鱼跃医疗 (002223.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(鱼跃医疗)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 6,841,936,571.914,931,425,627.602,656,741,159.167,800,969,397.375,134,383,447.453,319,595,128.881,614,206,082.98
 收到的税费返还(元) 65,954,274.3251,559,356.8912,511,700.4772,559,248.9368,174,692.7747,443,119.5511,107,865.33
 收到其他与经营活动有关的现金(元) 209,642,539.08109,912,286.6759,804,991.51393,868,128.54247,596,011.49185,366,346.6297,769,818.03
 经营活动现金流入小计(元) 7,117,533,385.315,092,897,271.162,729,057,851.148,267,396,774.845,450,154,151.713,552,404,595.051,723,083,766.34
 购买商品、接受劳务支付的现金(元) 2,716,252,025.131,656,312,282.18768,017,824.433,038,803,145.712,081,051,349.491,092,799,933.21411,741,836.65
 支付给职工以及为职工支付的现金(元) 917,664,572.24673,458,228.05421,540,370.001,107,850,051.67836,729,122.80592,589,671.87363,642,401.71
 支付的各项税费(元) 889,149,607.04698,750,616.68413,926,963.92569,850,157.22482,410,521.72327,111,947.34153,230,099.81
 支付其他与经营活动有关的现金(元) 847,977,696.96564,710,723.22310,241,097.971,245,974,011.48883,912,957.10612,654,471.47382,552,639.22
 经营活动现金流出小计(元) 5,371,043,901.373,593,231,850.131,913,726,256.325,962,477,366.084,284,103,951.112,625,156,023.891,311,166,977.39
 经营活动产生的现金流量净额(元) -1,499,665,421.03-2,304,919,408.76-927,248,571.16-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,360,497,484.071,939,281,382.3595,374,509.0010,564,062,656.456,443,340,409.205,280,029,409.203,345,029,409.20
 取得投资收益收到的现金(元) 61,455,478.0425,988,906.6050,000.00111,849,135.8456,394,270.1244,465,871.4827,944,915.19
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 32,794,943.3616,132,565.36607,943.40201,654,830.505,875,374.214,672,518.001,069,999.65
 收到其他与投资活动有关的现金(元) 54,224,650.0054,206,250.006,245,990.0034,894,000.0010,000,000.0010,000,000.00-
 投资活动现金流入小计(元) 3,508,972,555.472,035,609,104.31102,278,442.4010,912,460,622.796,515,610,053.535,339,167,798.683,374,044,324.04
 购建固定资产、无形资产和其他长期资产支付的现金(元) 98,886,310.8873,053,098.4541,699,772.30379,370,429.57194,638,707.1475,756,147.1347,965,448.24
 投资支付的现金(元) 1,775,540,897.291,679,411,897.291,596,870,131.2910,831,482,703.796,314,523,000.005,323,523,000.003,797,238,000.00
 取得子公司及其他营业单位支付的现金净额(元) 17,079,034.1817,079,034.18-81,544,696.7381,544,697.3381,544,697.33-
 支付其他与投资活动有关的现金(元) 21,650,500.0021,650,500.0017,411,500.0037,957,070.00---
 投资活动现金流出小计(元) 1,913,156,742.351,791,194,529.921,655,981,403.5911,330,354,900.096,590,706,404.475,480,823,844.463,845,203,448.24
 投资活动产生的现金流量净额(元) 1,595,815,813.12244,414,574.39-1,553,702,961.19-417,894,277.30-75,096,350.94-141,656,045.78-471,159,124.20
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---290,683,230.00---
  其中:子公司吸收少数股东投资收到的现金(元) ---290,683,230.00---
