中公教育 (002607.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中公教育)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,927,924,573.161,183,188,892.40541,106,481.375,878,642,804.405,730,000,312.044,062,343,388.892,249,268,010.73
 收到其他与经营活动有关的现金(元) 27,615,231.8323,363,255.9421,843,660.0542,585,502.1850,093,501.1735,105,398.2722,063,195.70
 经营活动现金流入小计(元) 1,955,539,804.991,206,552,148.34562,950,141.425,921,228,306.585,780,093,813.214,097,448,787.162,271,331,206.43
 购买商品、接受劳务支付的现金(元) 274,853,910.95204,069,860.16125,815,201.46737,440,108.29605,787,718.06451,088,975.41210,528,840.27
 支付给职工以及为职工支付的现金(元) 1,641,645,688.671,260,100,397.07776,831,838.603,731,688,834.192,994,758,849.492,255,984,012.141,224,818,887.78
 支付的各项税费(元) 82,066,491.2652,954,848.9619,255,785.54160,757,951.44102,676,276.0058,136,972.5825,331,722.29
 支付其他与经营活动有关的现金(元) 345,447,488.48218,239,224.82135,193,624.56504,149,454.38487,232,102.77299,256,415.71211,762,694.36
 经营活动现金流出小计(元) 2,344,013,579.361,735,364,331.011,057,096,450.165,134,036,348.304,190,454,946.323,064,466,375.841,672,442,144.70
 经营活动产生的现金流量净额(元) --528,812,182.67-787,191,958.28-1,032,982,411.32-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 22,700,000.0020,700,000.0020,000,000.00466,570,799.16473,468,673.81466,866,629.87344,776,858.87
 取得投资收益收到的现金(元) 1,662,269.111,662,269.112,089.149,827,675.669,809,931.297,285,958.412,764,585.77
 投资活动现金流入小计(元) 24,362,269.1122,362,269.1120,002,089.14476,398,474.82483,278,605.10474,152,588.28347,541,444.64
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,851,305.251,091,858.70921,010.84106,763,167.69107,941,393.5745,057,938.108,768,861.04
 投资支付的现金(元) 22,400,000.0021,400,000.0020,500,000.00116,841,028.16124,141,028.16118,700,000.00116,700,000.00
 投资活动现金流出小计(元) 24,251,305.2522,491,858.7021,421,010.84223,604,195.85232,082,421.73163,757,938.10125,468,861.04
 投资活动产生的现金流量净额(元) 110,963.86-129,589.59-1,418,921.70252,794,278.97251,196,183.37310,394,650.18222,072,583.60
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 548,000,000.0040,000,000.00-----
 收到其他与筹资活动有关的现金(元) 997,000,000.00997,000,000.00997,000,000.00959,240,000.00---
 筹资活动现金流入小计(元) 1,545,000,000.001,037,000,000.00997,000,000.00959,240,000.00---
 偿还债务支付的现金(元) ---3,149,000,000.002,949,000,000.001,899,000,000.001,500,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,346,166.65--52,155,602.7650,716,278.7843,044,930.5626,787,416.64
 支付其他与筹资活动有关的现金(元) 359,229,668.75137,184,566.5477,812,054.49386,990,744.68353,781,444.16245,945,251.57134,755,697.06
 筹资活动现金流出小计(元) 360,575,835.40137,184,566.5477,812,054.493,588,146,347.443,353,497,722.942,187,990,182.131,661,543,113.70
 筹资活动产生的现金流量净额(元) 1,184,424,164.60899,815,433.46919,187,945.51-2,628,906,347.44-3,353,497,722.94-2,187,990,182.13-1,661,543,113.70
五、现金及现金等价物净增加额(元) 796,061,354.09370,873,661.20423,622,715.07-1,588,920,110.19-1,512,662,672.68-844,613,120.63-840,581,468.37
 加:期初现金及现金等价物余额(元) 380,885,899.37380,885,899.37380,885,899.371,969,806,009.561,969,806,009.561,969,806,009.561,969,806,009.56
 期末现金及现金等价物余额(元) 1,176,947,253.46751,759,560.57804,508,614.44380,885,899.37457,143,336.881,125,192,888.931,129,224,541.19
补充资料:
 净利润(元) -81,981,702.53--1,102,063,743.20--890,934,826.69-
 固定资产和投资性房地产折旧(元) -59,183,617.44-110,281,014.11-60,858,950.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -59,183,617.44-110,281,014.11-60,858,950.72-
 无形资产摊销(元) -19,104,147.03-35,949,732.07-12,366,582.06-
 长期待摊费用摊销(元) -42,803,472.18-96,032,184.33-48,905,197.74-
 处置固定资产、无形资产和其他长期资产的损失(元) -3,310,651.17-9,500,665.47--58,877.23-
 固定资产报废损失(元) ---1,782.50---
 公允价值变动损失(元) ---6,026,850.74-3,435,742.21-
 财务费用(元) -19,002,573.04-82,900,952.64-57,847,785.61-
 投资损失(元) --1,662,269.11--9,804,270.34-2,230,731.92-
 递延所得税(元) -31,361,762.35--181,330,221.58--136,732,331.69-
  其中:递延所得税资产减少(元) --102,318,255.42--178,253,172.99--134,921,445.36-
 递延所得税负债增加(元) -133,680,017.77--3,077,048.59--1,810,886.33-
 经营性应收项目的减少(元) --377,885.29-52,536,061.91-21,593,531.28-
 经营性应付项目的增加(元) --1,012,845,301.95-1,182,486,986.39-1,581,696,145.72-
 现金的期末余额(元) -751,759,560.57-380,885,899.37-1,125,192,888.93-
 减:现金的期初余额(元) -380,885,899.37-1,969,806,009.56-1,969,806,009.56-
 现金及现金等价物的净增加额(元) -370,873,661.20--1,588,920,110.19--844,613,120.63-
公告日期 2023-10-302023-08-302023-04-282023-04-282022-10-292022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院