - | 237,810,923.00 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 212,292,097.00 | - | 502,145,206.00 | - | 254,940,635.00 | - | 515,336,702.00 | - | 237,810,923.00 | - |
无形资产摊销(元) | - | 17,567,795.00 | - | 31,792,855.00 | - | 14,207,753.00 | - | 22,301,342.00 | - | 5,993,025.00 | - |
长期待摊费用摊销(元) | - | 7,045,515.00 | - | 20,346,729.00 | - | 11,930,572.00 | - | 39,381,216.00 | - | 18,746,008.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 247,839.00 | - | 134,542.00 | - | -621,657.00 | - | -63,366,654.00 | - | 8,644.00 | - |
固定资产报废损失(元) | - | 1,006,305.00 | - | 2,898,323.00 | - | 1,537,067.00 | - | 2,888,223.00 | - | 98,247.00 | - |
公允价值变动损失(元) | - | - | - | 2,310,350.00 | - | - | - | 1,908,600.00 | - | - | - |
财务费用(元) | - | 113,157,416.00 | - | 265,100,132.00 | - | 135,414,690.00 | - | 272,877,053.00 | - | 147,237,658.00 | - |
投资损失(元) | - | -102,450,026.00 | - | -205,130,663.00 | - | -104,074,503.00 | - | -204,334,939.00 | - | -96,402,097.00 | - |
递延所得税(元) | - | -4,831,860.00 | - | -14,266,079.00 | - | -3,581,618.00 | - | 8,341,980.00 | - | -3,299,217.00 | - |
其中:递延所得税资产减少(元) | - | 5,644,268.00 | - | -15,087,511.00 | - | 45,375.00 | - | 22,698,941.00 | - | -2,381,445.00 | - |
递延所得税负债增加(元) | - | -10,476,128.00 | - | 821,432.00 | - | -3,626,993.00 | - | -14,356,961.00 | - | -917,772.00 | - |
存货的减少(元) | - | 146,544,339.00 | - | 341,979,711.00 | - | 250,520,835.00 | - | 56,812,940.00 | - | -88,910,799.00 | - |
经营性应收项目的减少(元) | - | -340,038,417.00 | - | -30,416,747.00 | - | -120,213,115.00 | - | -32,420,390.00 | - | -533,442,658.00 | - |
经营性应付项目的增加(元) | - | 907,333,646.00 | - | -329,651,341.00 | - | -676,702,330.00 | - | -264,925,017.00 | - | -282,978,028.00 | - |
其他(元) | - | - | - | 12,746,610.00 | - | - | - | 10,416,062.00 | - | - | - |
现金的期末余额(元) | - | 2,845,999,095.00 | - | 1,168,887,248.00 | - | 1,361,580,975.00 | - | 1,351,032,932.00 | - | 890,403,349.00 | - |
减:现金的期初余额(元) | - | 1,168,887,248.00 | - | 1,351,032,932.00 | - | 1,351,032,932.00 | - | 813,479,896.00 | - | - | - |
减:现金等价物的期初余额(元) | - | - | - | - | - | - | - | - | - | 813,479,896.00 | - |
现金及现金等价物的净增加额(元) | - | 1,677,111,847.00 | - | -182,145,684.00 | - | 10,548,043.00 | - | 537,553,036.00 | - | 76,923,453.00 | - |
公告日期 | 2024-10-31 | 2024-08-21 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-26 | 2023-04-27 | 2023-04-27 | 2022-10-29 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |