万丰奥威 (002085.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(万丰奥威)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见10,682,054,739.507,003,222,527.183,330,806,536.23
 收到的税费返还(元) 会员可见会员可见会员可见会员可见102,680,868.2568,193,716.6436,692,496.42
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见142,760,500.5282,328,267.6442,873,344.63
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见10,927,496,108.277,153,744,511.463,410,372,377.28
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见7,947,021,052.094,999,625,129.122,544,248,282.41
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见1,478,284,233.44988,656,102.81496,975,979.96
 支付的各项税费(元) 会员可见会员可见会员可见会员可见600,027,306.47466,808,216.67237,036,023.79
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见312,778,677.25213,948,604.05119,223,433.71
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见10,338,111,269.256,669,038,052.653,397,483,719.87
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见589,384,839.02484,706,458.8112,888,657.41
二、投资活动产生的现金流量
 收回投资收到的现金(元) ----1,999,820.06--
 取得投资收益收到的现金(元) ---会员可见---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见1,058,631.12722,871.54102,023.70
 收到其他与投资活动有关的现金(元) ---会员可见270,507.50403,307.501,262,322.24
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见3,328,958.681,126,179.041,364,345.94
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见188,063,533.50114,663,127.9741,248,604.62
 取得子公司及其他营业单位支付的现金净额(元) 会员可见会员可见会员可见----
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见188,063,533.50114,663,127.9741,248,604.62
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-184,734,574.82-113,536,948.93-39,884,258.68
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---会员可见---
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见4,412,834,118.573,388,409,692.131,143,243,568.25
 收到其他与筹资活动有关的现金(元) ----2,856,000.002,856,000.002,062,291.17
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见4,415,690,118.573,391,265,692.131,145,305,859.42
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见4,165,317,280.933,270,041,179.741,019,580,978.17
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见541,658,432.97484,104,209.9343,675,432.99
  其中:子公司支付给少数股东的股利、利润(元) 会员可见会员可见会员可见会员可见74,170,000.0061,690,000.00-380,705.56
 支付其他与筹资活动有关的现金(元) 会员可见会员可见-会员可见9,971,630.126,728,249.622,594,659.46
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见4,716,947,344.023,760,873,639.291,065,851,070.62
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-301,257,225.45-369,607,947.1679,454,788.80
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,700,848,457.621,700,848,457.621,700,848,457.62
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见1,769,003,476.701,675,410,818.311,724,892,425.90
补充资料:
 净利润(元) -会员可见-会员可见-522,207,440.70-
 资产减值准备(元) -会员可见-会员可见--397,424.33-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-252,672,237.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-252,672,237.48-
 无形资产摊销(元) -会员可见-会员可见-37,681,689.25-
 长期待摊费用摊销(元) -会员可见-会员可见-57,125,949.38-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--29,612.25-
 固定资产报废损失(元) -会员可见-会员可见-4,002.47-
 公允价值变动损失(元) ---会员可见-3,490,000.00-
 财务费用(元) -会员可见-会员可见-83,787,834.22-
 投资损失(元) ---会员可见--403,307.50-
 递延所得税(元) -会员可见-会员可见--2,935,606.68-
  其中:递延所得税资产减少(元) -会员可见-会员可见-2,104,656.79-
 递延所得税负债增加(元) -会员可见-会员可见--5,040,263.47-
 存货的减少(元) -会员可见-会员可见--233,893,245.87-
 经营性应收项目的减少(元) -会员可见-会员可见-54,865,765.87-
 经营性应付项目的增加(元) -会员可见-会员可见--299,531,168.67-
 其他(元) ---会员可见---
 现金的期末余额(元) -会员可见-会员可见-1,675,410,818.31-
 减:现金的期初余额(元) -会员可见-会员可见-1,700,848,457.62-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--25,437,639.31-
公告日期 2025-10-252025-08-262025-04-292025-04-292024-10-262024-08-242024-04-25
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院