御银股份 (002177.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(御银股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 65,029,101.5443,262,966.2621,766,833.6083,351,120.5467,347,002.5848,206,951.6626,811,900.17
 收到的税费返还(元) 52,687.5752,687.5752,687.57-34,840.7834,840.7834,840.78
 收到其他与经营活动有关的现金(元) 5,698,952.334,180,838.44814,892.528,132,385.846,055,230.673,888,004.052,786,992.40
 经营活动现金流入小计(元) 70,780,741.4447,496,492.2722,634,413.6991,483,506.3873,437,074.0352,129,796.4929,633,733.35
 购买商品、接受劳务支付的现金(元) 12,097,243.777,218,304.433,586,629.0314,812,968.2421,436,590.3315,762,094.1616,680,781.84
 支付给职工以及为职工支付的现金(元) 11,943,424.948,043,902.124,082,824.8515,737,703.2810,991,989.046,759,519.743,549,381.05
 支付的各项税费(元) 9,951,376.076,756,748.622,547,012.9421,373,973.3415,090,071.049,556,934.802,085,318.77
 支付其他与经营活动有关的现金(元) 10,830,681.727,770,933.472,737,238.6314,563,078.8310,541,784.868,357,191.522,410,218.63
 经营活动现金流出小计(元) 44,822,726.5029,789,888.6412,953,705.4566,487,723.6958,060,435.2740,435,740.2224,725,700.29
 经营活动产生的现金流量净额(元) 25,958,014.9417,706,603.639,680,708.2424,995,782.6915,376,638.7611,694,056.274,908,033.06
二、投资活动产生的现金流量
 收回投资收到的现金(元) 671,236,401.64532,503,616.4664,771,391.141,117,354,689.2417,824,878,539.2816,224,113,401.4412,051,743,586.88
 取得投资收益收到的现金(元) ---181,750.00194,469.29192,269.2911,571.14
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,485,500.001,485,500.00-55,946,508.4857,869,300.0054,770,600.00811,800.00
 投资活动现金流入小计(元) 672,721,901.64533,989,116.4664,771,391.141,173,482,947.7217,882,942,308.5716,279,076,270.7312,052,566,958.02
 购建固定资产、无形资产和其他长期资产支付的现金(元) 12,027,638.0711,745,940.277,990,696.0614,991,171.2019,063,191.9518,476,240.876,853,347.34
 投资支付的现金(元) 736,494,823.19526,495,384.9879,882,024.881,587,731,614.9517,866,502,694.8216,476,481,139.2612,357,971,102.68
 投资活动现金流出小计(元) 748,522,461.26538,241,325.2587,872,720.941,602,722,786.1517,885,565,886.7716,494,957,380.1312,364,824,450.02
 投资活动产生的现金流量净额(元) -75,800,559.62-4,252,208.79-23,101,329.80-429,239,838.43-2,623,578.20-215,881,109.40-312,257,492.00
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 10,667,334.79------
 筹资活动现金流出小计(元) 10,667,334.79------
 筹资活动产生的现金流量净额(元) -10,667,334.79------
四、汇率变动对现金及现金等价物的影响(元) -30,976.1118,147.235,062.5045,373.88111,602.48143,728.06-103,516.90
五、现金及现金等价物净增加额(元) -60,540,855.5813,472,542.07-13,415,559.06-404,198,681.8612,864,663.04-204,043,325.07-307,452,975.84
 加:期初现金及现金等价物余额(元) 76,173,380.8776,173,380.8776,173,380.87480,372,062.73480,372,062.73480,372,062.73480,372,062.73
 期末现金及现金等价物余额(元) 15,632,525.2989,645,922.9462,757,821.8176,173,380.87493,236,725.77276,328,737.66172,919,086.89
补充资料:
 净利润(元) -9,616,744.13-15,448,735.66-31,252,052.50-
 资产减值准备(元) ---1,730,061.16--62,720.00-
 固定资产和投资性房地产折旧(元) -10,400,557.32-20,887,927.53-10,414,276.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -10,400,557.32-20,887,927.53-10,414,276.06-
 无形资产摊销(元) -634,172.46-1,317,522.97-661,674.22-
 长期待摊费用摊销(元) -1,065,399.68-2,498,000.74-1,318,327.70-
 处置固定资产、无形资产和其他长期资产的损失(元) -78,200.06--20,860,854.73--20,545,639.69-
 固定资产报废损失(元) ---160,157.83---
 公允价值变动损失(元) --8,912,387.53-29,087,116.14--7,844,292.91-
 财务费用(元) --179,905.57--45,373.88---
 投资损失(元) -7,352,043.18--9,511,055.11--2,887,837.25-
 递延所得税(元) -6,093,973.21--6,586,439.23-955,516.40-
  其中:递延所得税资产减少(元) -4,460,530.83--7,168,630.11-89,496.98-
 递延所得税负债增加(元) -1,633,442.38-582,190.88-866,019.42-
 存货的减少(元) --11,477.24--13,147.68--29,667.78-
 经营性应收项目的减少(元) -4,196,312.94-4,596,494.45-5,741,388.28-
 经营性应付项目的增加(元) --11,696,153.45--14,528,959.36--6,810,677.71-
 现金的期末余额(元) -89,645,922.94-76,173,380.87-276,328,737.66-
 减:现金的期初余额(元) -76,173,380.87-480,372,062.73-480,372,062.73-
 现金及现金等价物的净增加额(元) -13,472,542.07--404,198,681.86--204,043,325.07-
公告日期 2024-10-302024-08-172024-04-252024-04-252023-10-302023-08-252023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院