2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 26,087,513,399.39 | 17,706,958,316.93 | 9,566,045,347.79 | 32,739,066,437.34 | 21,421,083,539.86 | 14,691,146,180.23 | 7,810,895,407.28 | 30,689,737,979.37 | 22,264,304,512.84 | 14,790,545,368.04 | 7,763,769,679.37 |
收到的税费返还(元) | 871,881,166.88 | 524,915,907.68 | 284,423,129.15 | 1,137,521,361.97 | 930,110,866.44 | 663,078,350.52 | 276,523,290.40 | 1,402,945,080.65 | 1,108,208,336.97 | 774,276,598.06 | 317,344,696.37 |
收到其他与经营活动有关的现金(元) | 1,037,182,526.86 | 592,490,973.79 | 349,598,272.28 | 1,064,645,853.79 | 1,008,369,955.39 | 859,746,689.37 | 499,635,693.30 | 856,136,731.36 | 1,454,522,628.79 | 1,013,712,499.29 | 521,763,219.22 |
经营活动现金流入小计(元) | 27,996,577,093.13 | 18,824,365,198.40 | 10,200,066,749.22 | 34,941,233,653.10 | 23,359,564,361.69 | 16,213,971,220.12 | 8,587,054,390.98 | 32,948,819,791.38 | 24,827,035,478.60 | 16,578,534,465.39 | 8,602,877,594.96 |
购买商品、接受劳务支付的现金(元) | 19,485,649,030.29 | 12,996,139,860.06 | 6,655,875,365.23 | 23,717,207,870.38 | 14,900,066,023.01 | 10,247,616,298.54 | 5,126,240,152.40 | 22,311,360,256.76 | 17,542,451,275.67 | 11,969,233,688.19 | 6,483,143,639.16 |
支付给职工以及为职工支付的现金(元) | 3,629,779,666.20 | 2,392,154,841.93 | 1,246,067,419.65 | 4,361,937,171.07 | 3,154,300,746.48 | 2,122,560,726.35 | 1,076,893,284.86 | 4,177,722,088.02 | 3,148,770,267.32 | 2,176,183,424.75 | 1,154,227,988.65 |
支付的各项税费(元) | 650,204,693.88 | 519,477,522.80 | 165,222,877.75 | 605,774,751.89 | 689,045,382.74 | 384,150,962.59 | 116,068,450.56 | 492,638,579.06 | 407,017,606.37 | 261,638,320.28 | 132,812,353.23 |
支付其他与经营活动有关的现金(元) | 1,372,691,006.72 | 827,623,574.33 | 575,063,207.44 | 1,083,894,389.56 | 913,220,678.48 | 845,742,396.62 | 468,469,497.41 | 1,337,214,856.16 | 1,688,835,081.27 | 853,355,354.34 | 146,929,100.23 |
经营活动现金流出小计(元) | 25,138,324,397.09 | 16,735,395,799.12 | 8,642,228,870.07 | 29,768,814,182.90 | 19,656,632,830.71 | 13,600,070,384.10 | 6,787,671,385.23 | 28,318,935,780.00 | 22,787,074,230.63 | 15,260,410,787.56 | 7,917,113,081.27 |
经营活动产生的现金流量净额(元) | 2,858,252,696.04 | 2,088,969,399.28 | 1,557,837,879.15 | 5,172,419,470.20 | 3,702,931,530.98 | 2,613,900,836.02 | 1,799,383,005.75 | 4,629,884,011.38 | - | 1,318,123,677.83 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 352,247,992.37 | 308,155,031.33 | 411,437,004.71 | 456,515,984.16 | 2,845,547,805.97 | 2,384,653,805.97 | 1,883,885,925.02 | 424,159,710.89 | 1,626,841,127.01 | 1,226,787,528.50 | 504,240,432.37 |
取得投资收益收到的现金(元) | - | -29,218,011.67 | 1,597,223.39 | 130,859,749.94 | 22,776,431.10 | 25,329,030.89 | 18,866,297.97 | 10,968,187.55 | 15,374,085.42 | 20,195,413.26 | 5,718,116.90 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 22,441,371.09 | 19,280,110.65 | 14,087,434.64 | 37,557,278.12 | 17,762,630.37 | 7,093,828.69 | 4,910,538.85 | 8,924,465.56 | 8,192,168.06 | 1,576,712.02 | 556,012.02 |
收到其他与投资活动有关的现金(元) | 614,649,122.89 | 419,424,782.41 | 1,980,782.41 | 439,820,656.38 | 112,053,206.04 | 28,655,922.05 | 19,655,920.00 | 235,424,521.00 | 1,057,678.67 | 1,057,678.67 | 1,057,678.67 |
投资活动现金流入小计(元) | 989,338,486.35 | 717,641,912.72 | 429,102,445.15 | 1,064,753,668.60 | 2,998,140,073.48 | 2,445,732,587.60 | 1,927,318,681.84 | 679,476,885.00 | 1,651,465,059.16 | 1,249,617,332.45 | 511,572,239.96 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,477,505,582.03 | 1,644,034,818.83 | 885,104,031.28 | 3,466,863,364.13 | 3,338,010,603.80 | 2,229,459,699.60 | 1,057,849,522.33 | 3,375,029,627.94 | 1,797,342,194.58 | 1,148,365,265.04 | 710,329,156.76 |
