三花智控 (002050.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三花智控)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 18,439,889,185.1112,310,137,775.425,916,715,021.8020,872,917,738.4614,855,473,805.859,386,162,507.294,331,284,494.71
 收到的税费返还(元) 438,560,671.92230,989,224.84201,684,131.60622,285,533.37601,038,642.56393,707,345.33165,152,943.18
 收到其他与经营活动有关的现金(元) 220,565,414.18115,095,499.2788,880,080.02275,140,313.95238,036,036.64153,194,318.4865,461,237.56
 经营活动现金流入小计(元) 19,099,015,271.2112,656,222,499.536,207,279,233.4221,770,343,585.7815,694,548,485.059,933,064,171.104,561,898,675.45
 购买商品、接受劳务支付的现金(元) 13,011,387,554.648,435,913,051.144,028,584,877.2415,301,115,799.0511,639,140,457.367,239,805,026.093,289,161,452.17
 支付给职工以及为职工支付的现金(元) 2,433,430,170.781,745,042,767.20982,587,151.762,745,851,492.251,880,295,360.311,250,642,544.42765,518,773.09
 支付的各项税费(元) 655,595,530.28370,908,197.71186,570,091.07622,332,714.28469,038,970.49278,913,274.35127,519,739.35
 支付其他与经营活动有关的现金(元) 634,961,941.74385,684,889.87273,665,405.92591,377,089.64649,442,790.61402,690,197.08253,768,189.50
 经营活动现金流出小计(元) 16,735,375,197.4410,937,548,905.925,471,407,525.9919,260,677,095.2214,637,917,578.779,172,051,041.944,435,968,154.11
 经营活动产生的现金流量净额(元) -1,718,673,593.61-2,509,666,490.56-761,013,129.16-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---1,250,000.001,250,000.00-500,000.00
 取得投资收益收到的现金(元) 14,455,882.6211,925,092.642,605,270.214,682,003.1710,447,587.4343,500,525.3239,368,189.68
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 567,787,691.33560,463,829.79316,753,840.5084,636,447.311,593,985.011,192,948.89432,212.00
 收到其他与投资活动有关的现金(元) 589,199,779.59454,311,380.2078,947,703.03293,240,000.00940,640,000.00646,640,000.00148,135,075.59
 投资活动现金流入小计(元) 1,171,443,353.541,026,700,302.63398,306,813.74383,808,450.48953,931,572.44691,333,474.21188,435,477.27
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,266,133,495.041,938,773,141.25706,664,201.582,941,806,763.961,889,227,499.981,373,819,652.01611,303,110.97
 投资支付的现金(元) 3,500,000.003,500,000.00-5,938,072.8356,500,000.00-2,000,000.00
 支付其他与投资活动有关的现金(元) 139,327,555.5575,198,297.7083,796,973.14107,377,453.79675,562,901.89811,294,507.40512,400,000.00
 投资活动现金流出小计(元) 2,408,961,050.592,017,471,438.95790,461,174.723,055,122,290.582,621,290,401.872,185,114,159.411,125,703,110.97
 投资活动产生的现金流量净额(元) -1,237,517,697.05-990,771,136.32-392,154,360.98-2,671,313,840.10-1,667,358,829.43-1,493,780,685.20-937,267,633.70
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 7,090,938.207,090,938.20-224,850,000.00175,850,000.00175,850,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) 7,090,938.207,090,938.20-224,850,000.00---
 取得借款收到的现金(元) 1,762,379,200.00918,843,500.0051,848,300.003,001,232,279.951,803,594,000.001,243,594,000.00300,000,000.00
