| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 1,231,619,545.12 | 777,750,940.96 | 354,647,215.08 | 1,323,698,931.69 | 926,440,491.55 | 592,123,418.76 | 284,469,190.36 | 1,053,954,322.48 | 793,706,039.82 | 494,705,603.00 | 222,144,829.56 |
| 收到的税费返还(元) | 13,253,636.73 | 8,849,306.10 | 6,331,011.84 | 14,589,934.67 | 14,589,934.67 | 14,589,934.67 | 124,677.00 | 20,920,751.70 | 17,024,366.21 | 15,588,464.56 | 9,000,338.90 |
| 收到其他与经营活动有关的现金(元) | 38,963,302.28 | 22,973,016.96 | 9,396,271.87 | 23,914,222.92 | 18,392,884.59 | 8,460,884.79 | 3,484,380.58 | 20,376,646.88 | 31,783,275.89 | 25,621,907.94 | 28,117,152.18 |
| 经营活动现金流入小计(元) | 1,283,836,484.13 | 809,573,264.02 | 370,374,498.79 | 1,362,203,089.28 | 959,423,310.81 | 615,174,238.22 | 288,078,247.94 | 1,095,251,721.06 | 842,513,681.92 | 535,915,975.50 | 259,262,320.64 |
| 购买商品、接受劳务支付的现金(元) | 926,975,999.62 | 536,848,066.47 | 270,730,007.87 | 885,744,688.01 | 624,383,121.18 | 414,459,803.36 | 200,236,366.43 | 747,283,189.21 | 642,834,463.79 | 417,984,601.21 | 208,392,351.32 |
| 支付给职工以及为职工支付的现金(元) | 213,030,101.33 | 144,980,590.77 | 62,158,451.63 | 221,288,315.02 | 177,892,294.54 | 110,111,703.78 | 48,017,621.58 | 226,161,794.89 | 156,186,239.73 | 97,067,063.41 | 54,171,061.45 |
| 支付的各项税费(元) | 23,024,668.67 | 18,669,428.75 | 8,364,586.49 | 42,584,941.25 | 31,426,039.08 | 22,432,788.13 | 11,303,981.34 | 25,838,610.03 | 20,880,691.88 | 12,756,309.74 | 3,658,814.45 |
| 支付其他与经营活动有关的现金(元) | 54,549,163.51 | 37,748,981.79 | 42,636,099.54 | 74,246,934.85 | 36,905,572.24 | 26,857,892.86 | 12,385,222.06 | 42,582,767.08 | 58,368,802.64 | 34,822,586.89 | 20,023,906.26 |
| 经营活动现金流出小计(元) | 1,217,579,933.13 | 738,247,067.78 | 383,889,145.53 | 1,223,864,879.13 | 870,607,027.04 | 573,862,188.13 | 271,943,191.41 | 1,041,866,361.21 | 878,270,198.04 | 562,630,561.25 | 286,246,133.48 |
| 经营活动产生的现金流量净额(元) | 66,256,551.00 | 71,326,196.24 | -13,514,646.74 | 138,338,210.15 | 88,816,283.77 | 41,312,050.09 | 16,135,056.53 | 53,385,359.85 | - | -26,714,585.75 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 11,999,900.00 | 11,999,900.00 | - | - | - | - | - | 17,149,352.88 | - | - | - |
| 取得投资收益收到的现金(元) | 6,781,832.32 | 7,760,663.94 | 4,200,000.00 | 15,951,855.64 | 15,898,542.11 | 15,898,542.11 | 12,000,000.00 | 22,674,654.98 | 22,615,540.44 | 22,615,540.44 | 18,000,000.00 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 3,885.00 | 3,885.00 | - | 96,205.28 | 6,500.00 | - | - | 86,560.43 | 10,813.00 | 9,569.03 | - |
| 收到其他与投资活动有关的现金(元) | 3,700,000.00 | 3,700,000.00 | - | 7,200,000.00 | 3,600,000.00 | 3,600,000.00 | - | 10,770,000.00 | 25,666.99 | - | - |
| 投资活动现金流入小计(元) | 22,485,617.32 | 23,464,448.94 | 4,200,000.00 | 23,248,060.92 | 19,505,042.11 | 19,498,542.11 | 12,000,000.00 | 50,680,568.29 | 22,652,020.43 | 22,625,109.47 | 18,000,000.00 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 209,650,711.17 | 146,378,707.27 | 46,321,468.62 | 391,694,297.45 | 289,345,382.02 | 118,536,087.48 | 80,626,759.39 | 322,259,044.39 | 303,960,955.02 | 203,885,118.58 | 178,511,078.66 |
