普邦股份 (002663.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(普邦股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,696,402,278.911,168,113,562.21690,563,382.562,900,221,347.422,101,468,235.411,518,464,167.12984,525,565.10
 收到的税费返还(元) 2,211,332.792,139,737.44514.022,813,727.432,813,727.4352,738.048,759.29
 收到其他与经营活动有关的现金(元) 25,038,228.3532,422,049.4223,621,327.75129,654,770.61115,432,639.4126,785,666.2922,815,446.86
 经营活动现金流入小计(元) 1,723,651,840.051,202,675,349.07714,185,224.333,032,689,845.462,219,714,602.251,545,302,571.451,007,349,771.25
 购买商品、接受劳务支付的现金(元) 1,407,114,323.76990,369,212.56645,091,694.341,989,451,890.751,469,397,114.691,008,218,766.01756,099,248.61
 支付给职工以及为职工支付的现金(元) 196,960,756.53134,226,343.0986,550,332.72314,934,875.09255,010,176.23186,002,521.63128,460,557.04
 支付的各项税费(元) 54,249,789.7738,193,503.5424,334,257.08104,341,366.2561,529,682.1239,299,711.3320,160,846.80
 支付其他与经营活动有关的现金(元) 184,383,680.5894,308,387.00125,490,621.54172,993,942.3186,601,695.1349,029,044.4722,100,785.87
 经营活动现金流出小计(元) 1,842,708,550.641,257,097,446.19881,466,905.682,581,722,074.401,872,538,668.171,282,550,043.44926,821,438.32
 经营活动产生的现金流量净额(元) --54,422,097.12-450,967,771.06-262,752,528.01-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 238,238,749.97230,349,758.71291,235,300.89322,585,953.97296,524,032.24265,555,180.26178,939,403.04
 取得投资收益收到的现金(元) 2,057,145.101,612,076.601,160,470.4321,906,739.397,803,326.904,709,478.683,402,272.57
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 222,490.00194,490.0054,390.00142,230.0054,730.0028,990.0022,400.00
 处置子公司及其他营业单位收到的现金净额(元) 126,781,740.42126,781,740.42-----
 收到其他与投资活动有关的现金(元) 1,720,616.991,720,616.99-727,290.01727,290.01--
 投资活动现金流入小计(元) 369,020,742.48360,658,682.72292,450,161.32345,362,213.37305,109,379.15270,293,648.94182,364,075.61
 购建固定资产、无形资产和其他长期资产支付的现金(元) 40,214,153.6921,510,990.4322,444,802.4134,312,907.1827,509,091.822,351,109.691,865,834.61
 投资支付的现金(元) 465,322,500.00288,147,500.00153,091,232.89962,274,356.241,105,151,949.38785,485,477.16661,569,167.20
 支付其他与投资活动有关的现金(元) 916,894.33916,894.33400,000.00--15,003,564.041,174,959.32
 投资活动现金流出小计(元) 506,453,548.02310,575,384.76175,936,035.30996,587,263.421,132,661,041.20802,840,150.89664,609,961.13
 投资活动产生的现金流量净额(元) -137,432,805.5450,083,297.96116,514,126.02-651,225,050.05-827,551,662.05-532,546,501.95-482,245,885.52
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 6,897,500.005,897,500.00-3,725,000.003,725,000.003,675,000.003,675,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 750,000.001,605,000.00-3,725,000.003,725,000.003,675,000.003,670,000.00
 取得借款收到的现金(元) 27,980,474.9121,695,192.1613,273,162.39----
 收到其他与筹资活动有关的现金(元) 29,486,574.543,866,574.543,866,574.542,660,000.001,300,000.001,100,000.00-
 筹资活动现金流入小计(元) 64,364,549.4531,459,266.7017,139,736.936,385,000.005,025,000.004,775,000.003,675,000.00
 偿还债务支付的现金(元) 58,035,413.0048,500,000.0048,500,000.00318,705,180.00231,702,590.00222,200,000.00136,700,000.00
 分配股利、利润或偿付利息支付的现金(元) 10,622,731.467,366,373.583,718,978.9721,630,589.1917,172,098.7712,346,287.246,777,660.52
 支付其他与筹资活动有关的现金(元) 4,162,215.532,791,111.991,511,295.8529,502,579.8236,087,755.794,061,306.112,443,842.73
 筹资活动现金流出小计(元) 72,820,359.9958,657,485.5753,730,274.82369,838,349.01284,962,444.56238,607,593.35145,921,503.25
 筹资活动产生的现金流量净额(元) -8,455,810.54-27,198,218.87-36,590,537.89-363,453,349.01-279,937,444.56-233,832,593.35-142,246,503.25
四、汇率变动对现金及现金等价物的影响(元) -223,147.84-105,062.54-110,144.544,675,988.374,431,300.781,907,638.28-411,203.03
五、现金及现金等价物净增加额(元) -265,168,474.51-31,642,080.57-87,468,237.76-559,034,639.63-755,881,871.75-501,718,929.01-544,375,258.87
 加:期初现金及现金等价物余额(元) 475,316,721.00475,316,721.00475,316,721.001,034,351,360.631,034,351,360.631,034,351,360.631,034,351,360.63
 期末现金及现金等价物余额(元) 210,148,246.49443,674,640.43387,848,483.24475,316,721.00278,469,488.88532,632,431.62489,976,101.76
补充资料:
 净利润(元) --23,289,098.48--256,898,314.08--65,797,918.76-
 资产减值准备(元) -14,467,363.52-155,847,897.46--4,010,469.42-
 固定资产和投资性房地产折旧(元) -7,856,542.76-17,776,902.01-10,246,887.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -7,856,542.76-17,776,902.01-10,246,887.16-
 无形资产摊销(元) -26,820,191.25-50,368,954.40-16,583,675.00-
 长期待摊费用摊销(元) -524,638.20-45,687.38-346,174.71-
 处置固定资产、无形资产和其他长期资产的损失(元) --133,027.77--2,713,891.94--14,137.55-
 固定资产报废损失(元) -18,770.13-23,679.52-12,603.43-
 公允价值变动损失(元) --4,395,895.84-3,475,369.94--4,142,323.78-
 财务费用(元) -722,543.72-20,464,281.92-13,211,907.51-
 投资损失(元) -9,399,126.33-21,056,495.73-9,020,831.69-
 递延所得税(元) -1,679,306.79--7,252,712.65--434,497.30-
  其中:递延所得税资产减少(元) -263,898.16--8,067,310.46--434,497.30-
 递延所得税负债增加(元) -1,415,408.63-814,597.81---
 存货的减少(元) --22,608,388.07-43,182,554.28--37,540,310.64-
 经营性应收项目的减少(元) -223,047,387.68-248,776,412.74-518,257,908.69-
 经营性应付项目的增加(元) --290,975,625.53-149,040,594.15--196,389,340.41-
 现金的期末余额(元) -443,674,640.43-475,316,721.00-532,632,431.62-
 减:现金的期初余额(元) -475,316,721.00-1,034,351,360.63-1,034,351,360.63-
 现金及现金等价物的净增加额(元) --31,642,080.57--559,034,639.63--501,718,929.01-
公告日期 2023-10-312023-08-192023-04-292023-04-172022-10-312022-08-182022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院