东诚药业 (002675.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(东诚药业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,735,787,884.931,877,162,768.94836,066,401.593,953,253,637.402,912,939,020.241,902,627,944.45857,253,309.29
 收到的税费返还(元) 124,836,770.4890,094,193.6238,082,746.43202,322,482.24175,457,016.03127,100,695.2864,464,385.62
 收到其他与经营活动有关的现金(元) 117,277,332.5237,729,357.3735,590,955.95251,249,273.31142,081,866.21101,946,390.2115,175,445.37
 经营活动现金流入小计(元) 2,977,901,987.932,004,986,319.93909,740,103.974,406,825,392.953,230,477,902.482,131,675,029.94936,893,140.28
 购买商品、接受劳务支付的现金(元) 1,677,865,927.821,175,397,693.08578,778,054.152,209,843,392.371,545,632,960.261,090,863,793.45530,206,561.57
 支付给职工以及为职工支付的现金(元) 305,457,446.21213,802,321.35129,802,881.54366,839,674.46289,443,896.80201,224,814.38120,361,004.83
 支付的各项税费(元) 245,481,051.81170,135,790.7369,599,237.48197,598,485.21142,535,832.1475,262,578.4238,020,328.83
 支付其他与经营活动有关的现金(元) 649,277,938.99433,422,051.07224,384,490.89636,006,566.21646,940,065.43419,249,983.77197,545,957.93
 经营活动现金流出小计(元) 2,878,082,364.831,992,757,856.231,002,564,664.063,410,288,118.252,624,552,754.631,786,601,170.02886,133,853.16
 经营活动产生的现金流量净额(元) -12,228,463.70-996,537,274.70-345,073,859.92-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 175,736,633.39102,606,633.3939,550,327.36488,198,358.46454,155,160.00331,780,000.00187,260,000.00
 取得投资收益收到的现金(元) 52,118,072.2250,893,205.5371,650.237,686,915.089,122,714.084,563,601.586,661,265.46
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 144,300.00144,300.0012,000.00448,542.5265,438.407,453.025,000.00
 处置子公司及其他营业单位收到的现金净额(元) 22,050,000.00------
 收到其他与投资活动有关的现金(元) ---1,202,475.02386,553.42386,553.42240,800.00
 投资活动现金流入小计(元) 250,049,005.61153,644,138.9239,633,977.59497,536,291.08463,729,865.90336,737,608.02194,167,065.46
 购建固定资产、无形资产和其他长期资产支付的现金(元) 355,724,153.57233,889,882.2779,329,082.91389,611,821.84290,015,998.24158,472,353.3983,107,620.44
 投资支付的现金(元) 206,071,270.05148,728,063.1291,441,295.16560,705,809.04369,842,093.64338,032,500.00237,742,500.00
 取得子公司及其他营业单位支付的现金净额(元) 189,228,903.29-1,234,555.25-1,234,555.25-33,025.29149,748,665.75114,507,375.65-
 支付其他与投资活动有关的现金(元) 19,830,479.2619,638,782.0819,096,422.48-750,000.00620,000.00480,000.00
 投资活动现金流出小计(元) 770,854,806.17401,022,172.22188,632,245.30950,284,605.59810,356,757.63611,632,229.04321,330,120.44
 投资活动产生的现金流量净额(元) -520,805,800.56-247,378,033.30-148,998,267.71-452,748,314.51-346,626,891.73-274,894,621.02-127,163,054.98
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 166,500,000.0051,500,000.001,500,000.00286,236,212.28284,000,003.43-100,000.00
 取得借款收到的现金(元) 524,100,000.00305,800,000.00126,800,000.00526,680,000.00369,380,000.00257,100,000.00124,205,227.50
 收到其他与筹资活动有关的现金(元) ----190,150,000.00100,000,000.00-
 筹资活动现金流入小计(元) 690,600,000.00357,300,000.00128,300,000.00812,916,212.28843,530,003.43357,100,000.00124,305,227.50
 偿还债务支付的现金(元) 326,704,187.41217,000,012.1013,509,824.84906,419,948.65470,875,444.68273,479,443.32138,412,383.11
 分配股利、利润或偿付利息支付的现金(元) 202,574,050.0728,616,574.228,901,083.16251,238,296.51193,997,775.13166,522,393.3610,578,115.32
 支付其他与筹资活动有关的现金(元) 5,095,456.831,888,734.741,151,318.6614,384,253.855,076,612.962,792,475.601,663,951.70
 筹资活动现金流出小计(元) 534,373,694.31247,505,321.0623,562,226.661,172,042,499.01669,949,832.77442,794,312.28150,654,450.13
 筹资活动产生的现金流量净额(元) 156,226,305.69109,794,678.94104,737,773.34-359,126,286.73173,580,170.66-85,694,312.28-26,349,222.63
四、汇率变动对现金及现金等价物的影响(元) 4,603,654.201,796,633.58-4,411,472.466,263,710.5110,284,999.836,642,930.153,115,001.40
五、现金及现金等价物净增加额(元) -260,156,217.57-123,558,257.08-141,496,526.92190,926,383.97443,163,426.61-8,872,143.23-99,637,989.09
 加:期初现金及现金等价物余额(元) 926,850,814.12926,850,814.12926,850,814.12735,924,430.15735,924,430.15735,924,430.15735,924,430.15
 期末现金及现金等价物余额(元) 666,694,596.55803,292,557.04785,354,287.20926,850,814.121,179,087,856.76727,052,286.92636,286,441.06
补充资料:
 净利润(元) -223,066,187.90-352,816,421.88-202,354,461.04-
 资产减值准备(元) --2,823,860.47-85,440,472.30--3,914,473.23-
 固定资产和投资性房地产折旧(元) -60,218,868.76-110,265,552.25-57,551,533.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -60,218,868.76-110,265,552.25-57,551,533.84-
 无形资产摊销(元) -8,458,264.74-14,827,507.98-5,249,764.59-
 长期待摊费用摊销(元) -5,021,274.93-5,348,681.59-3,608,719.64-
 处置固定资产、无形资产和其他长期资产的损失(元) --37,401.84--133,566.65-98,802.84-
 固定资产报废损失(元) -116,390.53-516,250.48-137,764.92-
 公允价值变动损失(元) ----401,084.93--154,472.41-
 财务费用(元) --13,317,284.93-21,374,560.33--16,664,486.85-
 投资损失(元) -6,916,195.45-39,613,778.60-16,791,668.29-
 递延所得税(元) -2,865,280.37--3,336,875.00--2,022,688.25-
  其中:递延所得税资产减少(元) -3,512,072.70--5,020,691.78--1,776,544.65-
 递延所得税负债增加(元) --646,792.33-1,683,816.78--246,143.60-
 存货的减少(元) --105,737,468.21--112,355,958.54--12,678,760.52-
 经营性应收项目的减少(元) -18,745,097.19--23,626,909.93--53,191,559.69-
 经营性应付项目的增加(元) --156,209,122.75-330,579,624.04-161,264,429.77-
 其他(元) --38,055,353.73-175,608,820.30--18,646,607.22-
 现金的期末余额(元) -803,292,557.04-926,850,814.12-727,052,286.92-
 减:现金的期初余额(元) -926,850,814.12-735,924,430.15-735,924,430.15-
 现金及现金等价物的净增加额(元) --123,558,257.08-190,926,383.97--8,872,143.23-
公告日期 2023-10-272023-08-242023-04-292023-04-292022-10-282022-08-262022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院