2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 992,695,169.61 | 639,355,250.59 | 300,314,785.83 | 1,292,997,313.88 | 777,541,126.52 | 503,485,761.33 | 269,780,740.33 | 1,492,514,155.22 | 1,064,071,973.38 | 759,342,099.54 | 371,816,291.95 |
收到的税费返还(元) | 5,681,433.42 | 5,226,659.19 | 1,938,499.51 | 3,916,166.80 | 14,783,416.20 | 5,572,377.65 | 1,904,558.91 | 31,545,819.94 | 31,677,929.17 | 30,306,125.62 | 1,741,115.93 |
收到其他与经营活动有关的现金(元) | 27,402,923.28 | 23,463,149.34 | 5,530,259.09 | 41,746,584.02 | 35,705,047.54 | 26,267,788.95 | 98,661,646.05 | 48,405,411.26 | 41,250,028.49 | 29,166,475.24 | 14,396,256.52 |
经营活动现金流入小计(元) | 1,025,779,526.31 | 668,045,059.12 | 307,783,544.43 | 1,338,660,064.70 | 828,029,590.26 | 535,325,927.93 | 370,346,945.29 | 1,572,465,386.42 | 1,136,999,931.04 | 818,814,700.40 | 387,953,664.40 |
购买商品、接受劳务支付的现金(元) | 886,883,336.24 | 599,919,443.03 | 258,204,005.41 | 1,101,485,337.92 | 889,056,347.97 | 566,741,977.28 | 295,720,166.54 | 1,226,124,152.35 | 949,061,313.34 | 647,315,331.28 | 302,042,966.72 |
支付给职工以及为职工支付的现金(元) | 66,055,194.71 | 46,049,197.64 | 23,140,551.88 | 96,147,926.48 | 58,987,133.17 | 41,724,361.22 | 23,124,012.66 | 101,101,637.26 | 63,071,120.96 | 45,978,231.53 | 23,061,135.63 |
支付的各项税费(元) | 43,633,206.11 | 33,011,452.01 | 19,690,170.26 | 36,068,891.84 | 47,543,261.34 | 34,266,585.22 | 22,819,792.82 | 83,229,222.93 | 80,275,186.11 | 66,699,121.44 | 39,471,235.00 |
支付其他与经营活动有关的现金(元) | 18,514,291.53 | 12,694,437.74 | 6,225,701.62 | 46,265,777.76 | 113,070,587.00 | 112,351,065.27 | 6,189,799.47 | 40,432,151.39 | 18,075,039.06 | 10,847,730.89 | 5,263,508.28 |
经营活动现金流出小计(元) | 1,015,086,028.59 | 691,674,530.42 | 307,260,429.17 | 1,279,967,934.00 | 1,108,657,329.48 | 755,083,988.99 | 347,853,771.49 | 1,450,887,163.93 | 1,110,482,659.47 | 770,840,415.14 | 369,838,845.63 |
经营活动产生的现金流量净额(元) | 10,693,497.72 | -23,629,471.30 | 523,115.26 | 58,692,130.70 | -280,627,739.22 | -219,758,061.06 | 22,493,173.80 | 121,578,222.49 | - | 47,974,285.26 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 300,000,000.00 | 300,000,000.00 | - | - | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 1,690,991.25 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 300,000,000.00 | 300,000,000.00 | - | 1,690,991.25 | - | - | - | - | - | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 24,433,873.45 | 17,077,481.19 | 4,109,397.13 | 77,597,245.71 | 18,657,419.16 | 14,268,333.15 | 468,142.00 | 13,062,784.76 | 2,247,886.34 | 1,406,412.34 | 1,145,511.34 |
投资支付的现金(元) | - | - | - | 400,000,000.00 | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 24,433,873.45 | 17,077,481.19 | 4,109,397.13 | 477,597,245.71 | 18,657,419.16 | 14,268,333.15 | 468,142.00 | 13,062,784.76 | 2,247,886.34 | 1,406,412.34 | 1,145,511.34 |
投资活动产生的现金流量净额(元) | 275,566,126.55 | 282,922,518.81 | -4,109,397.13 | -475,906,254.46 | -18,657,419.16 | -14,268,333.15 | -468,142.00 | -13,062,784.76 | -2,247,886.34 | -1,406,412.34 | -1,145,511.34 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 160,000,000.00 | 160,000,000.00 | 140,000,000.00 | 348,200,813.83 | 220,000,000.00 | 170,000,000.00 | 120,000,000.00 | 176,347,534.66 | - | - | - |
收到其他与筹资活动有关的现金(元) | 14,077,139.93 | 12,576,992.02 | 4,341,005.38 | 21,504,477.69 | 175,920,977.38 | 100,396,361.43 | 9,180,315.03 | 26,846,465.63 | 103,515,629.16 | 64,894,658.01 | 5,551,270.34 |
筹资活动现金流入小计(元) | 174,077,139.93 | 172,576,992.02 | 144,341,005.38 | 369,705,291.52 | 395,920,977.38 | 270,396,361.43 | 129,180,315.03 | 203,194,000.29 | 103,515,629.16 | 64,894,658.01 | 5,551,270.34 |
偿还债务支付的现金(元) | 280,000,000.00 | 280,000,000.00 | 100,000,000.00 | 220,929,767.92 | 100,000,000.00 | 50,000,000.00 | - | 200,064,303.92 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 3,818,421.48 | 3,595,357.25 | 2,053,822.63 | 4,816,030.04 | 3,351,867.19 | 826,872.38 | 171,609.73 | 647,464.17 | 484,784.55 | 103,889.30 | 33,920.69 |
