浔兴股份 (002098.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(浔兴股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,338,721,756.32832,911,117.08384,536,262.882,108,056,104.991,586,182,516.65988,388,375.81489,675,444.70
 收取利息、手续费及佣金的现金(元) -----30,816.34-
 收到的税费返还(元) 9,225,483.495,137,438.322,730,551.3917,996,523.3414,774,626.6312,612,509.677,202,088.85
 收到其他与经营活动有关的现金(元) 33,606,153.2514,694,640.9415,720,143.9624,518,049.0930,097,765.2116,125,664.938,379,311.28
 经营活动现金流入小计(元) 1,381,553,393.06852,743,196.34402,986,958.232,150,570,677.421,631,054,908.491,017,157,366.75505,256,844.83
 购买商品、接受劳务支付的现金(元) 705,828,050.23422,237,873.10191,074,925.831,058,201,115.80870,011,197.04566,180,379.87290,120,053.49
 支付给职工以及为职工支付的现金(元) 337,793,470.59232,753,939.45123,123,184.61503,932,533.64351,712,061.68247,629,727.66139,033,040.82
 支付的各项税费(元) 97,267,968.6958,280,914.9922,782,846.9194,067,603.42101,023,714.9773,878,672.9835,706,029.01
 支付其他与经营活动有关的现金(元) 102,875,401.5261,792,641.4737,477,050.64197,355,182.46105,372,781.5366,004,001.5634,727,849.18
 经营活动现金流出小计(元) 1,243,764,891.03775,065,369.01374,458,007.991,853,556,435.321,428,119,755.22953,692,782.07499,586,972.50
 经营活动产生的现金流量净额(元) -77,677,827.33-297,014,242.10-63,464,584.68-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 195,791,804.02118,291,804.0239,738,612.10514,500,000.00305,900,000.00115,900,000.0044,700,000.00
 取得投资收益收到的现金(元) 468,682.42315,357.53115,325.85804,570.95566,973.81240,005.43132,478.08
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 988,342.00855,572.00191,372.002,053,075.16110,130.00110,030.0075,700.00
 收到其他与投资活动有关的现金(元) 1,483,601.00911,632.50--229,464.00229,464.00229,464.00
 投资活动现金流入小计(元) 198,732,429.44120,374,366.0540,045,309.95517,357,646.11306,806,567.81116,479,499.4345,137,642.08
 购建固定资产、无形资产和其他长期资产支付的现金(元) 61,586,989.8639,304,412.6123,127,952.7975,991,828.2752,337,250.2136,947,993.5619,037,472.58
 投资支付的现金(元) 227,446,411.16134,914,080.2445,000,000.00503,229,319.24315,000,000.00107,000,000.0034,700,000.00
 支付其他与投资活动有关的现金(元) 2,337,189.841,797,552.26--229,464.00229,464.00229,464.00
 投资活动现金流出小计(元) 291,370,590.86176,016,045.1168,127,952.79579,221,147.51367,566,714.21144,177,457.5653,966,936.58
 投资活动产生的现金流量净额(元) -92,638,161.42-55,641,679.06-28,082,642.84-61,863,501.40-60,760,146.40-27,697,958.13-8,829,294.50
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 177,000,000.00147,000,000.0020,000,000.00282,000,000.00232,000,000.00187,000,000.0060,000,000.00
 收到其他与筹资活动有关的现金(元) 10,306,479.6010,306,479.6010,306,479.60----
 筹资活动现金流入小计(元) 187,306,479.60157,306,479.6030,306,479.60282,000,000.00232,000,000.00187,000,000.0060,000,000.00
 偿还债务支付的现金(元) 272,200,000.00187,000,000.0060,000,000.00304,000,000.00254,000,000.00139,000,000.0060,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 10,663,026.397,335,327.323,397,749.9818,490,734.7514,263,220.879,215,859.764,511,777.80
 支付其他与筹资活动有关的现金(元) 1,201,393.40760,142.60-85,729,379.1579,172,865.9958,808,538.54-
 筹资活动现金流出小计(元) 284,064,419.79195,095,469.9263,397,749.98408,220,113.90347,436,086.86207,024,398.3064,511,777.80
 筹资活动产生的现金流量净额(元) -96,757,940.19-37,788,990.32-33,091,270.38-126,220,113.90-115,436,086.86-20,024,398.30-4,511,777.80
四、汇率变动对现金及现金等价物的影响(元) -258,205.65-143,265.94-1,643,304.907,305,664.014,926,766.791,884,922.62-557,860.91
五、现金及现金等价物净增加额(元) -51,865,805.23-15,896,107.99-34,288,267.88116,236,290.8131,665,686.8017,627,150.87-8,229,060.88
 加:期初现金及现金等价物余额(元) 289,002,996.59289,002,996.59289,002,996.59172,766,705.78172,766,705.78172,766,705.78172,766,705.78
 期末现金及现金等价物余额(元) 237,137,191.36273,106,888.60254,714,728.71289,002,996.59204,432,392.58190,393,856.65164,537,644.90
补充资料:
 净利润(元) -59,935,980.88-61,597,587.65-49,593,099.02-
 资产减值准备(元) --4,279,676.65-34,203,794.86-19,268,060.81-
 固定资产和投资性房地产折旧(元) -34,480,689.49-72,924,768.23-32,729,243.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -34,480,689.49-72,924,768.23-32,729,243.98-
 无形资产摊销(元) -2,783,831.70-9,096,742.29-4,564,821.01-
 长期待摊费用摊销(元) -117,106.92-578,838.86-297,709.30-
 处置固定资产、无形资产和其他长期资产的损失(元) -1,964,891.86-1,583,805.21--28,055.00-
 固定资产报废损失(元) ---1,169,056.18-888,809.28-
 公允价值变动损失(元) -1,093,581.37-17,599,632.11-11,050,564.80-
 财务费用(元) -5,843,923.65-15,358,578.88-8,329,494.92-
 投资损失(元) --558,759.97--804,570.95--240,005.43-
 递延所得税(元) -521,199.48--11,369,590.48--8,985,261.85-
  其中:递延所得税资产减少(元) -1,121,890.65--10,580,061.05--7,327,677.13-
 递延所得税负债增加(元) --600,691.17--789,529.43--1,657,584.72-
 存货的减少(元) -36,371,215.01-128,249,238.10-54,377,266.49-
 经营性应收项目的减少(元) --63,436,010.05-87,616,237.70--32,695,478.17-
 经营性应付项目的增加(元) -511,885.20--125,833,093.50--78,520,505.82-
 其他(元) ----712,180.00---
 现金的期末余额(元) -273,106,888.60-289,002,996.59-190,393,856.65-
 减:现金的期初余额(元) -289,002,996.59-172,766,705.78-172,766,705.78-
 现金及现金等价物的净增加额(元) --15,896,107.99-116,236,290.81-17,627,150.87-
公告日期 2023-10-272023-08-292023-04-272023-04-272022-10-292022-08-272022-04-28
审计意见(境内) 带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院