 取得借款收到的现金(元) 200,000,000.00200,000,000.00200,000,000.00555,330,338.00255,000,000.00200,000,000.00200,000,000.00
 收到其他与筹资活动有关的现金(元) 174,227,605.2256,250,000.0033,750,000.005,000,000.00---
 筹资活动现金流入小计(元) 374,227,605.22256,250,000.00233,750,000.00851,013,568.00255,000,000.00200,000,000.00200,000,000.00
 偿还债务支付的现金(元) 1,086,157,500.001,086,157,500.00555,000,000.0049,093,755.6725,000,000.00--
 分配股利、利润或偿付利息支付的现金(元) 646,890,967.68633,093,835.1626,925,047.83350,806,912.84338,703,527.14318,782,525.6516,348,410.38
 支付其他与筹资活动有关的现金(元) 173,658,330.03136,000,000.0022,500,000.0096,218,171.4062,489,288.9362,489,288.9362,489,288.93
 筹资活动现金流出小计(元) 1,906,706,797.711,855,251,335.16604,425,047.83496,118,839.91426,192,816.07381,271,814.5878,837,699.31
 筹资活动产生的现金流量净额(元) -1,532,479,192.49-1,599,001,335.16-370,675,047.83354,894,728.09-171,192,816.07-181,271,814.58121,162,300.69
四、汇率变动对现金及现金等价物的影响(元) 17,699,468.9425,379,840.24-14,951,874.53136,085,706.24138,998,971.7453,703,114.20-4,631,321.31
五、现金及现金等价物净增加额(元) 1,827,525,573.51170,458,500.50-1,123,998,288.732,378,005,565.791,058,760,005.33658,023,825.0057,288,644.13
 加:期初现金及现金等价物余额(元) 4,766,584,222.314,766,584,222.314,766,584,222.312,388,578,656.522,388,578,656.522,388,578,656.522,388,578,656.52
 期末现金及现金等价物余额(元) 6,594,109,795.824,937,042,722.813,642,585,933.584,766,584,222.313,447,338,661.853,046,602,481.522,445,867,300.65
补充资料:
 净利润(元) -1,481,490,935.07-1,572,689,889.13-775,787,849.02-
 资产减值准备(元) -57,115,592.37-116,747,041.54-26,969,220.53-
 固定资产和投资性房地产折旧(元) -92,874,560.83-168,986,728.70-84,968,430.50-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -92,874,560.83-168,986,728.70-84,968,430.50-
 无形资产摊销(元) -12,416,530.02-30,158,262.45-13,918,824.39-
 长期待摊费用摊销(元) -12,467,317.11-38,244,628.11-23,374,869.63-
 处置固定资产、无形资产和其他长期资产的损失(元) --255,964,365.01--170,697,862.77--642.34-
 固定资产报废损失(元) --212,629.23-858,397.50--147,140.88-
 公允价值变动损失(元) --25,388,828.00--2,160,283.20--24,132,821.54-
 财务费用(元) -16,218,820.32--41,590,717.86--18,559,883.53-
 投资损失(元) --37,301,998.19--129,131,990.32--43,114,169.38-
 递延所得税(元) --3,508,117.47--42,414,810.03--10,257,308.84-
  其中:递延所得税资产减少(元) --1,361,385.75--34,397,292.25--9,618,300.15-
 递延所得税负债增加(元) --2,146,731.72--8,017,517.78--639,008.69-
 存货的减少(元) -268,421,777.12--259,430,911.01--47,376,684.90-
 经营性应收项目的减少(元) --339,781,221.70-95,122,264.61--266,922,977.16-
 经营性应付项目的增加(元) -199,142,860.37-853,769,978.04-403,539,579.08-
 其他(元) -10,927,155.33-50,530,547.04---
 现金的期末余额(元) -4,937,042,722.81-4,766,584,222.31-3,046,602,481.52-
 减:现金的期初余额(元) -4,766,584,222.31-2,388,578,656.52-2,388,578,656.52-
 现金及现金等价物的净增加额(元) -170,458,500.50-2,378,005,565.79-658,023,825.00-
公告日期 2023-10-252023-08-292023-04-292023-04-282022-10-252022-08-242022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院