| 投资支付的现金(元) | - | - | - | 1,871,384.00 | 1,871,384.00 | 1,871,384.00 | - | 2,227,838.00 | 2,227,838.00 | 2,227,838.00 | - |
| 支付其他与投资活动有关的现金(元) | 12,552,737.22 | 7,987,760.76 | 3,700,000.00 | 7,200,000.00 | 7,200,000.00 | 7,200,000.00 | 3,600,000.00 | 10,770,000.00 | 3,620,000.00 | 3,550,000.00 | - |
| 投资活动现金流出小计(元) | 222,203,448.39 | 154,366,468.03 | 50,021,468.62 | 400,765,681.45 | 298,416,766.02 | 127,607,471.48 | 84,226,759.39 | 335,256,882.39 | 309,808,793.02 | 209,662,956.58 | 178,511,078.66 |
| 投资活动产生的现金流量净额(元) | -199,717,831.07 | -130,902,019.09 | -45,821,468.62 | -377,517,620.53 | -278,911,723.91 | -108,108,929.37 | -72,226,759.39 | -284,576,314.10 | -287,156,772.59 | -187,037,847.11 | -160,511,078.66 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 211,000.00 | 211,000.00 | 211,000.00 | 64,000.00 | 34,000.00 | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | 211,000.00 | 211,000.00 | 211,000.00 | 64,000.00 | 34,000.00 | - | - | - |
| 取得借款收到的现金(元) | 542,453,003.61 | 335,123,319.91 | 182,620,000.00 | 929,625,350.00 | 803,710,372.78 | 547,780,000.00 | 289,500,000.00 | 538,073,313.39 | 485,706,692.97 | 374,040,001.87 | 204,109,239.86 |
| 收到其他与筹资活动有关的现金(元) | 52,516,467.04 | 20,534,324.16 | 2,000,000.00 | 15,275,039.13 | 14,966,201.76 | 8,082,599.86 | 5,166,557.46 | 141,154,480.85 | 95,719,746.66 | 100,229,480.87 | 32,812,294.82 |
| 筹资活动现金流入小计(元) | 594,969,470.65 | 355,657,644.07 | 184,620,000.00 | 945,111,389.13 | 818,887,574.54 | 556,073,599.86 | 294,730,557.46 | 679,261,794.24 | 581,426,439.63 | 474,269,482.74 | 236,921,534.68 |
| 偿还债务支付的现金(元) | 396,503,409.97 | 268,599,913.67 | 151,454,962.12 | 530,715,199.77 | 374,009,560.23 | 297,549,906.38 | 198,073,554.98 | 303,679,671.85 | 227,070,653.35 | 153,388,819.91 | 54,086,995.04 |
| 分配股利、利润或偿付利息支付的现金(元) | 40,195,614.72 | 25,981,524.36 | 9,806,422.50 | 49,157,750.03 | 31,555,088.86 | 21,937,124.90 | 10,801,152.09 | 43,387,194.18 | 26,042,680.46 | 14,993,876.38 | 8,787,747.53 |
| 支付其他与筹资活动有关的现金(元) | 68,500,812.09 | 37,545,135.03 | 15,924,349.01 | 101,614,765.91 | 105,562,478.56 | 85,980,571.01 | 30,486,336.00 | 123,121,696.56 | 62,750,082.04 | 51,875,159.76 | 24,249,893.73 |
| 筹资活动现金流出小计(元) | 505,199,836.78 | 332,126,573.06 | 177,185,733.63 | 681,487,715.71 | 511,127,127.65 | 405,467,602.29 | 239,361,043.07 | 470,188,562.59 | 315,863,415.85 | 220,257,856.05 | 87,124,636.30 |
| 筹资活动产生的现金流量净额(元) | 89,769,633.87 | 23,531,071.01 | 7,434,266.37 | 263,623,673.42 | 307,760,446.89 | 150,605,997.57 | 55,369,514.39 | 209,073,231.65 | 265,563,023.78 | 254,011,626.69 | 149,796,898.38 |
| 四、汇率变动对现金及现金等价物的影响(元) | 2,967,907.52 | 2,827,783.13 | 1,016,261.37 | 3,786,375.25 | 1,606,920.44 | 717,033.89 | -387,230.92 | -1,594,442.96 | -1,438,824.38 | 404,604.07 | -1,423,764.97 |
| 五、现金及现金等价物净增加额(元) | -40,723,738.68 | -33,216,968.71 | -50,885,587.62 | 28,230,638.29 | 119,271,927.19 | 84,526,152.18 | -1,109,419.39 | -23,712,165.56 | -58,789,089.31 | 40,663,797.90 | -39,121,758.09 |
