晶澳科技 (002459.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(晶澳科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 52,328,610,588.3133,885,771,649.8016,242,461,029.9562,908,047,130.6441,010,989,156.4024,886,377,736.4510,078,878,139.36
 收到的税费返还(元) 2,623,257,130.781,583,417,439.03721,791,197.734,868,094,673.273,536,102,076.472,749,322,090.96704,508,952.39
 收到其他与经营活动有关的现金(元) 4,740,175,666.103,497,073,229.102,051,427,143.775,735,075,942.913,738,774,192.801,763,504,547.411,149,609,604.13
 经营活动现金流入小计(元) 59,692,043,385.1938,966,262,317.9319,015,679,371.4573,511,217,746.8248,285,865,425.6729,399,204,374.8211,932,996,695.88
 购买商品、接受劳务支付的现金(元) 40,127,194,796.1626,033,569,945.7713,694,229,351.4653,656,756,925.8937,375,166,846.5622,238,738,816.6411,175,894,672.45
 支付给职工以及为职工支付的现金(元) 3,934,852,404.472,586,713,716.861,355,852,512.253,708,581,323.342,754,961,663.431,835,102,153.911,010,776,129.18
 支付的各项税费(元) 2,155,970,430.771,458,206,234.58644,224,409.671,872,218,478.561,250,556,955.81714,965,792.64338,258,679.16
 支付其他与经营活动有关的现金(元) 6,321,357,619.714,055,716,998.101,424,563,719.226,087,168,108.314,381,106,674.744,112,894,280.411,316,206,403.93
 经营活动现金流出小计(元) 52,539,375,251.1134,134,206,895.3117,118,869,992.6065,324,724,836.1045,761,792,140.5428,901,701,043.6013,841,135,884.72
 经营活动产生的现金流量净额(元) -4,832,055,422.62-8,186,492,910.72-497,503,331.22-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---7,644,276.537,644,276.537,644,276.537,644,276.53
 取得投资收益收到的现金(元) 126,939,424.653,550,022.991,550,022.9920,439,746.103,639,746.10--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 79,667,585.2975,950,267.437,500,958.7193,049,181.7370,373,631.4535,400,203.314,843,919.72
 处置子公司及其他营业单位收到的现金净额(元) 24,326,000.0024,326,000.00-128,082,398.3479,830,000.0079,830,000.00-
 收到其他与投资活动有关的现金(元) 88,956,218.5973,903,022.3262,375,338.72540,093,580.32505,685,759.13499,605,629.5198,977,205.48
 投资活动现金流入小计(元) 319,889,228.53177,729,312.7471,426,320.42789,309,183.02667,173,413.21622,480,109.35111,465,401.73
 购建固定资产、无形资产和其他长期资产支付的现金(元) 12,332,292,024.506,563,487,511.341,668,652,967.827,752,856,405.225,116,649,201.712,908,134,673.791,707,974,497.14
 投资支付的现金(元) 30,000,000.0030,000,000.0030,000,000.00186,500,000.0016,500,000.0016,500,000.004,000,000.00
 支付其他与投资活动有关的现金(元) 599,389,178.99323,796,924.0155,162,966.3665,146,302.0345,185,396.3345,185,396.33-
 投资活动现金流出小计(元) 12,961,681,203.496,917,284,435.351,753,815,934.188,004,502,707.255,178,334,598.042,969,820,070.121,711,974,497.14
 投资活动产生的现金流量净额(元) -12,641,791,974.96-6,739,555,122.61-1,682,389,613.76-7,215,193,524.23-4,511,161,184.83-2,347,339,960.77-1,600,509,095.41
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,148,521,584.041,062,506,796.5411,688,985.577,910,503,820.817,892,915,648.457,721,487,175.14514,580,375.58
  其中:子公司吸收少数股东投资收到的现金(元) 1,002,692,500.001,001,950,000.001,950,000.002,712,025,362.322,710,225,362.322,702,000,000.00500,000,000.00
 取得借款收到的现金(元) 14,270,983,001.804,829,194,223.27377,151,054.6810,402,711,462.228,688,025,779.666,952,263,831.795,384,784,980.08
 收到其他与筹资活动有关的现金(元) ---268,623,712.7318,342,387.7311,994,880.80-
 筹资活动现金流入小计(元) 15,419,504,585.845,891,701,019.81388,840,040.2518,581,838,995.7616,599,283,815.8414,685,745,887.735,899,365,355.66
 偿还债务支付的现金(元) 6,643,868,347.203,314,952,406.151,562,175,066.7815,449,028,581.2113,037,591,468.2311,367,594,463.042,117,004,070.27
 分配股利、利润或偿付利息支付的现金(元) 805,392,804.15755,497,697.4125,897,133.77492,431,411.32449,965,224.52426,568,976.2779,847,788.99
  其中:子公司支付给少数股东的股利、利润(元) 124,200,000.00124,200,000.00-13,589,730.1113,589,730.1113,589,730.11-
 支付其他与筹资活动有关的现金(元) 1,592,321,825.091,462,212,930.96619,689,733.144,116,586,085.203,320,294,526.873,069,196,526.211,552,689,086.41
 筹资活动现金流出小计(元) 9,041,582,976.445,532,663,034.522,207,761,933.6920,058,046,077.7316,807,851,219.6214,863,359,965.523,749,540,945.67
 筹资活动产生的现金流量净额(元) 6,377,921,609.40359,037,985.29-1,818,921,893.44-1,476,207,081.97-208,567,403.78-177,614,077.792,149,824,409.99
四、汇率变动对现金及现金等价物的影响(元) 41,265,897.5115,844,086.32-69,191,702.0894,739,817.33-11,099,270.9915,086,429.30-13,023,628.82
五、现金及现金等价物净增加额(元) 930,063,666.03-1,532,617,628.38-1,673,693,830.43-410,167,878.15-2,206,754,574.47-2,012,364,278.04-1,371,847,503.08
 加:期初现金及现金等价物余额(元) 6,120,476,584.906,120,476,584.906,120,476,584.906,530,401,145.356,530,401,145.356,530,401,145.356,530,401,145.35
 期末现金及现金等价物余额(元) 7,050,540,250.934,587,858,956.524,446,782,754.476,120,233,267.204,323,646,570.884,518,036,867.315,158,553,642.27
补充资料:
 净利润(元) -5,008,357,633.44-5,539,531,245.46-1,765,588,342.21-
 资产减值准备(元) -190,340,566.62-1,144,055,690.73-186,991,552.84-
 固定资产和投资性房地产折旧(元) -1,485,493,979.77-2,227,979,875.66-1,005,170,770.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,485,493,979.77-2,227,979,875.66-1,005,170,770.09-
 无形资产摊销(元) -41,640,549.93-52,434,063.24-22,523,883.02-
 长期待摊费用摊销(元) -192,112,774.78-511,482,598.31-278,760,445.00-
 处置固定资产、无形资产和其他长期资产的损失(元) -67,044,354.97-157,522,406.96-10,134,314.96-
 固定资产报废损失(元) -77,086,239.87-17,614,801.58-2,844,772.75-
 公允价值变动损失(元) -221,331,028.07-198,899,064.91-78,732,276.24-
 财务费用(元) --408,662,093.24--224,952,593.13-187,625,057.68-
 投资损失(元) --18,424,184.86--317,223,969.92--103,063,426.53-
 递延所得税(元) -15,768,270.62-95,453,076.83--3,579,972.19-
  其中:递延所得税资产减少(元) --60,823,976.33-96,313,338.94--85,985,950.58-
 递延所得税负债增加(元) -76,592,246.95--860,262.11-82,405,978.39-
 存货的减少(元) --2,335,596,612.70--4,276,304,992.62--7,245,195,321.80-
 经营性应收项目的减少(元) --4,030,338,411.37--5,723,352,110.04--2,961,986,014.35-
 经营性应付项目的增加(元) -4,021,280,546.81-8,515,980,459.63-7,120,061,512.80-
 其他(元) -202,368,625.85-----
 现金的期末余额(元) -4,587,858,956.52-6,120,233,267.20-4,518,036,867.31-
 减:现金的期初余额(元) -6,120,476,584.90-6,530,401,145.35-6,530,401,145.35-
 现金及现金等价物的净增加额(元) --1,532,617,628.38--410,167,878.15--2,012,364,278.04-
公告日期 2023-10-312023-08-312023-04-272023-03-232022-10-282022-08-262022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院