 收到其他与筹资活动有关的现金(元) 54,262,214.8139,626,352.7553,644,215.4048,847,167.15175,489,907.69149,041,182.6148,412,375.08
 筹资活动现金流入小计(元) 1,823,732,353.01965,560,790.95105,492,515.403,274,929,447.102,154,933,907.691,568,485,182.61348,412,375.08
 偿还债务支付的现金(元) 1,476,120,900.00967,560,802.0151,826,600.002,670,214,365.211,675,595,350.001,002,826,150.00300,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 841,985,674.64806,707,757.8831,109,355.231,021,597,287.64969,217,860.94583,563,129.9621,004,496.75
  其中:子公司支付给少数股东的股利、利润(元) 19,951,954.6719,951,954.67-8,000,000.00---
 支付其他与筹资活动有关的现金(元) 274,035,069.7468,498,477.354,317,368.26179,992,099.61122,698,744.23106,024,933.57105,918,869.56
 筹资活动现金流出小计(元) 2,592,141,644.381,842,767,037.2487,253,323.493,871,803,752.462,767,511,955.171,692,414,213.53426,923,366.31
 筹资活动产生的现金流量净额(元) -768,409,291.37-877,206,246.2918,239,191.91-596,874,305.36-612,578,047.48-123,929,030.92-78,510,991.23
四、汇率变动对现金及现金等价物的影响(元) 192,988,678.85149,575,367.55105,807,904.34118,848,031.58145,347,065.7887,126,884.9553,089,189.92
五、现金及现金等价物净增加额(元) 550,701,764.20271,578.55467,764,442.70-639,673,623.32-1,077,958,904.85-769,569,702.01-836,758,913.67
 加:期初现金及现金等价物余额(元) 2,050,328,601.772,050,328,601.772,050,328,601.772,690,002,225.092,690,002,225.092,690,002,225.092,690,002,225.09
 期末现金及现金等价物余额(元) 2,601,030,365.972,050,600,180.322,518,093,044.472,050,328,601.771,612,043,320.241,920,432,523.081,853,243,311.42
补充资料:
 净利润(元) -1,414,494,515.73-2,608,051,624.02-1,014,835,254.94-
 资产减值准备(元) -97,077,376.58-191,354,864.62-83,047,388.93-
 固定资产和投资性房地产折旧(元) -312,096,036.62-537,069,500.40-283,016,679.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -312,096,036.62-537,069,500.40-283,016,679.51-
 无形资产摊销(元) -11,005,377.33-28,123,911.80-13,614,220.13-
 长期待摊费用摊销(元) -11,273,974.46-9,859,380.30-1,290,270.02-
 处置固定资产、无形资产和其他长期资产的损失(元) -406,527.50--459,760,649.40-525,838.34-
 固定资产报废损失(元) -2,657,556.90-14,392,389.51-1,634,242.74-
 公允价值变动损失(元) -88,814,525.03-107,344,289.86-114,976,611.99-
 财务费用(元) -94,787,827.63-131,751,392.89-58,906,550.50-
 投资损失(元) -38,728,801.02-83,653,602.14--48,987,950.56-
 递延所得税(元) -30,275,528.96-47,951,604.42-24,269,955.44-
  其中:递延所得税资产减少(元) -144,696,035.59--67,896,167.64--12,561,892.68-
 递延所得税负债增加(元) --114,420,506.63-115,847,772.06-36,831,848.12-
 存货的减少(元) -305,426,294.80--790,661,843.32--271,165,971.52-
 经营性应收项目的减少(元) --1,460,686,740.42--1,896,835,512.76--1,280,367,182.45-
 经营性应付项目的增加(元) -672,088,278.73-1,762,012,880.65-720,370,012.96-
 其他(元) -54,775,037.02-66,803,074.87-17,587,250.07-
 现金的期末余额(元) -2,050,600,180.32-2,050,328,601.77-1,920,432,523.08-
 减:现金的期初余额(元) -2,050,328,601.77-2,690,002,225.09-2,690,002,225.09-
 现金及现金等价物的净增加额(元) -271,578.55--639,673,623.32--769,569,702.01-
公告日期 2023-10-312023-08-232023-04-292023-04-292022-10-272022-08-132022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院