石基信息 (002153.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(石基信息)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,915,868,624.921,240,257,833.77549,141,521.832,831,560,572.692,171,060,992.431,362,621,029.03595,781,897.42
 收到的税费返还(元) 26,888,511.6318,290,059.497,723,430.2243,276,457.8419,485,614.5113,751,479.137,969,733.01
 收到其他与经营活动有关的现金(元) 125,293,465.2568,694,315.6632,795,156.21167,224,404.82138,941,287.6180,033,118.0021,729,125.63
 经营活动现金流入小计(元) 2,068,050,601.801,327,242,208.92589,660,108.263,042,061,435.352,329,487,894.551,456,405,626.16625,480,756.06
 购买商品、接受劳务支付的现金(元) 1,027,699,386.97687,263,391.31281,426,773.521,514,272,936.491,292,150,242.99877,144,342.99406,178,028.65
 支付给职工以及为职工支付的现金(元) 667,745,821.83459,645,828.69295,435,552.691,160,881,130.17829,551,813.46611,845,987.28389,891,378.69
 支付的各项税费(元) 104,126,107.7987,485,921.6733,849,620.53194,758,170.03116,965,508.83106,647,230.1648,093,110.10
 支付其他与经营活动有关的现金(元) 390,262,690.65157,262,293.7476,470,079.04397,778,359.26351,572,260.43131,908,860.8561,910,267.03
 经营活动现金流出小计(元) 2,189,834,007.241,391,657,435.41687,182,025.783,267,690,595.952,590,239,825.711,727,546,421.28906,072,784.47
 经营活动产生的现金流量净额(元) --64,415,226.49--225,629,160.60--271,140,795.12-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,490,302,818.602,578,083,203.62110,148,601.033,936,678,510.21742,284,791.82548,474,658.63223,601,300.00
 取得投资收益收到的现金(元) 7,113,676.483,380,219.73390,397.6191,508,283.019,397,483.908,817,270.81832,525.14
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 99,177.3268,157.7367,746.03225,402.3057,930.06--
 处置子公司及其他营业单位收到的现金净额(元) ---100,986,700.00---
 收到其他与投资活动有关的现金(元) ----29,768,000.0029,768,000.0029,768,000.00
 投资活动现金流入小计(元) 3,497,515,672.402,581,531,581.08110,606,744.674,129,398,895.52781,508,205.78587,059,929.44254,201,825.14
 购建固定资产、无形资产和其他长期资产支付的现金(元) 149,019,148.11146,979,704.6481,580,817.61394,450,414.54157,068,002.63173,394,940.7771,246,652.37
 投资支付的现金(元) 4,241,354,604.492,975,953,772.97194,850,000.003,813,101,283.10738,335,748.02464,310,193.35156,088,084.45
 支付其他与投资活动有关的现金(元) ---94,759.00---
 投资活动现金流出小计(元) 4,390,373,752.603,122,933,477.61276,430,817.614,207,646,456.64895,403,750.65637,705,134.12227,334,736.82
 投资活动产生的现金流量净额(元) -892,858,080.20-541,401,896.53-165,824,072.94-78,247,561.12-113,895,544.87-50,645,204.6826,867,088.32
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---19,955,000.00---
 取得借款收到的现金(元) ---539,036.97---
 收到其他与筹资活动有关的现金(元) ---100,000.00---
 筹资活动现金流入小计(元) ---20,594,036.97---
 偿还债务支付的现金(元) ---798,968.56445,654.71568,387.07583,937.64
 分配股利、利润或偿付利息支付的现金(元) ---84,303,972.5779,256,711.6879,256,711.68-
  其中:子公司支付给少数股东的股利、利润(元) ---34,270,000.0034,270,000.0034,270,000.00-
 支付其他与筹资活动有关的现金(元) ---116,688,734.4449,878,509.4049,878,509.40-
 筹资活动现金流出小计(元) ---201,791,675.57129,580,875.79129,703,608.15583,937.64
 筹资活动产生的现金流量净额(元) ----181,197,638.60-129,580,875.79-129,703,608.15-583,937.64
四、汇率变动对现金及现金等价物的影响(元) ---91,200,634.91---
五、现金及现金等价物净增加额(元) -1,014,641,485.64-605,817,123.02-263,345,990.46-393,873,725.41-504,228,351.82-451,489,607.95-254,308,877.73
 加:期初现金及现金等价物余额(元) 1,501,175,542.831,501,175,542.831,501,175,542.831,895,049,268.241,895,049,268.241,895,049,268.241,895,049,268.24
 期末现金及现金等价物余额(元) 486,534,057.19895,358,419.811,237,829,552.371,501,175,542.831,390,820,916.421,443,559,660.291,640,740,390.51
补充资料:
 净利润(元) -30,849,115.44--742,072,412.81-43,036,934.21-
 资产减值准备(元) -19,428,393.08-572,892,005.36-19,402,062.37-
 固定资产和投资性房地产折旧(元) -23,459,791.68-39,669,731.25-20,389,589.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -23,459,791.68-39,669,731.25-20,389,589.42-
 无形资产摊销(元) -102,901,760.17-213,882,842.66-100,263,302.45-
 长期待摊费用摊销(元) -416,171.06-920,180.70-1,218,373.17-
 处置固定资产、无形资产和其他长期资产的损失(元) --68,157.73--37,130.46---
 固定资产报废损失(元) -136,862.50-188,015.56-17,880.05-
 公允价值变动损失(元) --345,406.08--1,631,623.60--753,837.64-
 财务费用(元) --105,379,613.09--115,089,767.92--95,957,030.43-
 投资损失(元) -1,542,305.21--45,102,045.86--32,812,603.02-
 递延所得税(元) --12,187,856.27--26,625,828.38--1,582,818.45-
  其中:递延所得税资产减少(元) --12,273,747.15--20,515,333.97--2,086,734.12-
 递延所得税负债增加(元) -85,890.88--6,110,494.41-503,915.67-
 存货的减少(元) --48,733,782.07--1,410,869.08--1,376,551.52-
 经营性应收项目的减少(元) -1,850,521.27-394,330,215.83--83,116,345.28-
 经营性应付项目的增加(元) --63,186,591.03--580,282,734.95--266,498,055.37-
 其他(元) --27,654,645.27-11,833,470.27--22,322,768.26-
 现金的期末余额(元) -895,358,419.81-1,501,175,542.83-1,443,559,660.29-
 减:现金的期初余额(元) -1,501,175,542.83-1,895,049,268.24-1,895,049,268.24-
 现金及现金等价物的净增加额(元) --605,817,123.02--393,873,725.41--451,489,607.95-
公告日期 2023-10-312023-08-312023-04-292023-04-282022-10-292022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院