投资支付的现金(元) | 407,439,892.46 | 356,562,777.83 | 609,673,837.08 | 664,445,169.56 | 3,022,314,754.59 | 2,636,079,853.45 | 1,997,294,891.61 | 608,374,219.69 | 1,805,592,804.76 | 1,545,595,019.22 | 996,531,865.56 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 863,778,442.89 | 876,484,369.67 | 876,484,369.67 | 871,494,465.40 | - | - | - | - |
支付其他与投资活动有关的现金(元) | 645,758,474.97 | 530,962,815.64 | 10,425,713.71 | 908,569,017.53 | 182,653,559.36 | 126,553,313.15 | 655,864,375.00 | 455,064,192.71 | 5,780,086.61 | 7,669,358.29 | 3,003,456.72 |
投资活动现金流出小计(元) | 3,530,703,949.46 | 2,531,560,412.30 | 1,505,203,582.07 | 5,903,655,994.11 | 7,419,463,287.42 | 5,868,577,235.87 | 4,582,503,254.34 | 4,438,468,040.34 | 3,608,715,085.95 | 2,701,629,642.55 | 1,709,864,479.04 |
投资活动产生的现金流量净额(元) | -2,541,365,463.11 | -1,813,918,499.58 | -1,076,101,136.92 | -4,838,902,325.51 | -4,421,323,213.94 | -3,422,844,648.27 | -2,655,184,572.50 | -3,758,991,155.34 | -1,957,250,026.79 | -1,452,012,310.10 | -1,198,292,239.08 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 7,845,966,246.61 | 5,465,543,117.47 | 4,023,814,434.12 | 13,365,424,866.08 | 12,043,793,809.63 | 8,961,069,158.05 | 5,683,728,812.48 | 10,828,761,291.26 | 10,147,728,330.73 | 5,554,460,028.65 | 2,877,273,760.54 |
收到其他与筹资活动有关的现金(元) | 585,192,076.44 | 329,197,076.44 | 47,248,276.45 | 1,329,035,764.61 | 1,073,911,312.11 | 458,901,268.55 | 326,781,646.99 | 2,139,193,721.85 | 1,287,708,226.99 | 966,450,991.59 | 183,509,840.48 |
筹资活动现金流入小计(元) | 8,431,158,323.05 | 5,794,740,193.91 | 4,071,062,710.57 | 14,694,460,630.69 | 13,117,705,121.74 | 9,419,970,426.60 | 6,010,510,459.47 | 12,967,955,013.11 | 11,435,436,557.72 | 6,520,911,020.24 | 3,060,783,601.02 |
偿还债务支付的现金(元) | 7,930,394,987.13 | 4,327,541,972.24 | 1,948,497,173.59 | 12,628,310,459.03 | 9,563,107,695.69 | 7,750,861,104.95 | 3,125,069,505.12 | 9,629,498,697.60 | 9,334,132,466.16 | 4,868,434,391.13 | 2,563,981,144.56 |
分配股利、利润或偿付利息支付的现金(元) | 708,433,026.73 | 608,693,016.38 | 89,439,788.65 | 566,998,901.47 | 498,382,255.31 | 394,903,937.46 | 131,296,673.72 | 642,139,429.34 | 569,660,897.83 | 491,688,722.23 | 39,821,800.66 |
其中:子公司支付给少数股东的股利、利润(元) | - | - | - | 131,033.08 | - | - | - | 36,408.79 | - | - | - |
支付其他与筹资活动有关的现金(元) | 904,196,768.41 | 823,264,123.26 | 556,213,435.51 | 1,741,698,784.20 | 1,231,970,250.83 | 713,753,915.55 | 78,595,547.40 | 2,192,696,813.07 | 1,720,972,903.97 | 1,567,811,067.29 | 561,780,343.00 |
筹资活动现金流出小计(元) | 9,543,024,782.27 | 5,759,499,111.88 | 2,594,150,397.75 | 14,937,008,144.70 | 11,293,460,201.83 | 8,859,518,957.96 | 3,334,961,726.24 | 12,464,334,940.01 | 11,624,766,267.96 | 6,927,934,180.65 | 3,165,583,288.22 |
筹资活动产生的现金流量净额(元) | -1,111,866,459.22 | 35,241,082.03 | 1,476,912,312.82 | -242,547,514.01 | 1,824,244,919.91 | 560,451,468.64 | 2,675,548,733.23 | 503,620,073.10 | -189,329,710.24 | -407,023,160.41 | -104,799,687.20 |
四、汇率变动对现金及现金等价物的影响(元) | 56,679,412.97 | 96,575,094.20 | -203,661,385.74 | 96,490,564.93 | 533,490,618.64 | 412,200,621.26 | 217,480,352.46 | 143,212,766.77 | 175,890,810.94 | 84,980,826.56 | -24,705,991.56 |