支付其他与筹资活动有关的现金(元) | 12,065,139.93 | 6,645,992.02 | 4,286,441.38 | 20,921,000.00 | 15,193,766.03 | 11,563,713.47 | 6,881,944.72 | 28,440,000.00 | 29,547,117.33 | 18,147,909.50 | 6,666,270.34 |
筹资活动现金流出小计(元) | 295,883,561.41 | 290,241,349.27 | 106,340,264.01 | 246,666,797.96 | 118,545,633.22 | 62,390,585.85 | 7,053,554.45 | 229,151,768.09 | 30,031,901.88 | 18,251,798.80 | 6,700,191.03 |
筹资活动产生的现金流量净额(元) | -121,806,421.48 | -117,664,357.25 | 38,000,741.37 | 123,038,493.56 | 277,375,344.16 | 208,005,775.58 | 122,126,760.58 | -25,957,767.80 | 73,483,727.28 | 46,642,859.21 | -1,148,920.69 |
四、汇率变动对现金及现金等价物的影响(元) | -1,273,561.85 | -747,378.47 | 314,316.99 | - | -995,507.74 | 362,080.91 | 33,961.96 | - | -3,971,925.65 | -737,521.71 | 419,530.67 |
五、现金及现金等价物净增加额(元) | 163,179,640.94 | 140,881,311.79 | 34,728,776.49 | -294,175,630.20 | -22,905,321.96 | -25,658,537.72 | 144,185,754.34 | 82,557,669.93 | 93,781,186.86 | 92,473,210.42 | 16,239,917.41 |
加:期初现金及现金等价物余额(元) | 723,776,970.06 | 723,776,970.06 | 723,776,970.06 | 1,017,952,600.26 | 1,017,952,600.26 | 1,017,952,600.26 | 1,017,952,600.26 | 935,394,930.33 | 935,394,930.33 | 935,394,930.33 | 935,394,930.33 |
期末现金及现金等价物余额(元) | 886,956,611.00 | 864,658,281.85 | 758,505,746.55 | 723,776,970.06 | 995,047,278.30 | 992,294,062.54 | 1,162,138,354.60 | 1,017,952,600.26 | 1,029,176,117.19 | 1,027,868,140.75 | 951,634,847.74 |
补充资料: | |||||||||||
净利润(元) | - | -15,325,120.70 | - | 20,681,457.00 | - | 8,081,546.58 | - | 67,721,518.44 | - | 56,750,019.01 | - |
资产减值准备(元) | - | 16,612,205.57 | - | 20,787,205.75 | - | 15,191,623.44 | - | 16,446,817.18 | - | 2,606,205.32 | - |
固定资产和投资性房地产折旧(元) | - | 57,687,563.59 | - | 105,872,398.77 | - | 54,524,095.92 | - | 112,227,506.88 | - | 57,510,118.76 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 57,687,563.59 | - | 105,872,398.77 | - | 54,524,095.92 | - | 112,227,506.88 | - | 57,510,118.76 | - |
无形资产摊销(元) | - | 1,051,092.35 | - | 2,108,989.51 | - | 1,068,966.77 | - | 2,108,751.04 | - | 1,032,008.24 | - |
长期待摊费用摊销(元) | - | 159,664.60 | - | 234,820.74 | - | 9,000.00 | - | 189,284.40 | - | 84,000.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 1,342,684.12 | - | - | - | - | - | - | - |
财务费用(元) | - | 2,847,978.78 | - | 4,934,390.97 | - | 1,188,953.29 | - | 1,366,328.65 | - | 1,014,268.88 | - |
递延所得税(元) | - | 629,858.77 | - | -18,200,417.34 | - | -6,721,132.20 | - | -6,700,822.50 | - | 705,111.99 | - |
其中:递延所得税资产减少(元) | - | 629,858.77 | - | -18,200,417.34 | - | -6,721,132.20 | - | -6,700,822.50 | - | 705,111.99 | - |
存货的减少(元) | - | 26,584,425.75 | - | -40,170,062.41 | - | 19,963,315.90 | - | -75,651,825.04 | - | -39,166,235.80 | - |
经营性应收项目的减少(元) | - | -20,896,395.50 | - | -19,824,608.06 | - | -199,081,947.11 | - | 51,065,661.47 | - | 10,104,323.26 | - |
经营性应付项目的增加(元) | - | -90,283,547.83 | - | -12,143,667.76 | - | -13,346,621.07 | - | -43,408,165.07 | - | -39,972,347.70 | - |
其他(元) | - | -2,697,196.68 | - | -6,931,060.59 | - | -100,635,862.58 | - | -3,786,832.96 | - | -2,693,186.70 | - |
现金的期末余额(元) | - | 864,658,281.85 | - | 723,776,970.06 | - | 992,294,062.54 | - | 1,017,952,600.26 | - | 1,027,868,140.75 | - |
减:现金的期初余额(元) | - | 723,776,970.06 | - | 1,017,952,600.26 | - | 1,017,952,600.26 | - | 935,394,930.33 | - | 935,394,930.33 | - |
现金及现金等价物的净增加额(元) | - | 140,881,311.79 | - | -294,175,630.20 | - | -25,658,537.72 | - | 82,557,669.93 | - | 92,473,210.42 | - |
公告日期 | 2024-10-31 | 2024-08-30 | 2024-04-30 | 2024-03-15 | 2023-10-27 | 2023-08-30 | 2023-04-29 | 2023-04-29 | 2022-10-26 | 2022-08-24 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |