| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,268,805,325.81 | 10,811,065,453.91 | 4,645,066,343.69 | 20,854,992,136.65 | 15,536,411,820.47 | 9,927,359,481.34 | 4,843,548,045.16 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,713,905.02 | 72,446,173.02 | 55,393,752.90 | 117,505,677.43 | 56,251,156.49 | 23,637,259.39 | 11,494,985.98 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,186,283,146.09 | 1,810,781,847.63 | 474,582,190.72 | 3,552,713,159.19 | 2,664,909,720.48 | 2,094,358,089.95 | 940,560,900.13 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,580,802,376.92 | 12,694,293,474.56 | 5,175,042,287.31 | 24,525,210,973.27 | 18,257,572,697.44 | 12,045,354,830.68 | 5,795,603,931.27 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,002,820,614.00 | 9,257,535,273.39 | 4,289,766,168.64 | 18,549,237,696.95 | 14,054,770,665.17 | 9,212,356,759.23 | 4,712,703,271.91 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 671,087,904.63 | 469,260,876.82 | 282,887,877.15 | 787,422,218.57 | 600,468,348.52 | 416,245,319.18 | 239,532,661.38 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 583,098,847.73 | 384,196,722.69 | 191,673,619.71 | 869,833,808.64 | 655,416,435.56 | 505,003,985.69 | 241,963,443.36 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,117,382,100.33 | 2,666,019,353.76 | 650,815,494.79 | 3,039,161,420.41 | 2,168,124,340.00 | 1,583,775,169.52 | 995,232,436.89 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,374,389,466.69 | 12,777,012,226.66 | 5,415,143,160.29 | 23,245,655,144.57 | 17,478,779,789.25 | 11,717,381,233.62 | 6,189,431,813.54 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,412,910.23 | -82,718,752.10 | -240,100,872.98 | 1,279,555,828.70 | 778,792,908.19 | 327,973,597.06 | -393,827,882.27 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 835,334,348.64 | 614,299,495.88 | 294,521,983.97 | 899,568,720.51 | 750,799,300.83 | 647,616,084.20 | 500,521,441.33 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,200,143.63 | 4,547,182.24 | 1,308,914.35 | 35,893,431.90 | 5,415,521.75 | 2,869,972.70 | 1,050,433.84 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,656,235.96 | 12,214,455.00 | 11,687,500.00 | 7,830,909.88 | 4,110,530.55 | 3,867,274.15 | 2,424,574.60 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 82,517,533.04 | 78,486,258.11 | 78,486,258.11 | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,875,823.00 | 141,875,823.00 | 70,000,000.00 | 196,638,146.21 | 19,119,833.54 | 19,119,833.54 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 996,066,551.23 | 772,936,956.12 | 377,518,398.32 | 1,222,448,741.54 | 857,931,444.78 | 751,959,422.70 | 503,996,449.77 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 487,773,245.59 | 298,626,346.32 | 201,572,934.22 | 533,383,466.45 | 367,309,373.56 | 258,611,371.38 | 145,494,247.51 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 697,783,443.95 | 368,849,153.00 | 85,109,153.00 | 959,700,248.41 | 642,562,347.00 | 526,012,347.00 | 418,092,347.00 |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,730,382.33 | 113,730,382.33 | 33,215,744.81 | 203,240,000.00 | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,299,287,071.87 | 781,205,881.65 | 319,897,832.03 | 1,696,323,714.86 | 1,009,871,720.56 | 784,623,718.38 | 563,586,594.51 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -303,220,520.64 | -8,268,925.53 | 57,620,566.29 | -473,874,973.32 | -151,940,275.78 | -32,664,295.68 | -59,590,144.74 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | - | - | 会员可见 | 4,900,000.00 | 4,900,000.00 | - | 24,798,040.00 | - | - | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | 会员可见 | - | - | 会员可见 | 4,900,000.00 | 4,900,000.00 | - | 24,798,040.00 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,982,607,203.97 | 2,041,186,155.88 | 1,092,522,427.20 | 4,358,811,081.17 | 3,688,980,632.10 | 2,219,608,414.78 | 1,036,384,525.00 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,558,179,200.00 | 6,490,635,200.00 | 3,403,851,221.00 | 10,614,107,368.60 | 7,460,098,987.33 | 4,644,174,292.39 | 3,197,988,205.24 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,545,686,403.97 | 8,536,721,355.88 | 4,496,373,648.20 | 14,997,716,489.77 | 11,149,079,619.43 | 6,863,782,707.17 | 4,234,372,730.24 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,833,650,000.00 | 1,958,400,000.00 | 1,057,300,000.00 | 7,867,314,247.60 | 6,772,071,527.60 | 4,890,448,907.60 | 3,385,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 382,381,261.46 | 333,580,471.45 | 37,079,718.19 | 536,213,532.62 | 477,417,335.48 | 440,604,144.15 | 50,614,355.69 |
