科远智慧 (002380.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(科远智慧)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 722,696,403.29425,690,481.38189,552,187.161,161,314,762.20796,098,399.19656,865,879.37286,316,703.71
 收到的税费返还(元) 23,012,440.9014,464,792.197,242,702.8026,833,968.4320,477,687.3712,399,925.885,603,998.08
 收到其他与经营活动有关的现金(元) 31,603,984.1613,117,003.6332,709,741.61121,312,204.6995,780,990.3687,121,602.6622,518,248.72
 经营活动现金流入小计(元) 777,312,828.35453,272,277.20229,504,631.571,309,460,935.32912,357,076.92756,387,407.91314,438,950.51
 购买商品、接受劳务支付的现金(元) 189,435,292.65150,923,192.7956,875,776.49491,673,481.23373,232,346.35413,712,634.16155,122,701.07
 支付给职工以及为职工支付的现金(元) 346,859,928.34243,253,732.58125,598,384.36451,694,602.00357,743,381.22227,507,166.20133,902,729.50
 支付的各项税费(元) 79,267,637.4449,721,122.3826,835,005.89132,718,225.12117,117,214.2168,431,780.1124,061,078.71
 支付其他与经营活动有关的现金(元) 136,295,264.0659,846,459.8256,934,728.79138,348,567.4779,344,623.7769,945,925.9232,144,213.95
 经营活动现金流出小计(元) 751,858,122.49503,744,507.57266,243,895.531,214,434,875.82927,437,565.55779,597,506.39345,230,723.23
 经营活动产生的现金流量净额(元) --50,472,230.37-95,026,059.50--23,210,098.48-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ----111,820,324.56--
 取得投资收益收到的现金(元) 2,011,794.741,437,086.39--1,977,130.001,316,025.14-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 344,220.00106,000.00-134,513.46---
 收到其他与投资活动有关的现金(元) --180,185.4238,087,169.483,398,565.4931,540,128.9150,725,720.74
 投资活动现金流入小计(元) 2,356,014.741,543,086.39180,185.4238,221,682.94117,196,020.0532,856,154.0550,725,720.74
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,715,354.078,913,231.475,467,344.4560,805,830.9242,846,797.0530,378,561.7311,053,919.13
 投资支付的现金(元) ---688,600.0010,846,000.00688,600.00-
 支付其他与投资活动有关的现金(元) 165,985,580.5725,440,212.4335,610,621.4049,190.61--40,244,580.00
 投资活动现金流出小计(元) 175,700,934.6434,353,443.9041,077,965.8561,543,621.5353,692,797.0531,067,161.7351,298,499.13
 投资活动产生的现金流量净额(元) -173,344,919.90-32,810,357.51-40,897,780.43-23,321,938.5963,503,223.001,788,992.32-572,778.39
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---54,156,000.0054,263,335.9954,000,000.0039,000,000.00
 收到其他与筹资活动有关的现金(元) 93,574,375.8972,410,265.06-19,420,566.63---
 筹资活动现金流入小计(元) 93,574,375.8972,410,265.06-73,576,566.6354,263,335.9954,000,000.0039,000,000.00
 偿还债务支付的现金(元) 44,214,539.5144,200,000.0039,027,750.0059,800,000.0050,064,271.66--
 分配股利、利润或偿付利息支付的现金(元) 1,021,252.161,046,822.3996,525.0012,070,792.2410,536,266.621,331,561.30497,150.01
 支付其他与筹资活动有关的现金(元) 1,413,287.00--12,268,200.48---
 筹资活动现金流出小计(元) 46,649,078.6745,246,822.3939,124,275.0084,138,992.7260,600,538.281,331,561.30497,150.01
 筹资活动产生的现金流量净额(元) 46,925,297.2227,163,442.67-39,124,275.00-10,562,426.09-6,337,202.2952,668,438.7038,502,849.99
四、汇率变动对现金及现金等价物的影响(元) ----2.26---
五、现金及现金等价物净增加额(元) -100,964,916.82-56,119,145.21-116,761,319.3961,141,692.5642,085,532.0831,247,332.547,138,298.88
 加:期初现金及现金等价物余额(元) 222,484,843.92222,484,907.72225,106,908.21161,343,215.16161,343,215.16161,343,215.16161,343,215.16
 期末现金及现金等价物余额(元) 121,519,927.10166,365,762.51108,345,588.82222,484,907.72203,428,747.24192,590,547.70168,481,514.04
补充资料:
 净利润(元) -41,500,003.04--515,193,626.70-25,741,242.79-
 资产减值准备(元) -18,630,285.35-527,856,022.23-6,404,507.82-
 固定资产和投资性房地产折旧(元) -19,149,436.58-55,965,292.47-27,261,694.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -19,149,436.58-55,965,292.47-27,261,694.79-
 无形资产摊销(元) -1,632,136.04-4,594,057.11-2,276,198.94-
 长期待摊费用摊销(元) ---311,558.04-155,779.02-
 处置固定资产、无形资产和其他长期资产的损失(元) -3,070.90--96,087.15--1,294,439.02-
 固定资产报废损失(元) ---50,646.16---
 公允价值变动损失(元) -233,261.11--726,858.20--1,518,670.90-
 财务费用(元) -128,661.41-3,439,404.66-2,425,446.83-
 投资损失(元) --1,650,919.15--6,211,577.49--1,316,025.14-
 递延所得税(元) --989,216.01--7,409,799.02-43,476.23-
  其中:递延所得税资产减少(元) --989,216.01--7,409,799.02-43,476.23-
 存货的减少(元) -32,752,308.58--100,031,364.88--103,405,666.18-
 经营性应收项目的减少(元) --114,429,538.35--37,517,587.78--73,310,970.54-
 经营性应付项目的增加(元) --48,167,025.11-169,335,628.22-93,035,966.74-
 现金的期末余额(元) -166,365,762.51-222,484,907.72-192,590,547.70-
 减:现金的期初余额(元) -222,484,907.72-161,343,215.16-161,343,215.16-
 现金及现金等价物的净增加额(元) --56,119,145.21-61,141,692.56-31,247,332.54-
公告日期 2023-10-272023-08-292023-04-262023-04-262022-10-262022-08-242022-04-29
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院