辉煌科技 (002296.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(辉煌科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 602,096,231.28428,021,978.12210,387,244.97608,788,584.22390,349,591.17242,973,733.16144,676,594.19
 收到的税费返还(元) 13,808,642.3913,793,931.768,988,647.4716,975,082.6716,586,688.0816,537,850.57772,064.08
 收到其他与经营活动有关的现金(元) 8,628,797.084,488,219.901,299,574.6514,101,767.1021,986,022.7139,663,956.6332,600,017.81
 经营活动现金流入小计(元) 624,533,670.75446,304,129.78220,675,467.09639,865,433.99428,922,301.96299,175,540.36178,048,676.08
 购买商品、接受劳务支付的现金(元) 339,752,131.16216,673,816.66103,956,513.40281,414,966.56197,800,497.42123,804,775.8570,612,736.63
 支付给职工以及为职工支付的现金(元) 89,798,904.6663,769,597.4838,656,098.76118,362,975.1391,915,919.9164,939,820.5339,562,890.89
 支付的各项税费(元) 44,722,968.1137,919,231.2926,471,240.9457,500,183.6740,444,806.4734,863,053.7922,657,190.90
 支付其他与经营活动有关的现金(元) 62,426,859.2545,677,921.0023,611,850.3965,073,036.9643,218,196.7337,632,879.7419,459,798.48
 经营活动现金流出小计(元) 536,700,863.18364,040,566.43192,695,703.49522,351,162.32373,379,420.53261,240,529.91152,292,616.90
 经营活动产生的现金流量净额(元) -82,263,563.35-117,514,271.67-37,935,010.45-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---220,000,000.00220,000,000.00220,000,000.00-
 取得投资收益收到的现金(元) 7,869,783.367,785,450.026,897,268.828,133,697.962,058,010.952,058,010.951,626,709.73
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 6,143,637.406,037,013.00-6,793,000.006,793,000.006,793,000.006,760,000.00
 收到其他与投资活动有关的现金(元) ---23,200,000.00--220,000,000.00
 投资活动现金流入小计(元) 14,013,420.7613,822,463.026,897,268.82258,126,697.96228,851,010.95228,851,010.95228,386,709.73
 购建固定资产、无形资产和其他长期资产支付的现金(元) 7,988,531.896,785,595.002,941,778.0037,346,186.3135,554,784.1133,947,069.1120,042,425.81
 投资支付的现金(元) 94,616,520.5594,616,520.55-252,846,575.85250,009,911.11250,009,911.11-
 支付其他与投资活动有关的现金(元) --50,000,000.00---220,009,917.11
 投资活动现金流出小计(元) 102,605,052.44101,402,115.5552,941,778.00290,192,762.16285,564,695.22283,956,980.22240,052,342.92
 投资活动产生的现金流量净额(元) -88,591,631.68-87,579,652.53-46,044,509.18-32,066,064.20-56,713,684.27-55,105,969.27-11,665,633.19
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---18,190,000.00---
 收到其他与筹资活动有关的现金(元) ----18,190,000.0018,190,000.00-
 筹资活动现金流入小计(元) ---18,190,000.0018,190,000.0018,190,000.00-
 偿还债务支付的现金(元) ---3,000,000.003,000,000.003,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) ---46,037.5046,037.5046,037.50-
 支付其他与筹资活动有关的现金(元) ---36,964,584.0036,912,384.0036,912,384.0036,912,384.00
 筹资活动现金流出小计(元) ---40,010,621.5039,958,421.5039,958,421.5036,912,384.00
 筹资活动产生的现金流量净额(元) ----21,820,621.50-21,768,421.50-21,768,421.50-36,912,384.00
五、现金及现金等价物净增加额(元) -758,824.11-5,316,089.18-18,064,745.5863,627,585.97-22,939,224.34-38,939,380.32-22,821,958.01
 加:期初现金及现金等价物余额(元) 228,931,515.03228,931,515.03228,931,515.03165,303,929.06165,303,929.06165,303,929.06165,303,929.06
 期末现金及现金等价物余额(元) 228,172,690.92223,615,425.85210,866,769.45228,931,515.03142,364,704.72126,364,548.74142,481,971.05
补充资料:
 净利润(元) -61,072,901.44-102,624,128.97-72,747,211.60-
 资产减值准备(元) -2,497,152.79-17,548,630.24-2,160,576.99-
 固定资产和投资性房地产折旧(元) -26,049,290.04-48,930,478.32-23,134,348.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -26,049,290.04-48,930,478.32-23,134,348.58-
 无形资产摊销(元) -2,021,093.09-2,618,517.67-790,629.10-
 处置固定资产、无形资产和其他长期资产的损失(元) --55,193,510.40--6,138,757.87-6,036,203.18-
 固定资产报废损失(元) ---49,768.73-21,379.65-
 财务费用(元) --763,806.87--920,837.50-46,037.50-
 投资损失(元) --6,932,253.11--14,696,805.48--8,273,721.71-
 递延所得税(元) -3,737,615.22-3,593,496.01-11,171,444.75-
  其中:递延所得税资产减少(元) -2,996,496.17-1,822,683.96-22,321,192.60-
 递延所得税负债增加(元) -741,119.05-1,770,812.05--11,149,747.85-
 存货的减少(元) --68,676,931.76--74,363,115.19-30,916,416.50-
 经营性应收项目的减少(元) -53,811,273.91--41,904,016.65--15,809,074.51-
 经营性应付项目的增加(元) -64,640,739.00-16,939,838.17--85,006,441.18-
 其他(元) ---63,232,946.25---
 现金的期末余额(元) -223,615,425.85-228,931,515.03-126,364,548.74-
 减:现金的期初余额(元) -228,931,515.03-165,303,929.06-165,303,929.06-
 现金及现金等价物的净增加额(元) --5,316,089.18-63,627,585.97--38,939,380.32-
公告日期 2023-10-272023-08-292023-04-192023-04-192022-10-282022-07-272022-04-15
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院