| 其中:子公司支付给少数股东的股利、利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,150,000.00 | 7,350,000.00 | - | 20,350,000.00 | 18,880,000.00 | 18,880,000.00 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,924,404,009.49 | 5,660,778,574.99 | 2,750,973,538.68 | 8,702,645,041.35 | 5,354,823,340.85 | 2,722,798,726.05 | 1,039,103,185.33 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,140,435,270.95 | 7,952,759,046.44 | 3,845,353,256.87 | 17,106,172,821.57 | 12,604,312,203.93 | 8,053,851,777.80 | 4,474,717,541.02 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 405,251,133.02 | 583,962,309.44 | 651,020,391.33 | -2,108,456,331.80 | -1,455,232,584.50 | -1,190,069,070.63 | -240,344,810.78 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 847,568,060.31 | 847,568,060.31 | 847,568,060.31 | 2,144,098,963.88 | 2,144,098,963.88 | 2,144,098,963.88 | 2,144,098,963.88 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,152,764,551.39 | 1,340,417,355.60 | 1,315,967,177.09 | 847,568,060.31 | 1,320,575,708.01 | 1,254,426,918.41 | 1,446,686,207.60 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 491,624,128.33 | - | 1,027,926,203.76 | - | 753,217,884.65 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 65,044,527.72 | - | 217,483,274.28 | - | 169,452,457.87 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 215,442,156.43 | - | 434,687,990.33 | - | 212,137,764.79 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 215,442,156.43 | - | 434,687,990.33 | - | 212,137,764.79 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 34,745,373.06 | - | 71,912,225.66 | - | 36,030,380.06 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 12,183,073.23 | - | 20,478,792.14 | - | 8,382,213.26 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -9,343,717.99 | - | 3,806,323.95 | - | 3,987,681.47 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 728,772.86 | - | 4,084,544.11 | - | 2,781,138.59 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -25,448,712.54 | - | -13,977,986.46 | - | -5,127,977.66 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 69,834,395.62 | - | 190,688,359.61 | - | 96,942,203.44 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | 24,355,869.37 | - | -44,953,124.51 | - | -29,364,324.01 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -85,115,591.80 | - | -172,613,564.16 | - | -21,160,376.33 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -121,115,191.60 | - | -151,401,583.18 | - | -3,654,911.34 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 35,999,599.80 | - | -21,211,980.98 | - | -17,505,464.99 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -89,961,131.46 | - | -945,433,041.39 | - | -444,836,171.06 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -634,949,749.30 | - | 624,204,327.89 | - | -68,629,637.14 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -155,246,130.84 | - | -146,628,249.48 | - | -389,420,740.98 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 1,340,417,355.60 | - | 847,568,060.31 | - | 1,254,426,918.41 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 847,568,060.31 | - | 2,144,098,963.88 | - | 2,144,098,963.88 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 492,849,295.29 | - | -1,296,530,903.57 | - | -889,672,045.47 | - |
| 公告日期 | 2025-10-30 | 2025-08-30 | 2025-04-26 | 2025-04-26 | 2024-10-31 | 2024-08-31 | 2024-04-27 | 2024-04-27 | 2023-10-27 | 2023-08-25 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
