利源股份 (002501.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(利源股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 86,773,710.9560,338,655.9419,754,275.12314,743,008.02156,675,390.9699,965,702.6756,404,072.98
 收到的税费返还(元) 26,972.2526,972.2526,972.25----
 收到其他与经营活动有关的现金(元) 4,891,944.764,035,190.615,515,625.1428,994,453.404,564,603.964,338,046.12625,533.57
 经营活动现金流入小计(元) 91,692,627.9664,400,818.8025,296,872.51343,737,461.42161,239,994.92104,303,748.7957,029,606.55
 购买商品、接受劳务支付的现金(元) 220,050,292.11174,130,733.6087,895,905.91456,229,356.20380,228,470.86266,755,384.85156,614,956.91
 支付给职工以及为职工支付的现金(元) 39,749,868.6028,191,509.3914,748,391.9661,278,046.9448,084,517.7032,526,158.2517,252,885.63
 支付的各项税费(元) 10,741,007.516,288,015.864,837,703.0821,426,390.6317,182,787.7210,744,479.516,428,965.29
 支付其他与经营活动有关的现金(元) 31,396,637.1822,339,184.185,959,957.8676,346,177.2945,379,082.7533,239,874.4625,403,498.13
 经营活动现金流出小计(元) 301,937,805.40230,949,443.03113,441,958.81615,279,971.06490,874,859.03343,265,897.07205,700,305.96
 经营活动产生的现金流量净额(元) -210,245,177.44-166,548,624.23-88,145,086.30-271,542,509.64-329,634,864.11-238,962,148.28-148,670,699.41
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 40,146,863.0035,326,863.00-348,600.00348,600.00252,600.00-
 投资活动现金流入小计(元) 40,146,863.0035,326,863.00-348,600.00348,600.00252,600.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 5,780,228.501,561,878.911,056,009.4813,467,778.417,390,282.924,454,971.972,249,645.00
 支付其他与投资活动有关的现金(元) ----2,031,945.352,031,945.35-
 投资活动现金流出小计(元) 5,780,228.501,561,878.911,056,009.4813,467,778.419,422,228.276,486,917.322,249,645.00
 投资活动产生的现金流量净额(元) 34,366,634.5033,764,984.09-1,056,009.48-13,119,178.41-9,073,628.27-6,234,317.32-2,249,645.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 5,000,000.00------
 收到其他与筹资活动有关的现金(元) 128,798,519.53103,613,264.5950,618,522.80345,727,467.42311,376,372.26220,547,382.97127,714,259.55
 筹资活动现金流入小计(元) 133,798,519.53103,613,264.5950,618,522.80345,727,467.42311,376,372.26220,547,382.97127,714,259.55
 偿还债务支付的现金(元) 71,995,417.5068,485,297.4261,476,038.1159,700,437.6734,606,916.4234,606,916.4220,400.00
 分配股利、利润或偿付利息支付的现金(元) 4,092,139.814,092,139.811,406,756.765,138,093.775,721,516.135,721,516.13-
 支付其他与筹资活动有关的现金(元) ---4,678,286.37---
 筹资活动现金流出小计(元) 76,087,557.3172,577,437.2362,882,794.8769,516,817.8140,328,432.5540,328,432.5520,400.00
 筹资活动产生的现金流量净额(元) 57,710,962.2231,035,827.36-12,264,272.07276,210,649.61271,047,939.71180,218,950.42127,693,859.55
四、汇率变动对现金及现金等价物的影响(元) 0.060.06-0.310.690.69-
五、现金及现金等价物净增加额(元) -118,167,580.66-101,747,812.72-101,465,367.85-8,451,038.13-67,660,551.98-64,977,514.49-23,226,484.86
 加:期初现金及现金等价物余额(元) 125,473,643.95125,473,643.95125,473,643.95133,924,682.08133,924,682.08133,924,682.08133,924,682.08
 期末现金及现金等价物余额(元) 7,306,063.2923,725,831.2324,008,276.10125,473,643.9566,264,130.1068,947,167.59110,698,197.22
补充资料:
 净利润(元) --75,109,956.19--181,266,233.08--79,796,573.46-
 资产减值准备(元) -15,483,443.71-41,847,127.71-11,177,823.55-
 固定资产和投资性房地产折旧(元) -44,001,116.68-107,429,238.97-54,925,306.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -44,001,116.68-107,429,238.97-54,925,306.31-
 无形资产摊销(元) -1,178,962.04-2,330,225.85-1,158,928.71-
 处置固定资产、无形资产和其他长期资产的损失(元) --75,169.21--179,342.77--62,647.04-
 固定资产报废损失(元) -577,064.99-4,827,064.72-1,583,362.87-
 财务费用(元) -2,598,068.25-14,513,283.45-10,768,749.64-
 投资损失(元) --480,060.59--14,137,745.78--13,657,258.04-
 存货的减少(元) -4,017,543.61-15,096,032.24--10,378,143.41-
 经营性应收项目的减少(元) --89,747,839.18--202,201,903.90--193,248,101.62-
 经营性应付项目的增加(元) --68,991,798.34--59,800,257.05--21,433,595.79-
 现金的期末余额(元) -23,725,831.23-125,473,643.95-68,947,167.59-
 减:现金的期初余额(元) -125,473,643.95-133,924,682.08-133,924,682.08-
 现金及现金等价物的净增加额(元) --101,747,812.72--8,451,038.13--64,977,514.49-
公告日期 2024-10-282024-08-312024-04-292024-04-292023-10-312023-08-312023-04-27
审计意见(境内) 带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院