五、现金及现金等价物净增加额(元) | -738,299,813.32 | 406,867,075.93 | 1,754,987,669.31 | 187,460,195.61 | 1,639,343,855.59 | 163,708,277.65 | 2,037,227,518.94 | 1,517,725,695.91 | 69,272,321.88 | -455,930,966.12 | -642,033,404.15 |
加:期初现金及现金等价物余额(元) | 5,644,487,018.31 | 5,644,487,018.31 | 5,874,684,447.67 | 5,457,026,822.70 | 5,457,026,822.70 | 5,457,026,822.70 | 5,457,026,822.70 | 3,939,301,126.79 | 3,939,301,126.79 | 3,939,301,126.79 | 3,939,301,126.79 |
期末现金及现金等价物余额(元) | 4,906,187,204.99 | 6,051,354,094.24 | 7,629,672,116.98 | 5,644,487,018.31 | 7,096,370,678.29 | 5,620,735,100.35 | 7,494,254,341.64 | 5,457,026,822.70 | 4,008,573,448.67 | 3,483,370,160.67 | 3,297,267,722.64 |
补充资料: | |||||||||||
净利润(元) | - | 558,924,012.73 | - | 1,965,050,167.42 | - | 824,643,184.71 | - | 2,367,259,523.56 | - | 795,143,827.82 | - |
资产减值准备(元) | - | 106,066,217.85 | - | 478,113,452.41 | - | 45,552,358.04 | - | 544,433,207.08 | - | 124,568,275.60 | - |
固定资产和投资性房地产折旧(元) | - | 999,264,228.33 | - | 1,828,511,050.11 | - | 872,030,135.94 | - | 1,697,771,894.84 | - | 864,983,565.40 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 999,264,228.33 | - | 1,828,511,050.11 | - | 872,030,135.94 | - | 1,697,771,894.84 | - | 864,983,565.40 | - |
无形资产摊销(元) | - | 48,441,737.48 | - | 84,791,757.14 | - | 36,614,756.69 | - | 57,776,055.04 | - | 27,138,700.98 | - |
长期待摊费用摊销(元) | - | 117,420,434.00 | - | 254,140,804.53 | - | 58,334,203.60 | - | 157,201,034.52 | - | 73,902,160.57 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 34,905,446.22 | - | 18,240,640.06 | - | 4,613,581.75 | - | 5,513,221.27 | - | 4,304,977.41 | - |
固定资产报废损失(元) | - | 1,313,816.79 | - | 8,127,234.15 | - | 3,041,247.98 | - | 8,707,696.75 | - | - | - |
公允价值变动损失(元) | - | 1,821,721.89 | - | 9,740,779.67 | - | 8,871,765.01 | - | 66,613,459.50 | - | 13,054,856.32 | - |
财务费用(元) | - | 103,871,578.61 | - | 356,010,007.62 | - | 42,195,614.06 | - | 179,318,138.36 | - | 305,953,617.46 | - |
投资损失(元) | - | 61,667,884.24 | - | -13,203,841.76 | - | -11,634,384.72 | - | -10,011,109.27 | - | -7,098,839.46 | - |
递延所得税(元) | - | 83,372,328.75 | - | -205,458,546.69 | - | -130,107,514.03 | - | 25,656,121.62 | - | -69,633,445.32 | - |
其中:递延所得税资产减少(元) | - | -50,266,107.56 | - | -197,907,382.28 | - | -114,378,550.51 | - | -73,066,740.07 | - | -63,745,760.22 | - |
递延所得税负债增加(元) | - | 133,638,436.31 | - | -7,551,164.41 | - | -15,728,963.52 | - | 98,722,861.69 | - | -5,887,685.10 | - |
存货的减少(元) | - | 103,490,060.63 | - | -528,190,428.16 | - | -97,553,947.06 | - | -160,903,575.10 | - | -517,165,291.16 | - |
经营性应收项目的减少(元) | - | 273,447,550.24 | - | 268,250,724.76 | - | 549,292,336.67 | - | 625,999,220.48 | - | 639,786,167.27 | - |
经营性应付项目的增加(元) | - | -445,566,632.44 | - | 698,298,848.99 | - | 366,186,282.62 | - | -1,052,291,844.61 | - | -978,572,077.29 | - |
其他(元) | - | - | - | -126,017,650.06 | - | - | - | 16,734,915.50 | - | - | - |
现金的期末余额(元) | - | 6,051,354,094.24 | - | 5,644,487,018.31 | - | 5,620,735,100.35 | - | 5,457,026,822.70 | - | 3,483,370,160.67 | - |
减:现金的期初余额(元) | - | 5,644,487,018.31 | - | 5,457,026,822.70 | - | 5,457,026,822.70 | - | 3,939,301,126.79 | - | 3,939,301,126.79 | - |
现金及现金等价物的净增加额(元) | - | 406,867,075.93 | - | 187,460,195.61 | - | 163,708,277.65 | - | 1,517,725,695.91 | - | -455,930,966.12 | - |
公告日期 | 2024-10-29 | 2024-08-20 | 2024-04-25 | 2024-04-18 | 2023-10-25 | 2023-08-31 | 2023-04-25 | 2023-04-21 | 2022-10-25 | 2022-08-18 | 2022-04-22 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |