华软科技 (002453.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华软科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 307,490,767.71215,709,418.06132,299,967.053,130,112,476.043,013,988,915.932,134,783,131.75995,736,068.57
 收到的税费返还(元) 4,969,986.043,653,274.142,217,784.6918,022,074.9617,101,803.1415,221,157.414,030,514.70
 收到其他与经营活动有关的现金(元) 21,691,898.6816,159,755.7710,495,009.1785,158,406.0077,370,926.4118,003,719.544,598,055.28
 经营活动现金流入小计(元) 334,152,652.43235,522,447.97145,012,760.913,233,292,957.003,108,461,645.482,168,008,008.701,004,364,638.55
 购买商品、接受劳务支付的现金(元) 172,592,841.40127,689,936.5380,683,038.663,168,377,520.383,058,639,722.482,103,634,285.71882,520,045.74
 支付给职工以及为职工支付的现金(元) 88,500,550.2262,241,407.0533,420,506.27139,001,549.61100,562,826.3374,872,009.9641,494,295.21
 支付的各项税费(元) 43,327,476.2039,859,687.1717,752,481.2375,824,689.3453,324,332.4442,350,194.8330,298,132.03
 支付其他与经营活动有关的现金(元) 52,015,677.5135,298,885.5415,874,798.50160,313,611.34104,255,500.3270,865,700.5334,923,401.10
 经营活动现金流出小计(元) 356,436,545.33265,089,916.29147,730,824.663,543,517,370.673,316,782,381.572,291,722,191.03989,235,874.08
 经营活动产生的现金流量净额(元) --29,567,468.32--310,224,413.67--123,714,182.33-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 639,940,349.96273,226,743.97199,004,958.33594,531,146.76527,180,281.36232,710,626.60-
 取得投资收益收到的现金(元) 14,359,841.804,984,636.413,739,856.906,683,229.141,490,534.87290,902.4719,236.30
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 36,747.008,964.00-3,650,382.693,375,726.033,284,162.43-
 处置子公司及其他营业单位收到的现金净额(元) 115,191,787.00107,691,787.00102,191,787.0098,118,570.9498,118,560.143,950,000.003,950,000.00
 收到其他与投资活动有关的现金(元) 6,643,231.81-25,744,900.0025,900,000.0025,900,000.0015,968,129.2515,068,129.25
 投资活动现金流入小计(元) 776,171,957.57385,912,131.38330,681,502.23728,883,329.53656,065,102.40256,203,820.7519,037,365.55
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,617,198.528,058,632.035,140,784.4973,957,175.8628,782,717.4214,346,604.847,190,087.09
 投资支付的现金(元) 339,453,340.09298,895,018.09298,039,077.241,189,767,547.931,058,080,277.10456,145,671.09189,817,058.52
 取得子公司及其他营业单位支付的现金净额(元) ---12,334,934.6812,334,934.68--
 投资活动现金流出小计(元) 349,070,538.61306,953,650.12303,179,861.731,276,059,658.471,099,197,929.20470,492,275.93197,007,145.61
 投资活动产生的现金流量净额(元) 427,101,418.9678,958,481.2627,501,640.50-547,176,328.94-443,132,826.80-214,288,455.18-177,969,780.06
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 114,143,566.52109,282,233.1944,441,344.30937,658,655.70696,400,000.00223,400,000.00113,400,000.00
 收到其他与筹资活动有关的现金(元) 423,926,957.09274,387,956.10205,236,697.22516,070,398.65734,314,345.87278,857,724.2425,000,000.00
 筹资活动现金流入小计(元) 538,070,523.61383,670,189.29249,678,041.521,453,729,054.351,430,714,345.87502,257,724.24138,400,000.00
 偿还债务支付的现金(元) 258,920,000.00248,900,000.00198,400,000.00540,688,750.00423,960,000.00197,400,000.00157,400,000.00
 分配股利、利润或偿付利息支付的现金(元) 4,971,876.244,489,551.023,207,058.009,886,257.918,761,733.686,991,316.883,990,507.97
 支付其他与筹资活动有关的现金(元) 894,880,923.40350,358,056.30208,291,984.7053,717,880.97338,458,493.87194,381,923.5647,350,669.17
 筹资活动现金流出小计(元) 1,158,772,799.64603,747,607.32409,899,042.70604,292,888.88771,180,227.55398,773,240.44208,741,177.14
 筹资活动产生的现金流量净额(元) -620,702,276.03-220,077,418.03-160,221,001.18849,436,165.47659,534,118.32103,484,483.80-70,341,177.14
四、汇率变动对现金及现金等价物的影响(元) 219,875.99380,474.44-651,551.032,572,382.992,907,671.511,539,788.74-251,797.94
五、现金及现金等价物净增加额(元) -215,664,873.98-170,305,930.65-136,088,975.46-5,392,194.1510,988,226.94-232,978,364.97-233,433,990.67
 加:期初现金及现金等价物余额(元) 299,560,755.01299,560,755.01299,560,755.01304,952,949.16304,952,949.16304,952,949.16304,952,949.16
 期末现金及现金等价物余额(元) 83,895,881.03129,254,824.36163,471,779.55299,560,755.01315,941,176.1071,974,584.1971,518,958.49
补充资料:
 净利润(元) -166,295,342.16--187,556,765.41-29,141,710.43-
 资产减值准备(元) -29,520,273.78-459,726,081.51--22,063,417.08-
 固定资产和投资性房地产折旧(元) -17,167,317.63-58,730,290.81-26,373,700.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -17,167,317.63-58,730,290.81-26,373,700.67-
 无形资产摊销(元) -6,360,121.13-11,977,725.62-5,735,726.92-
 长期待摊费用摊销(元) -10,483,671.79-18,882,296.18-8,636,671.24-
 处置固定资产、无形资产和其他长期资产的损失(元) --41,902.26--2,496,613.96--2,143,963.20-
 固定资产报废损失(元) -995,351.01-3,411,906.69-74,832.94-
 公允价值变动损失(元) --270,494,336.50--210,404,126.60--184,736.25-
 财务费用(元) -3,973,179.70-15,923,798.83-9,569,704.24-
 投资损失(元) --3,727,827.53--64,579,830.77--2,241,777.73-
 递延所得税(元) --3,255,112.66--10,844,784.85-6,456,031.44-
  其中:递延所得税资产减少(元) --2,243,306.47--8,349,840.04-7,481,154.95-
 递延所得税负债增加(元) --1,011,806.19--2,494,944.81--1,025,123.51-
 存货的减少(元) --16,335,357.47-102,343,331.09-12,873,911.38-
 经营性应收项目的减少(元) -95,478,609.33-125,719,363.75-1,424,976,386.55-
 经营性应付项目的增加(元) --67,950,776.20--644,791,747.97--1,667,236,594.72-
 其他(元) -----37,550,826.15-
 现金的期末余额(元) -129,254,824.36-299,560,755.01-71,974,584.19-
 减:现金的期初余额(元) -299,560,755.01-304,952,949.16-304,952,949.16-
 现金及现金等价物的净增加额(元) --170,305,930.65--5,392,194.15--232,978,364.97-
公告日期 2023-10-312023-08-152023-04-292023-04-282022-10-282022-08-262022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院