| 加：期初现金及现金等价物余额(元) | 81,758,091.17 | 81,758,091.17 | 81,758,091.17 | 53,527,452.88 | 53,527,452.88 | 53,527,452.88 | 53,527,452.88 | 77,239,618.44 | 77,239,618.44 | 77,239,618.44 | 99,288,229.96 |
| 期末现金及现金等价物余额(元) | 41,034,352.49 | 48,541,122.46 | 30,872,503.55 | 81,758,091.17 | 172,799,380.07 | 138,053,605.06 | 52,418,033.49 | 53,527,452.88 | 18,450,529.13 | 117,903,416.34 | 60,166,471.87 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 9,369,585.04 | - | -109,297,579.66 | - | -63,420,103.77 | - | -114,671,134.25 | - | 3,022,942.56 | - |
| 资产减值准备(元) | - | 20,684,820.00 | - | 51,493,265.59 | - | 25,459,652.37 | - | 69,578,610.78 | - | 17,428,863.30 | - |
| 固定资产和投资性房地产折旧(元) | - | 59,090,335.47 | - | 107,872,902.70 | - | 53,484,320.74 | - | 94,106,360.20 | - | 41,306,033.03 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 59,090,335.47 | - | 107,872,902.70 | - | 53,484,320.74 | - | 94,106,360.20 | - | 41,306,033.03 | - |
| 无形资产摊销(元) | - | 1,708,822.91 | - | 2,732,496.35 | - | 1,321,632.86 | - | 2,727,730.42 | - | 1,396,390.69 | - |
| 长期待摊费用摊销(元) | - | 1,143,992.21 | - | 2,254,482.31 | - | 1,090,831.45 | - | 1,806,710.46 | - | 874,567.22 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 30,168.42 | - | 42,320.82 | - | - | - | -78,204.74 | - | 8,247.31 | - |
| 固定资产报废损失(元) | - | 6,282.09 | - | 1,963,711.79 | - | - | - | - | - | - | - |
| 公允价值变动损失(元) | - | 100,800.00 | - | -559,169.86 | - | - | - | 23,601,599.00 | - | - | - |
| 财务费用(元) | - | 15,340,885.35 | - | 71,029,608.26 | - | 44,490,060.27 | - | 36,610,849.58 | - | 14,212,809.16 | - |
| 投资损失(元) | - | -10,965,850.05 | - | -8,885,720.36 | - | -16,198,833.18 | - | 13,894,432.30 | - | -4,842,242.18 | - |
| 递延所得税(元) | - | 135,550.04 | - | 1,162,532.36 | - | 406,278.17 | - | 1,170,641.56 | - | 386,663.85 | - |
| 其中：递延所得税资产减少(元) | - | 133,986.77 | - | 1,153,892.19 | - | 465,945.54 | - | 1,170,641.56 | - | 386,663.85 | - |
| 递延所得税负债增加(元) | - | 1,563.27 | - | 8,640.17 | - | -59,667.37 | - | - | - | - | - |
| 存货的减少(元) | - | -181,286,420.33 | - | 6,766,983.24 | - | 8,268,060.63 | - | -124,576,268.36 | - | -76,012,388.88 | - |
| 经营性应收项目的减少(元) | - | -105,544,760.06 | - | -63,506,352.75 | - | -24,497,546.12 | - | -40,517,578.23 | - | 1,278,327.86 | - |
| 经营性应付项目的增加(元) | - | 261,334,447.19 | - | 74,801,578.95 | - | 10,669,027.17 | - | 88,902,665.58 | - | -26,839,099.96 | - |
| 现金的期末余额(元) | - | 48,541,122.46 | - | 81,758,091.17 | - | 138,053,605.06 | - | 53,527,452.88 | - | 117,903,416.34 | - |
| 减：现金的期初余额(元) | - | 81,758,091.17 | - | 53,527,452.88 | - | 53,527,452.88 | - | 77,239,618.44 | - | 77,239,618.44 | - |
| 现金及现金等价物的净增加额(元) | - | -33,216,968.71 | - | 28,230,638.29 | - | 84,526,152.18 | - | -23,712,165.56 | - | 40,663,797.90 | - |
| 公告日期 | 2024-10-26 | 2024-08-23 | 2024-04-29 | 2024-04-13 | 2023-10-28 | 2023-08-23 | 2023-04-27 | 2023-04-18 | 2022-10-27 | 2022-08-24 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |