| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,307,073,871.35 | 729,951,157.37 | 360,163,019.99 | 1,609,662,115.30 | 1,156,246,286.20 | 649,632,767.51 | 317,350,375.27 |
| 收到的税费返还(元) | - | - | - | 会员可见 | - | - | - | 2,321,067.09 | - | - | 3,191.12 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,422,362.10 | 32,593,450.93 | 11,425,944.44 | 122,422,089.81 | 52,097,824.29 | 38,013,658.75 | 18,699,808.58 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,354,496,233.45 | 762,544,608.30 | 371,588,964.43 | 1,734,405,272.20 | 1,208,344,110.49 | 687,646,426.26 | 336,053,374.97 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 682,960,167.63 | 492,111,392.20 | 230,620,580.66 | 918,642,105.32 | 668,992,837.25 | 415,879,037.21 | 167,700,221.10 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,367,244.74 | 110,404,993.46 | 56,837,135.68 | 179,472,531.77 | 135,038,151.09 | 88,814,939.36 | 48,334,672.21 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,641,519.64 | 87,126,974.98 | 35,858,087.88 | 159,387,281.50 | 120,939,372.19 | 90,635,188.31 | 42,001,790.93 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 138,466,390.32 | 85,955,980.29 | 38,002,007.65 | 223,961,407.51 | 162,067,868.09 | 108,331,146.73 | 58,226,883.82 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,108,435,322.33 | 775,599,340.93 | 361,317,811.87 | 1,481,463,326.10 | 1,087,038,228.62 | 703,660,311.61 | 316,263,568.06 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,060,911.12 | -13,054,732.63 | 10,271,152.56 | 252,941,946.10 | 121,305,881.87 | -16,013,885.35 | 19,789,806.91 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 275,747,082.11 | 180,747,082.11 | 747,082.11 | 687,623,423.30 | 406,046,249.95 | 220,000,000.00 | 40,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,569,545.20 | 1,986,545.20 | - | 6,888,790.48 | 3,598,582.98 | 1,850,237.89 | 281,095.96 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,918.73 | 198,938.73 | 10,938.73 | 2,400,527.00 | 2,473,170.44 | 2,458,170.44 | 2,147,662.20 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | 1.00 | 1.00 | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 278,526,547.04 | 182,932,567.04 | 758,020.84 | 696,912,740.78 | 412,118,003.37 | 224,308,408.33 | 42,428,758.16 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,225,959.32 | 33,105,571.88 | 28,196,521.27 | 67,349,350.25 | 49,537,521.99 | 37,726,472.59 | 18,124,883.43 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 280,000,000.00 | 140,000,000.00 | - | 746,294,475.00 | 605,000,000.00 | 375,000,000.00 | 110,000,000.00 |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 324,225,959.32 | 173,105,571.88 | 28,196,521.27 | 813,643,825.25 | 654,537,521.99 | 412,726,472.59 | 128,124,883.43 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -45,699,412.28 | 9,826,995.16 | -27,438,500.43 | -116,731,084.47 | -242,419,518.62 | -188,418,064.26 | -85,696,125.27 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 1,292,000.00 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,000,000.00 | 3,000,000.00 | - | 23,498,000.00 | 19,498,000.00 | 4,498,000.00 | 3,449,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | 44,305,374.20 | - | - | - | 495,000.00 | 495,000.00 | 600,000.00 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,305,374.20 | 3,000,000.00 | - | 24,790,000.00 | 19,993,000.00 | 4,993,000.00 | 4,049,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 23,220,000.00 | 8,220,000.00 | 2,400,000.00 | 46,988,000.00 | 42,368,875.00 | 31,319,875.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,802,249.51 | 45,644,424.00 | 1,917,435.59 | 19,003,466.92 | 18,197,155.08 | 16,308,380.73 | 2,110,331.42 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | - | - | - | 580,000.00 | 580,000.00 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,679,402.25 | 83,268,385.16 | 82,550,312.80 | 2,961,550.72 | 2,313,657.56 | 1,189,598.91 | 12,037.50 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,701,651.76 | 137,132,809.16 | 86,867,748.39 | 68,953,017.64 | 62,879,687.64 | 48,817,854.64 | 2,122,368.92 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -94,396,277.56 | -134,132,809.16 | -86,867,748.39 | -44,163,017.64 | -42,886,687.64 | -43,824,854.64 | 1,926,631.08 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 759,390,874.31 | 759,390,874.31 | 759,390,874.31 | 667,090,910.93 | 667,090,910.93 | 667,090,910.93 | 667,090,910.93 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 865,291,209.14 | 621,982,953.40 | 655,292,085.85 | 759,390,874.31 | 503,300,088.34 | 419,190,044.81 | 603,076,769.28 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 120,877,689.85 | - | 170,853,026.63 | - | 83,567,241.97 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 1,558,442.25 | - | 55,869,247.43 | - | 18,229,570.59 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 20,589,869.56 | - | 37,928,633.48 | - | 17,979,392.34 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 20,589,869.56 | - | 37,928,633.48 | - | 17,979,392.34 | - |
| 投资性房地产折旧(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,429,216.37 | - | 4,604,289.94 | - | 2,336,578.26 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,537,084.40 | - | 2,851,307.70 | - | 1,366,802.36 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -375,030.22 | - | -1,157,591.66 | - | -782,937.57 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 312.52 | - | 14,132.44 | - | 29,508.39 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -79,046.50 | - | 85,127.00 | - | 88,167.25 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 3,327,762.35 | - | 7,398,482.05 | - | 1,514,245.83 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -8,474,859.58 | - | -17,588,879.57 | - | -12,168,524.57 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 342,191.72 | - | -4,870,655.76 | - | -313,109.44 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 381,267.12 | - | -4,846,315.43 | - | -313,109.44 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -39,075.40 | - | -24,340.33 | - | - | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -23,854,678.11 | - | 61,205,579.43 | - | 39,060,749.99 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -59,049,922.82 | - | 55,477,428.93 | - | -77,001,415.26 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -72,105,352.92 | - | -119,313,976.42 | - | -91,308,772.52 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | -1,151,072.43 | - | -2,813,937.97 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 621,982,953.40 | - | 759,390,874.31 | - | 419,190,044.81 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 759,390,874.31 | - | 667,090,910.93 | - | 667,090,910.93 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -137,407,920.91 | - | 92,299,963.38 | - | -247,900,866.12 | - |
| 公告日期 | 2025-10-29 | 2025-08-26 | 2025-04-29 | 2025-04-24 | 2024-10-26 | 2024-08-30 | 2024-04-26 | 2024-03-27 | 2023-10-27 | 2023-08-26 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |