春兴精工 (002547.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(春兴精工)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,192,207,337.961,398,594,707.11749,040,495.572,653,834,795.541,915,608,458.791,381,143,691.38765,530,976.59
 收到的税费返还(元) 119,410,607.5188,236,684.6346,107,460.71147,580,453.46109,085,466.4573,724,277.6937,598,542.15
 收到其他与经营活动有关的现金(元) 37,308,580.1729,654,701.6816,607,776.5136,415,877.4435,820,022.8328,458,714.803,848,808.44
 经营活动现金流入小计(元) 2,348,926,525.641,516,486,093.42811,755,732.792,837,831,126.442,060,513,948.071,483,326,683.87806,978,327.18
 购买商品、接受劳务支付的现金(元) 1,609,850,120.511,033,601,629.89563,486,950.032,036,154,116.491,560,361,558.041,057,547,542.45600,996,448.15
 支付给职工以及为职工支付的现金(元) 281,222,163.80181,576,028.2882,288,367.74384,235,863.22279,374,040.02196,458,952.12102,502,481.62
 支付的各项税费(元) 47,128,906.4039,519,653.0724,908,774.0754,922,189.9641,583,746.2231,084,200.0013,347,796.55
 支付其他与经营活动有关的现金(元) 141,940,553.52109,964,415.9825,675,213.98103,812,234.65101,529,364.3399,484,526.8255,501,019.85
 经营活动现金流出小计(元) 2,080,141,744.231,364,661,727.22696,359,305.822,579,124,404.321,982,848,708.611,384,575,221.39772,347,746.17
 经营活动产生的现金流量净额(元) -151,824,366.20-258,706,722.12-98,751,462.48-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 33,000,000.0016,938,403.219,000,000.0018,500,000.00392,520,288.6984,510,000.004,000,000.00
 取得投资收益收到的现金(元) 945,254.04851,651.442,022,396.243,494,719.3511,021,888.807,617,543.8310,102,982.56
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 33,000.00--14,743,410.876,785,036.015,518,605.0830,607.21
 处置子公司及其他营业单位收到的现金净额(元) 151,286,087.3890,929,872.0012,000,000.00184,579,629.49164,335,505.78143,984,331.77-
 收到其他与投资活动有关的现金(元) 37,889,366.8330,322,264.0017,512,523.83112,294,403.0098,244,232.7374,493,473.2937,206,638.13
 投资活动现金流入小计(元) 223,153,708.25139,042,190.6540,534,920.07333,612,162.71672,906,952.01316,123,953.9751,340,227.90
 购建固定资产、无形资产和其他长期资产支付的现金(元) 218,935,860.54154,853,026.9866,022,871.29223,949,544.00107,780,162.2158,902,445.8317,850,165.28
 投资支付的现金(元) 30,500,000.0018,500,000.0021,247,600.0098,086,196.86446,420,288.69137,320,000.0013,500,000.00
 取得子公司及其他营业单位支付的现金净额(元) 20,000,000.0020,000,000.0010,000,000.0020,000,000.00---
 支付其他与投资活动有关的现金(元) ---11,133,603.0052,290,993.0033,290,993.0021,143,694.00
 投资活动现金流出小计(元) 269,435,860.54193,353,026.9897,270,471.29353,169,343.86606,491,443.90229,513,438.8352,493,859.28
 投资活动产生的现金流量净额(元) -46,282,152.29-54,310,836.33-56,735,551.22-19,557,181.1566,415,508.1186,610,515.14-1,153,631.38
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 1,066,664,100.00923,257,100.00391,552,575.082,260,991,002.111,523,331,072.531,323,265,643.90561,425,388.94
 收到其他与筹资活动有关的现金(元) 1,174,029,527.28644,692,367.83337,201,992.661,551,094,458.441,544,271,216.681,324,691,639.48718,577,194.75
 筹资活动现金流入小计(元) 2,240,693,627.281,567,949,467.83728,754,567.743,812,085,460.553,067,602,289.212,647,957,283.381,280,002,583.69
 偿还债务支付的现金(元) 1,310,778,639.001,076,799,475.00396,588,581.002,185,143,597.001,510,096,052.911,193,509,537.89530,829,974.42
 分配股利、利润或偿付利息支付的现金(元) 71,762,111.9249,269,345.5317,575,981.3077,683,885.3861,688,617.9938,833,397.6223,228,947.36
 支付其他与筹资活动有关的现金(元) 1,147,058,211.58699,332,003.48398,379,286.391,734,774,310.661,673,430,567.801,486,903,959.90774,601,095.05
 筹资活动现金流出小计(元) 2,529,598,962.501,825,400,824.01812,543,848.693,997,601,793.043,245,215,238.702,719,246,895.411,328,660,016.83
 筹资活动产生的现金流量净额(元) -288,905,335.22-257,451,356.18-83,789,280.95-185,516,332.49-177,612,949.49-71,289,612.03-48,657,433.14
四、汇率变动对现金及现金等价物的影响(元) -593,282.40-952,691.59-774,187.789,936,569.114,870,838.04-1,427,119.50-4,481,181.65
五、现金及现金等价物净增加额(元) -66,995,988.50-160,890,517.90-25,902,592.9863,569,777.59-28,661,363.88112,645,246.09-19,661,665.16
 加:期初现金及现金等价物余额(元) 214,240,054.76214,240,054.76214,240,054.76150,670,277.17150,670,277.17150,670,277.17150,670,277.17
 期末现金及现金等价物余额(元) 147,244,066.2653,349,536.86188,337,461.78214,240,054.76122,008,913.29263,315,523.26131,008,612.01
补充资料:
 净利润(元) -4,186,247.50--144,016,418.12-3,412,829.68-
 资产减值准备(元) -9,366,294.74-237,264,879.75-12,765,927.84-
 固定资产和投资性房地产折旧(元) -93,350,958.61-187,068,905.19-91,261,789.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -93,350,958.61-187,068,905.19-91,261,789.83-
 无形资产摊销(元) -2,766,957.66-6,436,792.52-3,289,771.69-
 长期待摊费用摊销(元) -3,163,718.48-15,158,283.95-7,518,613.89-
 处置固定资产、无形资产和其他长期资产的损失(元) --552,509.12--1,225,435.61-107,209.18-
 固定资产报废损失(元) -326,733.74-4,516,883.27-1,065,645.07-
 公允价值变动损失(元) -5,529,465.00-2,526,744.90-17,690,501.00-
 财务费用(元) -25,455,392.79-84,783,262.25-39,595,422.78-
 投资损失(元) --2,391,168.69-37,725,589.94--4,624,470.66-
 递延所得税(元) --4,323,812.97--51,979,925.97--7,410,953.55-
  其中:递延所得税资产减少(元) --4,494,203.89--51,625,515.65--6,886,152.31-
 递延所得税负债增加(元) -170,390.92--354,410.32--524,801.24-
 存货的减少(元) -66,642,821.63--72,967,803.15-96,111,059.71-
 经营性应收项目的减少(元) -55,431,188.56-154,218,421.31--88,418,321.74-
 经营性应付项目的增加(元) --112,342,933.61--167,618,563.24--76,378,232.62-
 其他(元) -4,474,930.82--33,184,894.87---
 现金的期末余额(元) -53,349,536.86-214,240,054.76-263,315,523.26-
 减:现金的期初余额(元) -214,240,054.76-150,670,277.17-150,670,277.17-
 现金及现金等价物的净增加额(元) --160,890,517.90-63,569,777.59-112,645,246.09-
公告日期 2023-10-312023-08-312023-04-292023-04-282022-10-312022-08-312022-04-30
审计意见(境内) 带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院